8-K

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 1, 2004

                       EDUCATIONAL DEVELOPMENT CORPORATION
             (Exact name of registrant as specified in its charter)

                         Commission file number: 0-4957

           Delaware                                              73-0750007
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

                10302 East 55th Place, Tulsa, Oklahoma 74146-6515
              (Address of principal executive offices and Zip Code)

                                 (918) 622-4522
              (Registrant's telephone number, including area code)




ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS

      (c)   EXHIBITS

            99.1 Press release dated as of April 1, 2004

ITEM 9. REGULATION FD DISCLOSURE

      In  accordance  with General  Instruction  B.2. of Form 8-K, the following
information and the exhibits  referenced therein shall not be deemed "filed" for
purposes of Section 18 of the Securities  Exchange Act of 1934, as amended,  nor
shall it or they be deemed  incorporated  by  reference  in any filing under the
Securities Act of 1933, as amended.

      On April 1, 2004, Educational Development Corporation, announced via press
release record March revenues. A copy of the press release is attached hereto.




                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

    Educational Development Corporation

By: /s/ Randall W. White
    -------------------------------------
    Randall W. White
    President and Chief Executive Officer

Date: April 1, 2004




                                  EXHIBIT INDEX

EXHIBIT
NUMBER            DESCRIPTION
- ------            -----------

*99.1             Press release dated as of April 1, 2004

- ----------
*Filed herewith.

EX-99.1

                                                                    Exhibit 99.1

       Educational Development Corporation Announces Record March Revenues

    TULSA, Okla., April 1 /PRNewswire-FirstCall/ -- Educational Development
Corporation (Nasdaq: EDUC) announces that its March revenues were $3,077,600,
an increase of 39% over March last year and the highest March revenues in the
Company's history.

    The Home Business Division recorded a 50% increase in net revenues for the
month of March 2004 when compared with March last year.  Recruiting of new
sales associates was up 109% for the month of March 2004 versus March last
year.

    The Publishing Division's revenues increased 9% for the month of
March 2004 when compared with March last year.  This increase was achieved
while industry wide book sales continue to slump.

    Educational Development Corporation sells the Usborne line of children's
books through its multi-level sales organization, through 6,000 retail stores
and over the Internet.  The Company offers over 1,300 different titles for
children of all ages.



SOURCE  Educational Development Corporation
    -0-                             04/01/2004
    /CONTACT:  Randall White, President of Educational Development
Corporation, +1-918-622-4522/
    /Web site:  http://www.edcpub.com /
    (EDUC)

CO:  Educational Development Corporation
ST:  Oklahoma
IN:  REA BKS ECM
SU: