XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Nonvoting Common Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Common Stock [Member]
Nonvoting Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, at cost [Member]
Treasury Stock, at cost [Member]
Common Stock [Member]
Treasury Stock, at cost [Member]
Nonvoting Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance at beginning of period at Dec. 31, 2020 $ 56,060     $ 7,733 $ 20 $ 1 $ 26,515 $ 21,975 $ (5,578)     $ 5,394
Beginning balance (in shares) at Dec. 31, 2020         1,995 79            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 4,275 $ 4,096 $ 179         4,275        
Other comprehensive income (loss), net of tax (4,141)                     (4,141)
Issuance of preferred stock, net 2,806     2,806                
Redemption or call of preferred stock (600)     (585)       (15)        
Dividends declared on preferred stock (331)             (331)        
Dividends declared on common stock (1,024)             (1,024)        
Stock option exercises and other 162           (5)   167      
Share-based compensation 188           188          
Other 47           57   (10)      
Ending balance (in shares) at Sep. 30, 2021         1,995 79            
Balance at end of period at Sep. 30, 2021 57,442     9,954 $ 20 $ 1 26,755 24,880 (5,421)     1,253
Balance at beginning of period at Jun. 30, 2021 57,450     9,954 $ 20 $ 1 26,708 23,809 (5,450)     2,408
Beginning balance (in shares) at Jun. 30, 2021         1,995 79            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,526 1,462 64         1,526        
Other comprehensive income (loss), net of tax (1,155)                     (1,155)
Dividends declared on preferred stock (113)             (113)        
Dividends declared on common stock (342)             (342)        
Stock option exercises and other 18           (13)   31      
Share-based compensation 43           43          
Other 15           17   (2)      
Ending balance (in shares) at Sep. 30, 2021         1,995 79            
Balance at end of period at Sep. 30, 2021 57,442     9,954 $ 20 $ 1 26,755 24,880 (5,421)     1,253
Balance at beginning of period at Dec. 31, 2021 56,261     9,954 $ 20 $ 1 26,741 25,992 (5,338)     (1,109)
Beginning balance (in shares) at Dec. 31, 2021         1,995 79            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 5,215 5,014 201         5,215        
Other comprehensive income (loss), net of tax (22,043)                     (22,043)
Issuance of preferred stock, net 740     740                
Redemption or call of preferred stock (400)     (397)       (3)        
Dividends declared on preferred stock (374)             (374)        
Dividends declared on common stock (1,179)             (1,179)        
Repurchase of stock (in shares)         15 15            
Repurchase of stock   (500) (1,000)             $ (500) $ (1,000)  
Conversion of nonvoting common stock to common stock (in shares)         13 13            
Stock option exercises and other 42           (68)   110      
Share-based compensation 215           215          
Other 64           87   (23)      
Ending balance (in shares) at Sep. 30, 2022         2,023 51            
Balance at end of period at Sep. 30, 2022 37,041     10,297 $ 20 $ 1 26,975 29,651 (6,751)     (23,152)
Balance at beginning of period at Jun. 30, 2022 44,513     10,694 $ 20 $ 1 26,918 28,174 (5,272)     (16,022)
Beginning balance (in shares) at Jun. 30, 2022         1,995 79            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 2,020 1,956 64         2,020        
Other comprehensive income (loss), net of tax (7,130)                     (7,130)
Redemption or call of preferred stock (400)     (397)       (3)        
Dividends declared on preferred stock (123)             (123)        
Dividends declared on common stock (417)             (417)        
Repurchase of stock (in shares)         15 15            
Repurchase of stock   $ (500) $ (1,000)             $ (500) $ (1,000)  
Conversion of nonvoting common stock to common stock (in shares)         13 13            
Stock option exercises and other 9           (12)   21      
Share-based compensation 50           50          
Other 19           19   0      
Ending balance (in shares) at Sep. 30, 2022         2,023 51            
Balance at end of period at Sep. 30, 2022 $ 37,041     $ 10,297 $ 20 $ 1 $ 26,975 $ 29,651 $ (6,751)     $ (23,152)