XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions (Tables)
12 Months Ended
Jun. 24, 2012
Business Acquisitions [Abstract]  
Allocation of Consideration
The total consideration as shown in the table below was allocated to CHiL's tangible and intangible assets and liabilities based on their estimated fair value as of the date of the completion of the transaction, March 7, 2011.  The Company made adjustments to the preliminary allocation in the fourth quarter of fiscal year 2011 which resulted in changes to consideration transferred, residual amount allocated to goodwill, inventory, intangibles, net working capital and deferred taxes. The consideration is allocated as follows (in thousands):

 
 
Estimated Fair Value
 
Fair value of consideration transferred:
 
 
Cash consideration to CHiL shareholders, net of cash acquired
 
$
73,168
 
Allocation of consideration:
    
Inventory valuation adjustment
 
$
100
 
Property, plant, and equipment
  
207
 
Deferred tax asset
  
10,016
 
In-process research and development
  
100
 
Intangible assets
  
25,900
 
Goodwill
  
46,615
 
Net working capital
  
445
 
Deferred tax liability
  
(10,055
)
Taxes payable
  
(160
)
Total purchase price
 
$
73,168
 
The total consideration for the Technology Acquisition as shown in the table below is allocated to the tangible and intangible assets and liabilities based on their estimated fair value as of the date of the completion of the transaction, February 3, 2011.  Acquisition costs were not material. The consideration is allocated as follows:

 
 
Estimated
Fair Value
 
Fair value of consideration transferred:
 
 
 
 
 
Cash consideration to the Technology Acquisition shareholders
 
$
2,500
 
Contingent consideration
 
 
400
 
Total consideration transferred
 
$
2,900
 
 
 
 
 
 


Allocation of consideration:
 
 
 
 
 
Intangible assets
 
$
2,867
 
Long-term deferred tax asset
 
 
150
 
Other assets
 
 
33
 
Long-term deferred tax liability
 
 
(150
)
Net assets acquired
 
$
2,900
 
 
 
 
 
 
Acquisition-Related Intangible Assets
Identifiable acquisition-related intangible assets and their estimated useful lives are as follows (in thousands):

 
 
Asset Amount
 
Weighted Average Useful Life
Completed technology
 
$
19,500
 
5 years
Customer lists
  
5,100
 
6 years
Other intangible assets
  
1,300
 
3 years
Total acquisition‑related intangible assets
 
$
25,900
 
 
Pro Forma Information
The results of operations for CHiL and the Technology Acquisition have been included in the Company's consolidated statement of operations since the consummation of the acquisitions on March 7, 2011 and February 3, 2011, respectively.  The following unaudited pro forma financial information presents the combined results as if the acquisitions had occurred at the beginning of the prior fiscal year reporting periods (in thousands):

 
 
Twelve Months Ended
 
 
 
June 26, 2011
 
 
June 27, 2010
 
 
 
 
 
 
Combined revenues
 
$
1,180,250
 
 
$
896,411
 
Combined net income
 
$
155,085
 
 
$
62,860
 
Net income per share-basic
 
$
2.19
 
 
$
0.88
 
Net income  per share-diluted
 
$
2.17
 
 
$
0.88