XML 119 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Revenues, Adjusted Ebitda, Ebitda from Unconsolidated Ventures, Capital Expenditures, Total Assets, and Investments

The following tables present revenues, segment earnings, earnings from unconsolidated ventures, capital expenditures, total assets, and investments in unconsolidated ventures for our reportable segments (in millions):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Revenues:

           

Americas (a)

   $ 390       $ 427       $ 777       $ 830   

EAME

     169         152         284         258   

Asia Pacific

     80         76         156         158   

Vacation ownership and residential

     233         314         539         822   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment revenues (b)

     872         969         1,756         2,068   

Other revenues from managed and franchised hotels

     668         627         1,302         1,225   

Other corporate revenues – unallocated

     22         22         43         40   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,562       $ 1,618       $ 3,101       $ 3,333   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Includes revenues of $269 million and $295 million for the three months ended June 30, 2013 and 2012, respectively, and $541 million and $570 million for the six months ended June 30, 2013 and 2012, respectively, from hotels located in the United States of America.
(b) Besides the United States of America, no other country contributed more than 10% of our total revenues.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Segment earnings:

        

Americas

   $ 162      $ 161      $ 308      $ 288   

EAME

     66        59        91        80   

Asia Pacific

     45        47        96        103   

Vacation ownership and residential

     71        74        178        190   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment earnings

     344        341        673        661   

Other corporate unallocated

     23        23        44        42   

Corporate selling, general, administrative and other – unallocated

     (34     (41     (69     (83

Gain (loss) on asset dispositions and impairments, net

     1        (1     (8     (8

Restructuring and other special (charges) credits

     —          —          1        11   

Adjustments to equity earnings (a)

     (11     (13     (19     (21

Interest expense

     (26     (47     (53     (96

Loss on early extinguishment of debt, net

     —          (15     —          (15

Depreciation and amortization

     (65     (62     (130     (125

Discontinued operations

     —          (7     70        (8

Income tax benefit (expense)

     (95     (56     (159     (108
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Starwood

   $ 137      $ 122      $ 350      $ 250   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes interest expense, depreciation and amortization expense related to equity earnings not allocated to segment earnings.

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Earnings from unconsolidated ventures included in segment earnings:

           

Americas

   $ 10       $ 8       $ 18       $ 16   

EAME

     —           2         —           2   

Asia Pacific

     7         7         17         17   

Vacation ownership and residential

     1         1         1         1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total earnings from unconsolidated ventures

   $ 18       $ 18       $ 36       $ 36   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Capital expenditures:

        

Americas

   $ 45      $ 41      $ 103      $ 73   

EAME

     5        29        20        49   

Asia Pacific

     1        1        10        2   

Vacation ownership and residential (a)

     (4     (1     (12     8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment capital expenditures

     47        70        121        132   

Other corporate unallocated

     26        18        36        36   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 73      $ 88      $ 157      $ 168   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Represents gross inventory capital expenditures less cost of sales of $(7) million and $(4) million for the three months ended June 30, 2013 and 2012, respectively, and $(20) million and $(3) million for the six months ended June 30, 2013 and 2012, respectively. Additionally, includes development capital of $3 million for the three months ended June 30, 2013 and 2012, and $8 million and $11 million for the six months ended June 30, 2013 and 2012, respectively.

 

      June 30,
2013
     December 31,
2012
 

Assets:

     

Americas (a)

   $ 2,157       $ 2,229   

EAME (b)

     918         911   

Asia Pacific

     608         574   

Vacation ownership and residential

     1,348         1,445   
  

 

 

    

 

 

 

Total segment assets (c)

     5,031         5,159   

Other corporate assets

     3,935         3,702   
  

 

 

    

 

 

 
   $ 8,966       $ 8,861   
  

 

 

    

 

 

 

 

(a) Includes long-lived assets of $1.5 billion and $1.6 billion at June 30, 2013 and December 31, 2012, respectively, located in the United States of America.
(b) Includes long-lived assets of $359 million and $366 million at June 30, 2013 and December 31, 2012, respectively, located in Italy.
(c) Besides the United States and Italy, no other country contributed more than 10% of our total long-lived assets.

 

      June 30,
2013
     December 31,
2012
 

Investments in unconsolidated ventures:

     

Americas

   $ 73       $ 71   

EAME

     25         25   

Asia Pacific

     146         143   

Vacation ownership and residential

     22         21   
  

 

 

    

 

 

 

Total investments in unconsolidated ventures

   $ 266       $ 260