XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Nonvoting Common Stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Common Stock
Nonvoting Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock, at cost
Treasury Stock, at cost
Common Stock
Treasury Stock, at cost
Nonvoting Common Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of period at Dec. 31, 2021 $ 56,261.0     $ 9,954.0   $ 20.0 $ 1.0 $ 26,741.0 $ 25,992.0 $ (5,338.0)     $ (1,109.0)
Beginning balance (in shares) at Dec. 31, 2021           1,995,000,000 79,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 5,215.0 [1] $ 5,014.0 $ 201.0           5,215.0        
Other comprehensive income (loss), net of tax (22,043.0)                       (22,043.0)
Issuance of preferred stock, net 740.0     740.0                  
Call of preferred stock (400.0)     (397.0)         (3.0)        
Dividends declared on preferred stock (373.9)               (374.0)        
Dividends declared on common stock (1,179.0)               (1,179.0)        
Repurchase of stock (in shares)           15,000,000 15,000,000            
Repurchase of stock   (500.0) (1,000.0)               $ (500.0) $ (1,000.0)  
Conversion of nonvoting common stock to common stock (in shares)           13,000,000 (13,000,000)            
Stock option exercises and other 42.0             (68.0)   110.0      
Share-based compensation 215.0             215.0          
Other 64.0             87.0   (23.0)      
Ending balance (in shares) at Sep. 30, 2022           2,023,000,000 51,000,000            
Balance at end of period at Sep. 30, 2022 37,041.0     10,297.0   $ 20.0 $ 1.0 26,975.0 29,651.0 (6,751.0)     (23,152.0)
Balance at beginning of period at Jun. 30, 2022 44,513.0     10,694.0   $ 20.0 $ 1.0 26,918.0 28,174.0 (5,272.0)     (16,022.0)
Beginning balance (in shares) at Jun. 30, 2022           1,995,000,000 79,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 2,020.0 1,956.0 64.0           2,020.0        
Other comprehensive income (loss), net of tax (7,130.0)                       (7,130.0)
Call of preferred stock (400.0)     (397.0)         (3.0)        
Dividends declared on preferred stock (123.4)               (123.0)        
Dividends declared on common stock (417.0)               (417.0)        
Repurchase of stock (in shares)           15,000,000 15,000,000            
Repurchase of stock   (500.0) (1,000.0)               $ (500.0) $ (1,000.0)  
Conversion of nonvoting common stock to common stock (in shares)           13,000,000 (13,000,000)            
Stock option exercises and other 9.0             (12.0)   21.0      
Share-based compensation 50.0             50.0          
Other 19.0             19.0          
Ending balance (in shares) at Sep. 30, 2022           2,023,000,000 51,000,000            
Balance at end of period at Sep. 30, 2022 37,041.0     10,297.0   $ 20.0 $ 1.0 26,975.0 29,651.0 (6,751.0)     (23,152.0)
Balance at beginning of period at Dec. 31, 2022 36,608.0 [2]     9,706.0   $ 20.0 $ 1.0 27,075.0 31,066.0 (8,639.0)     (22,621.0)
Beginning balance (in shares) at Dec. 31, 2022           2,023,000,000 51,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 4,022.0 [1] 3,910.0 112.0           4,022.0        
Other comprehensive income (loss), net of tax 1,869.0                       1,869.0
Redemption and repurchase of preferred stock, inclusive of tax (471.0)     (515.0)         44.0        
Dividends declared on preferred stock (323.9)               (324.0)        
Dividends declared on common stock (1,379.0)               (1,379.0)        
Repurchase of stock (in shares)         37,000,000                
Repurchase of stock (2,869.0)       $ (2,800.0)         (2,869.0)      
Stock option exercises and other 33.0             (110.0)   143.0      
Share-based compensation 242.0             242.0          
Other 53.0             86.0   (33.0)      
Ending balance (in shares) at Sep. 30, 2023           2,023,000,000 51,000,000            
Balance at end of period at Sep. 30, 2023 37,784.0 [2]     9,191.0   $ 20.0 $ 1.0 27,293.0 33,429.0 (11,398.0)     (20,752.0)
Balance at beginning of period at Jun. 30, 2023 37,147.0     9,191.0   $ 20.0 $ 1.0 27,220.0 32,865.0 (11,420.0)     (20,730.0)
Beginning balance (in shares) at Jun. 30, 2023           2,023,000,000 51,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 1,125.0 $ 1,094.0 $ 31.0           1,125.0        
Other comprehensive income (loss), net of tax (22.0)                       (22.0)
Dividends declared on preferred stock (103.0)               (103.0)        
Dividends declared on common stock (458.0)               (458.0)        
Repurchase of stock (in shares)         0                
Stock option exercises and other 9.0             (9.0)   18.0      
Share-based compensation 60.0             60.0          
Other 26.0             22.0   4.0      
Ending balance (in shares) at Sep. 30, 2023           2,023,000,000 51,000,000            
Balance at end of period at Sep. 30, 2023 $ 37,784.0 [2]     $ 9,191.0   $ 20.0 $ 1.0 $ 27,293.0 $ 33,429.0 $ (11,398.0)     $ (20,752.0)
[1] Certain prior period amounts have been reclassified to conform to the current year presentation. See Note 1 for additional information.
[2] Certain prior year amounts have been reclassified to conform to the current year presentation. See Note 1 for additional information.