XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Equity Interest Issued
The provisional purchase price was calculated as follows:
Fair value of consideration for TD Ameritrade outstanding common stock$21,664 
Fair value of replaced TD Ameritrade equity awards attributable to pre-combination services (1)
94 
Provisional purchase price$21,758 
(1) Share-based awards held by TD Ameritrade employees prior to the acquisition date were assumed by Schwab and converted into share-based awards with respect to CSC common stock, after giving effect to the exchange ratio of 1.0837. Such share-based awards are otherwise subject to the same terms and conditions as were applicable immediately before the merger, except for performance-based restricted stock units which were converted into time-based restricted stock units. The portion of the fair value of the share-based awards that relates to services performed by the employees prior to the acquisition date is included in the purchase price.
Schedule of Purchase Price
The following table summarizes provisional information including the purchase price, fair value estimates of the assets acquired and liabilities assumed, and resulting goodwill as of the October 6, 2020 acquisition date.
Purchase price$21,758 
Fair values of assets acquired:
Cash and cash equivalents3,484 
Cash and investments segregated and on deposit for regulatory purposes14,236 
Receivables from brokerage clients28,009 
Available for sale securities1,779 
Acquired intangible assets8,880 
Equipment, office facilities, and property470 
Other assets3,088 
Total assets acquired59,946 
Fair values of liabilities assumed:
Payables to brokerage clients37,599 
Accrued expenses and other liabilities6,975 
Long-term debt3,829 
Total liabilities assumed48,403 
Fair value of net identifiable assets acquired11,543 
Goodwill$10,215 
The following table summarizes the purchase price, fair value estimates of the assets acquired and liabilities assumed, and resulting goodwill as of the May 26, 2020 acquisition date, adjusted for the post-closing adjustments described above.
Purchase price$1,581 
Fair values of assets acquired:
Cash segregated and on deposit for regulatory purposes4,392 
Receivables from brokerage clients80 
Acquired intangible assets1,109 
Total assets acquired5,581 
Fair values of liabilities assumed:
Payables to brokerage clients4,472 
Total liabilities assumed4,472 
Fair value of net identifiable assets acquired1,109 
Goodwill$472 
Schedule Of Tangible Assets Acquired The following table summarizes the major classes of tangible and intangible assets and their respective estimated fair values and weighted-average useful lives:
Estimated Fair ValueWeighted-Average Estimated Useful Life (Years)
Equipment, office facilities, and property
Real property (1)
$226 37
Personal property (2)
162 2
Construction in progress49 N/A
Land33 N/A
Total equipment, office facilities, and property$470 
Acquired intangible assets
Client relationships$8,700 20
Existing technology165 2
Trade names15 2
Total acquired intangible assets$8,880 
(1) Consists primarily of buildings.
(2) Consists primarily of equipment and leasehold improvements.
N/A Not applicable.
Schedule of Intangible Assets Acquired The following table summarizes the major classes of tangible and intangible assets and their respective estimated fair values and weighted-average useful lives:
Estimated Fair ValueWeighted-Average Estimated Useful Life (Years)
Equipment, office facilities, and property
Real property (1)
$226 37
Personal property (2)
162 2
Construction in progress49 N/A
Land33 N/A
Total equipment, office facilities, and property$470 
Acquired intangible assets
Client relationships$8,700 20
Existing technology165 2
Trade names15 2
Total acquired intangible assets$8,880 
(1) Consists primarily of buildings.
(2) Consists primarily of equipment and leasehold improvements.
N/A Not applicable.
The following table summarizes the major classes of intangible assets acquired and their respective estimated fair values and weighted-average useful lives.
Estimated Fair ValueWeighted-Average Estimated Useful Life (years)
Client relationships$962 18
Brokerage referral agreement (1)
142 20
Royalty-free license5 7
Total acquired intangible assets$1,109 
(1) The brokerage referral agreement has an initial term of 5 years and is automatically renewable for one-year increments thereafter.
Acquired intangible assets and goodwill are detailed below:

December 31, 2020December 31, 2019
Gross Carrying
Value		Accumulated
Amortization		Net Carrying
Value		Gross Carrying
Value		Accumulated
Amortization		Net Carrying
Value
Client relationships$10,089 $386 $9,703 $274 $228 $46 
Technology305 112 193 89 84 5 
Trade names113 18 95 91 14 77 
Total acquired intangible assets$10,507 $516 $9,991 $454 $326 $128 
Schedule of Pro Forma Information The unaudited pro forma financial information is presented for informational purposes only, and is not necessarily indicative of future operations or results had the TD Ameritrade acquisition been completed as of January 1, 2019.
Year Ended
December 31,
20202019
Total net revenues$16,514 $16,561 
Net income4,655 5,240 
The unaudited pro forma financial information is presented for informational purposes only, and is not necessarily indicative of future operations or results had the USAA-IMCO acquisition been completed as of January 1, 2019.
Year Ended
December 31,
20202019
Total net revenues$11,794 $11,057 
Net income3,005 3,407