10-Q/A

                                   FORM 10-Q/A


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934


 For the quarterly period ended July 23, 1994


 Commission File Number 33-59438


                            THE GRAND UNION COMPANY
             (Exact name of registrant as specified in its charter)


                         Delaware                              22-1518276
                         --------                              ----------

      (State or other jurisdiction of incorporation         (I.R.S. Employer
                     or organization)                      Identification No.)


      201 Willowbrook Boulevard,  Wayne,  New Jersey           07470-09660
      ----------------------------------------------       -------------------
         (Address of principal executive offices)              (Zip Code)


                                  201-890-6000
                                  ------------
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the  registrant (1) has filed all  reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
 1934  during the  preceding 12 months  (or for  such shorter  period that the
 registrant was  required to file such  reports), and (2) has  been subject to
 such filing requirements for the past 90 days.

                          Yes    X   .      No       .
                              -------          ------
     As of  September 16, 1994, there were  issued and outstanding 801.5 shares
 of the registrant's common stock.




PART II - OTHER INFORMATION

Item 6.  Exhibit Number 27 - Financial Data Schedule
- - ----------------------------------------------------


                                             SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                THE GRAND UNION COMPANY
                                                      (Registrant)


 Date: September 16, 1994                           /s/ Kenneth R. Baum
                                         --------------------------------------
                                                     Kenneth R. Baum
                                         Senior Vice President, Chief Financial
                                         Officer and Secretary (Principal
                                         Financial Officer and Principal
                                         Accounting Officer)




 

EX-27

 


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
COMPANY'S INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   QTR-1
<FISCAL-YEAR-END>                          APR-01-1995
<PERIOD-START>                             APR-03-1994
<PERIOD-END>                               JUL-23-1994
<CASH>                                          38,927
<SECURITIES>                                         0
<RECEIVABLES>                                   25,097
<ALLOWANCES>                                         0
<INVENTORY>                                    200,071
<CURRENT-ASSETS>                               280,959
<PP&E>                                         418,113
<DEPRECIATION>                                  25,262
<TOTAL-ASSETS>                               1,378,122
<CURRENT-LIABILITIES>                          228,434
<BONDS>                                      1,423,878
<COMMON>                                         9,407
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                    150,605
<OTHER-SE>                                   (675,304)
<TOTAL-LIABILITY-AND-EQUITY>                 1,378,122
<SALES>                                        747,692
<TOTAL-REVENUES>                               747,692
<CGS>                                          523,279
<TOTAL-COSTS>                                  523,279
<OTHER-EXPENSES>                               164,566
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              59,567
<INCOME-PRETAX>                               (24,982)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (24,982)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (24,982)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0