XML 22 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Narrative) (Details) (USD $)
0 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jan. 17, 2014
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Senior Unsecured Notes due 2018 [Member]
Dec. 31, 2013
Senior Unsecured Notes due 2018 [Member]
Jun. 30, 2014
Compass Production Partners Credit Agreement [Member]
Jun. 30, 2014
Senior Unsecured Notes due 2022 [Member]
Apr. 16, 2014
Senior Unsecured Notes due 2022 [Member]
Dec. 31, 2013
Senior Unsecured Notes due 2022 [Member]
Jun. 30, 2014
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
Compass Production Partners Credit Agreement [Member]
Jun. 30, 2014
London Interbank Offered Rate (LIBOR) [Member]
Maximum [Member]
Compass Production Partners Credit Agreement [Member]
Jun. 30, 2014
Alternate Base Rate (ABR) [Member]
Minimum [Member]
Compass Production Partners Credit Agreement [Member]
Jun. 30, 2014
Alternate Base Rate (ABR) [Member]
Maximum [Member]
Compass Production Partners Credit Agreement [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
EXCO Resources Credit Agreement [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
London Interbank Offered Rate (LIBOR) [Member]
Maximum [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
Alternate Base Rate (ABR) [Member]
Minimum [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Revolving Credit Facility [Member]
Alternate Base Rate (ABR) [Member]
Maximum [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Term Loan [Member]
EXCO Resources Credit Agreement [Member]
Apr. 16, 2014
Term Loan [Member]
EXCO Resources Credit Agreement [Member]
Dec. 31, 2013
Term Loan [Member]
EXCO Resources Credit Agreement [Member]
Jun. 30, 2014
Compass Production Partners [Member]
Compass Production Partners Credit Agreement [Member]
Dec. 31, 2013
Compass Production Partners [Member]
Compass Production Partners Credit Agreement [Member]
Debt Instrument [Line Items]                                                  
Outstanding indebtedness             $ 337,000,000               $ 182,492,000 $ 763,866,000         $ 0 $ 297,800,000 $ 298,500,000 $ 85,792,000 $ 88,485,000
Borrowing base             400,000,000               875,000,000                    
Unused borrowing base                             685,600,000                    
Line of credit facility, maturity date                             Jul. 31, 2018                    
Proceeds from issuance of common stock 272,900,000 271,772,000 42,000                                            
Increase in interest rate until reduction of debt from asset sales       1.00%                                          
Debt instrument, principal outstanding         750,000,000 750,000,000   500,000,000   0                              
Debt instrument, interest rate         7.50%     8.50%                                  
Unamortized discount         6,637,000 7,293,000                             0   2,780,000    
Proceeds from Debt, Net of Issuance Costs               490,000,000                                  
LIBOR rate to compute the variable rate on the debt instrument                             0.20%                    
Debt instrument, interest rate during period             2.70%               1.90%                    
Amount of dividend restriction       $ 75,000,000                                          
Percentage of Revolving Commitment needed to pay dividend       10.00%                                          
Current ratio, numerator       1.0     1.0                                    
Current ratio, denominator       1.0     1.0                                    
Ratio of consolidated funded indebtedness to consolidated EBITDAX, numerator       4.5     4.5                                    
Ratio of consolidated funded indebtedness to consolidated EBITDAX, denominator       1.0     1.0                                    
Debt Instrument, Issued Price, Percentage                 100.00%                                
Debt Instrument, Basis Spread on Variable Rate                     1.75% 2.75% 0.75% 1.75%     1.75% 2.75% 0.75% 1.75%