XML 147 R131.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Revenues, Adjusted Ebitda, Ebitda from Unconsolidated Ventures, Capital Expenditures, Total Assets, and Investments (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Total revenues $ 1,433 $ 1,434 $ 1,481 $ 1,415 $ 1,493 $ 1,493 $ 1,539 $ 1,458 $ 5,763 $ 5,983 $ 6,115
Other revenues from managed and franchised hotels                 2,736 2,711 2,614
Corporate selling, general, administrative and other expenses — unallocated                 (388) (402) (384)
Loss on asset dispositions and impairments, net                 (1) (33) (23)
Restructuring and other special (charges) credits                 (100) 4 (1)
Adjustments to equity earnings                 (31) (46) (42)
Interest expense                 (116) (97) (103)
Loss on early extinguishment of debt, net                   (1) 4
Depreciation and amortization                 (280) (283) (267)
Discontinued operations                   (10) 71
Income tax expense                 (180) (139) (263)
Net income attributable to Starwood 166 $ 88 $ 136 $ 99 234 $ 109 $ 153 $ 137 489 633 635
Capital expenditures, net                 403 376 388
Assets, net 8,268       8,659       8,268 8,659  
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,915 3,173 3,417
Total segment earnings                 1,237 1,314 1,334
Total earnings from unconsolidated ventures                 72 73 68
Capital expenditures, net                 305 230 305
Assets, net 4,259       4,871       4,259 4,871  
Total investments in unconsolidated ventures 183       214       183 214  
Operating Segments [Member] | Americas Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,472 1,559 1,548
Total segment earnings                 691 697 617
Total earnings from unconsolidated ventures                 41 38 32
Capital expenditures, net                 165 151 256
Assets, net 1,564       1,845       1,564 1,845  
Total investments in unconsolidated ventures 26       50       26 50  
Operating Segments [Member] | EAME [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 475 597 615
Total segment earnings                 175 220 220
Total earnings from unconsolidated ventures                 1    
Capital expenditures, net                 27 53 45
Assets, net 634       840       634 840  
Total investments in unconsolidated ventures 22       24       22 24  
Operating Segments [Member] | Asia Pacific Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 287 354 349
Total segment earnings                 203 228 221
Total earnings from unconsolidated ventures                 29 34 34
Capital expenditures, net                 20 12 17
Assets, net 685       901       685 901  
Total investments in unconsolidated ventures 122       125       122 125  
Operating Segments [Member] | Vacation ownership and residential [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 681 663 905
Total segment earnings                 168 169 276
Total earnings from unconsolidated ventures                 1 1 2
Capital expenditures, net                 93 14 (13)
Assets, net 1,376       1,285       1,376 1,285  
Total investments in unconsolidated ventures 13       15       13 15  
Segment Reconciling Items [Member]                      
Segment Reporting Information [Line Items]                      
Other revenues from managed and franchised hotels                 2,736 2,711 2,614
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 112 99 84
Other corporate income — unallocated                 116 100 86
Corporate selling, general, administrative and other expenses — unallocated                 (156) (176) (157)
Capital expenditures, net                 98 146 $ 83
Assets, net $ 4,009       $ 3,788       $ 4,009 $ 3,788