XML 35 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Vacation Ownership Notes Receivable (Tables)
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Notes Receivable (Net of Reserves) Related to Vacation Ownership Loans

Notes receivable (net of reserves) related to our vacation ownership loans consisted of the following (in millions):

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Vacation ownership loans – securitized

 

$

187

 

 

$

274

 

Vacation ownership loans – unsecuritized

 

 

415

 

 

 

331

 

 

 

 

602

 

 

 

605

 

Less: current portion

 

 

 

 

 

 

 

 

Vacation ownership loans – securitized

 

 

(33

)

 

 

(47

)

Vacation ownership loans – unsecuritized

 

 

(49

)

 

 

(36

)

 

 

$

520

 

 

$

522

 

 

Interest Income Related to VOI Notes Receivable

Interest income related to our VOI notes receivable was as follows (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Vacation ownership loans – securitized

 

$

7

 

 

$

11

 

 

$

25

 

 

$

35

 

Vacation ownership loans – unsecuritized

 

 

13

 

 

 

10

 

 

 

36

 

 

 

27

 

 

 

$

20

 

 

$

21

 

 

$

61

 

 

$

62

 

 

Future Maturities of Gross VOI Notes Receivable and Interest Rates

The following table presents future maturities of gross VOI notes receivable (in millions) and interest rates:

 

 

 

Securitized

 

 

Unsecuritized

 

 

Total

 

2015

 

$

9

 

 

$

26

 

 

$

35

 

2016

 

 

36

 

 

 

43

 

 

 

79

 

2017

 

 

35

 

 

 

45

 

 

 

80

 

2018

 

 

31

 

 

 

45

 

 

 

76

 

2019

 

 

29

 

 

 

45

 

 

 

74

 

Thereafter

 

 

63

 

 

 

286

 

 

 

349

 

Balance at September 30, 2015

 

$

203

 

 

$

490

 

 

$

693

 

Weighted average interest rates at September 30, 2015

 

 

13.18

%

 

 

13.01

%

 

 

13.06

%

Range of interest rates

 

6.0% to 17.0%

 

 

5.0% to 17.0%

 

 

5.0% to 17.0%

 

 

Loan Loss Reserve

The activity and balances for our loan loss reserve were as follows (in millions):

 

 

 

Securitized

 

 

Unsecuritized

 

 

Total

 

Balance at June 30, 2015

 

$

21

 

 

$

69

 

 

$

90

 

Provisions for loan losses

 

 

(1

)

 

 

9

 

 

 

8

 

Write-offs

 

 

 

 

 

(7

)

 

 

(7

)

Other

 

 

(4

)

 

 

4

 

 

 

 

Balance at September 30, 2015

 

$

16

 

 

$

75

 

 

$

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

 

$

28

 

 

$

68

 

 

$

96

 

Provisions for loan losses

 

 

(2

)

 

 

18

 

 

 

16

 

Write-offs

 

 

 

 

 

(21

)

 

 

(21

)

Other

 

 

(10

)

 

 

10

 

 

 

 

Balance at September 30, 2015

 

$

16

 

 

$

75

 

 

$

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

$

33

 

 

$

67

 

 

$

100

 

Provisions for loan losses

 

 

1

 

 

 

8

 

 

 

9

 

Write-offs

 

 

 

 

 

(8

)

 

 

(8

)

Other

 

 

(3

)

 

 

3

 

 

 

 

Balance at September 30, 2014

 

$

31

 

 

$

70

 

 

$

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

$

43

 

 

$

60

 

 

$

103

 

Provisions for loan losses

 

 

(1

)

 

 

18

 

 

 

17

 

Write-offs

 

 

 

 

 

(19

)

 

 

(19

)

Other

 

 

(11

)

 

 

11

 

 

 

 

Balance at September 30, 2014

 

$

31

 

 

$

70

 

 

$

101

 

 

Balances of VOI Notes Receivable by Brand and by FICO Score

Balances of our VOI notes receivable by brand and by FICO score were as follows (in millions):

 

 

 

As of September 30, 2015

 

 

 

700+

 

 

600-699

 

 

<600

 

 

No Score

 

 

Total

 

Sheraton

 

$

161

 

 

$

142

 

 

$

14

 

 

$

59

 

 

$

376

 

Westin

 

 

178

 

 

 

89

 

 

 

5

 

 

 

31

 

 

 

303

 

Other

 

 

8

 

 

 

2

 

 

 

 

 

 

4

 

 

 

14

 

 

 

$

347

 

 

$

233

 

 

$

19

 

 

$

94

 

 

$

693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

700+

 

 

600-699

 

 

<600

 

 

No Score

 

 

Total

 

Sheraton

 

$

157

 

 

$

134

 

 

$

15

 

 

$

62

 

 

$

368

 

Westin

 

 

186

 

 

 

88

 

 

 

6

 

 

 

36

 

 

 

316

 

Other

 

 

9

 

 

 

2

 

 

 

 

 

 

6

 

 

 

17

 

 

 

$

352

 

 

$

224

 

 

$

21

 

 

$

104

 

 

$

701

 

 

Past Due Balances of VOI Notes Receivable

Past due balances of VOI notes receivable were as follows (in millions):

 

 

 

Total

 

 

 

 

 

 

Delinquent

 

 

 

Receivables

 

 

Current

 

 

30-59 Days

 

 

60-89 Days

 

 

>90 Days

 

 

Total

 

As of September 30, 2015

 

$

693

 

 

$

652

 

 

$

10

 

 

$

5

 

 

$

26

 

 

$

41

 

As of December 31, 2014

 

$

701

 

 

$

659

 

 

$

9

 

 

$

4

 

 

$

29

 

 

$

42