XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES
3 Months Ended
May 31, 2023
Disclosure Text Block [Abstract]  
Lessor, Operating Leases [Text Block]

Note 3 – LEASES

 

We have both lessee and lessor arrangements. Our lessee arrangements include four rental agreements where we have the exclusive use of dedicated office space in San Diego, California, warehouse and office space in Layton, Utah, warehouse and office space in Seattle, Washington, and warehouse space locally in Tulsa, OK, all of which qualify as operating leases. Our lessor arrangements include two rental agreements for warehouse and office space in Tulsa, Oklahoma, and each qualify as an operating lease under ASC 842.

 

Operating Leases Lessee

 

We recognize a lease liability, reported in other liabilities on the condensed balance sheets, for each lease based on the present value of remaining minimum fixed rental payments (which includes payments under any renewal option that we are reasonably certain to exercise), using a discount rate that approximates the rate of interest we would have to pay to borrow on a collateralized basis over a similar term. We also recognize a right-of-use asset, reported in other assets on the condensed balance sheets, for each lease, valued at the lease liability and adjusted for prepaid or accrued rent balances existing at the time of initial recognition. The lease liability and right-of-use asset are reduced over the term of the lease as payments are made and the assets are used.

 

   

May 31, 2023

   

February 28, 2023

 

Operating lease assets:

               

Right-of-use assets

  $ 726,000     $ 823,600  
                 

Operating lease liabilities:

               

Current lease liabilities

  $ 338,100     $ 347,800  

Long-term lease liabilities

  $ 387,900     $ 475,800  
                 

Weighted-average remaining lease term (months)

    33.3       36.3  

Weighted-average discount rate

    4.01

%

    4.01

%

 

Minimum fixed rental payments are recognized on a straight-line basis over the life of the lease as costs and expenses in our statements of operations. Variable and short-term rental payments are recognized as costs and expenses as they are incurred.

 

   

May 31, 2023

   

May 31, 2022

 
                 

Fixed lease costs

  $ 105,800     $ 37,900  

 

Future minimum rental payments under operating leases with initial terms greater than one year as of May 31, 2023, are as follows:

 

Years ending February 28 (29),

       

2024

    296,900  

2025

    270,500  

2026

    122,200  

2027

    72,800  

Total future minimum rental payments

    762,400  

Less: imputed interest

    (36,400

)

Total operating lease liabilities

  $ 726,000  

 

The following table provides further information about our operating leases reported in our condensed financial statements:

 

   

May 31, 2023

   

May 31, 2022

 
                 

Operating cash outflows – operating leases

  $ 105,800     $ 37,900  

 

Operating Leases Lessor

 

We recognize fixed rental income on a straight-line basis over the life of the lease as other income in our condensed statements of operations.

 

Future minimum payments receivable under operating leases with terms greater than one year are estimated as follows:

 

Years ending February 28 (29),

       

2024

  $ 1,178,800  

2025

    1,547,100  

2026

    1,524,300  

2027

    1,554,800  

2028

    1,585,900  

Thereafter

    4,950,300  

Total

  $ 12,341,200  

 

The cost of the leased space was $10,637,900 at May 31, 2023 and February 28, 2023. The accumulated depreciation associated with the leased assets was $2,946,700 and $2,853,200 as of May 31, 2023 and February 28, 2023, respectively. Both the leased assets and accumulated depreciation are included in property, plant and equipment - net on the condensed balance sheets.