XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Including Unamortized Debt Discounts and Premiums
The following table lists long-term debt by instrument outstanding as of September 30, 2022 and December 31, 2021.
Date of IssuancePrincipal Amount Outstanding
September 30, 2022December 31, 2021
CSC Fixed-rate Senior Notes:
3.225% due September 1, 2022
08/29/12$— $256 
2.650% due January 25, 2023
12/07/17800 800 
3.550% due February 1, 2024
10/31/18500 500 
0.750% due March 18, 2024
03/18/211,500 1,500 
3.750% due April 1, 2024
09/24/21350 350 
3.000% due March 10, 2025
03/10/15375 375 
4.200% due March 24, 2025
03/24/20600 600 
3.625% due April 1, 2025
09/24/21418 418 
3.850% due May 21, 2025
05/22/18750 750 
3.450% due February 13, 2026
11/13/15350 350 
0.900% due March 11, 2026
12/11/201,250 1,250 
1.150% due May 13, 2026
05/13/211,000 1,000 
3.200% due March 2, 2027
03/02/17650 650 
2.450% due March 3, 2027
03/03/221,500 — 
3.300% due April 1, 2027
09/24/21744 744 
3.200% due January 25, 2028
12/07/17700 700 
2.000% due March 20, 2028
03/18/211,250 1,250 
4.000% due February 1, 2029
10/31/18600 600 
3.250% due May 22, 2029
05/22/19600 600 
2.750% due October 1, 2029
09/24/21475 475 
4.625% due March 22, 2030
03/24/20500 500 
1.650% due March 11, 2031
12/11/20750 750 
2.300% due May 13, 2031
05/13/21750 750 
1.950% due December 1, 2031
08/26/21850 850 
2.900% due March 3, 2032
03/03/221,000 — 
CSC Floating-rate Senior Notes:
SOFR + 0.500% due March 18, 2024
03/18/211,250 1,250 
SOFR + 0.520% due May 13, 2026
05/13/21500 500 
SOFR + 1.050% due March 3, 2027
03/03/22500 — 
Total CSC Senior Notes20,512 17,768 
TDA Holding Fixed-rate Senior Notes:
2.950% due April 1, 2022
03/09/15— 750 
3.750% due April 1, 2024
11/01/1850 50 
3.625% due April 1, 2025
10/22/1482 82 
3.300% due April 1, 2027
04/27/1756 56 
2.750% due October 1, 2029
08/16/1925 25 
Total TDA Holding Senior Notes213 963 
Finance lease liabilities76 94 
Unamortized premium — net141 180 
Debt issuance costs(98)(91)
Total long-term debt$20,844 $18,914 
Schedule of Annual Maturities on Long-term Debt Outstanding
Annual maturities on all long-term debt outstanding at September 30, 2022 are as follows:
Maturities
2022$
2023832 
20243,675 
20252,237 
20263,100 
Thereafter10,950 
Total maturities20,801 
Unamortized premium — net141 
Debt issuance costs(98)
Total long-term debt$20,844