XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Schedule Of Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Oil and natural gas $ 182,966 $ 150,332 $ 381,438 $ 288,555
Oil and natural gas production 23,191 15,883 49,587 34,748
Gathering and transportation 26,038 23,408 50,651 47,884
Depletion, depreciation and amortization 67,253 47,388 136,528 88,696
Impairment of oil and natural gas properties 0 0 0 10,707
Accretion of discount on asset retirement obligations 695 556 1,376 1,246
General and administrative 19,504 26,574 36,842 44,558
Other operating items 2,973 2,640 5,719 (182,242)
Total costs and expenses 139,654 116,449 280,703 45,597
Operating income (loss) 43,312 33,883 100,735 242,958
Interest expense, net (25,968) (15,105) (46,132) (35,297)
Gain (loss) on derivative financial instruments (14,718) 55,246 (57,740) 11,732
Other income 77 158 123 246
Equity income (loss) (410) 11,416 701 24,079
Net earnings (loss) from consolidated subsidiaries 0 0 0 0
Total other income (expense) (41,019) 51,715 (103,048) 760
Income (loss) before income taxes 2,293 85,598 (2,313) 243,718
Income tax expense 0 0 0 0
Net income (loss) 2,293 85,598 (2,313) 243,718
Resources [Member]
       
Oil and natural gas 306 74 3,296 8,120
Oil and natural gas production 76 71 375 2,283
Gathering and transportation 0 0 0 0
Depletion, depreciation and amortization 727 1,192 1,884 3,799
Impairment of oil and natural gas properties       0
Accretion of discount on asset retirement obligations 4 4 9 54
General and administrative 962 9,640 727 10,293
Other operating items (12) 745 (16) (25,229)
Total costs and expenses 1,757 11,652 2,979 (8,800)
Operating income (loss) (1,451) (11,578) 317 16,920
Interest expense, net (25,301) (14,298) (44,796) (34,175)
Gain (loss) on derivative financial instruments (13,958) 51,495 (54,637) 11,693
Other income 59 82 152 129
Equity income (loss) 0 0 0 0
Net earnings (loss) from consolidated subsidiaries 42,944 59,897 96,651 249,151
Total other income (expense) 3,744 97,176 (2,630) 226,798
Income (loss) before income taxes 2,293 85,598 (2,313) 243,718
Income tax expense 0 0 0 0
Net income (loss) 2,293 85,598 (2,313) 243,718
Guarantor Subsidiaries [Member]
       
Oil and natural gas 169,795 137,318 351,856 261,792
Oil and natural gas production 18,196 10,559 39,617 24,664
Gathering and transportation 24,899 22,500 48,348 46,507
Depletion, depreciation and amortization 61,840 42,761 125,507 80,289
Impairment of oil and natural gas properties       10,707
Accretion of discount on asset retirement obligations 522 396 1,032 945
General and administrative 17,949 16,421 34,795 33,384
Other operating items 2,977 1,904 5,731 (157,000)
Total costs and expenses 126,383 94,541 255,030 39,496
Operating income (loss) 43,412 42,777 96,826 222,296
Interest expense, net 0 0 0 0
Gain (loss) on derivative financial instruments 0 455 0 (235)
Other income 14 76 (37) 115
Equity income (loss) 0 0 0 0
Net earnings (loss) from consolidated subsidiaries 0 0 0 0
Total other income (expense) 14 531 (37) (120)
Income (loss) before income taxes 43,426 43,308 96,789 222,176
Income tax expense 0 0 0 0
Net income (loss) 43,426 43,308 96,789 222,176
Non-Guarantor Subsidiaries [Member]
       
Oil and natural gas 12,865 12,940 26,286 18,643
Oil and natural gas production 4,919 5,253 9,595 7,801
Gathering and transportation 1,139 908 2,303 1,377
Depletion, depreciation and amortization 4,686 3,435 9,137 4,608
Impairment of oil and natural gas properties       0
Accretion of discount on asset retirement obligations 169 156 335 247
General and administrative 593 513 1,320 881
Other operating items 8 (9) 4 (13)
Total costs and expenses 11,514 10,256 22,694 14,901
Operating income (loss) 1,351 2,684 3,592 3,742
Interest expense, net (667) (807) (1,336) (1,122)
Gain (loss) on derivative financial instruments (760) 3,296 (3,103) 274
Other income 4 0 8 2
Equity income (loss) (410) 11,416 701 24,079
Net earnings (loss) from consolidated subsidiaries 0 0 0 0
Total other income (expense) (1,833) 13,905 (3,730) 23,233
Income (loss) before income taxes (482) 16,589 (138) 26,975
Income tax expense 0 0 0 0
Net income (loss) (482) 16,589 (138) 26,975
Eliminations [Member]
       
Oil and natural gas 0 0 0 0
Oil and natural gas production 0 0 0 0
Gathering and transportation 0 0 0 0
Depletion, depreciation and amortization 0 0 0 0
Impairment of oil and natural gas properties       0
Accretion of discount on asset retirement obligations 0 0 0 0
General and administrative 0 0 0 0
Other operating items 0 0 0 0
Total costs and expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest expense, net 0 0 0 0
Gain (loss) on derivative financial instruments 0 0 0 0
Other income 0 0 0 0
Equity income (loss) 0 0 0 0
Net earnings (loss) from consolidated subsidiaries (42,944) (59,897) (96,651) (249,151)
Total other income (expense) (42,944) (59,897) (96,651) (249,151)
Income (loss) before income taxes (42,944) (59,897) (96,651) (249,151)
Income tax expense 0 0 0 0
Net income (loss) $ (42,944) $ (59,897) $ (96,651) $ (249,151)