XML 23 R124.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information - Revenues, Adjusted Ebitda, Ebitda from Unconsolidated Ventures, Capital Expenditures, Total Assets, and Investments (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Total segment revenues                 $ 3,785 $ 3,213 $ 2,887
Total revenues 1,533 1,455 1,618 1,715 1,531 1,372 1,426 1,295 6,321 5,624 5,071
Total segment earnings                 1,290 1,115 963
Other corporate - unallocated                 88 74 67
Corporate selling, general, administrative and other - unallocated                 (158) (156) (151)
Gain (loss) on asset dispositions and impairments, net                 (21)   (39)
Restructuring and other special (charges) credits                 12 (68) 75
Adjustments to equity earnings                 (42) (54) (56)
Interest expense                 (172) (203) (237)
Loss on early extinguishment of debt, net                 (128) (16) (1)
Depreciation and amortization                 (251) (265) (285)
Discontinued operations                 92 (13) 168
Income tax benefit (expense)                 (148) 75 (27)
Net income attributable to Starwood 142 170 122 128 167 163 131 28 562 489 477
Total earnings from unconsolidated ventures                 67 65 66
Total segment capital expenditures                 329 429 335
Capital expenditures, net                 406 553 377
Total segment assets 5,159       5,803       5,159 5,803 6,008
Assets, net 8,861       9,560       8,861 9,560 9,776
Total investments in unconsolidated ventures 260       259       260 259 312
Americas [Member]
                     
Segment Reporting Information [Line Items]                      
Total segment revenues                 1,627 1,630 1,597
Total segment earnings                 581 555 484
Total earnings from unconsolidated ventures                 27 29 29
Total segment capital expenditures                 202 174 155
Total segment assets 2,229       2,307       2,229 2,307 2,543
Total investments in unconsolidated ventures 71       70       71 70 77
EAME [Member]
                     
Segment Reporting Information [Line Items]                      
Total segment revenues                 550 592 529
Total segment earnings                 179 204 191
Total earnings from unconsolidated ventures                 4 1 2
Total segment capital expenditures                 99 100 23
Total segment assets 911       830       911 830 882
Total investments in unconsolidated ventures 25       22       25 22 37
Asia Pacific [Member]
                     
Segment Reporting Information [Line Items]                      
Total segment revenues                 337 303 235
Total segment earnings                 218 186 165
Total earnings from unconsolidated ventures                 35 32 33
Total segment capital expenditures                 15 9 6
Total segment assets 574       610       574 610 594
Total investments in unconsolidated ventures 143       137       143 137 171
Vacation ownership & residential [Member]
                     
Segment Reporting Information [Line Items]                      
Total segment revenues                 1,271 688 526
Total segment earnings                 312 170 123
Total earnings from unconsolidated ventures                 1 3 2
Total segment capital expenditures                 13 146 151
Total segment assets 1,445       2,056       1,445 2,056 1,989
Total investments in unconsolidated ventures 21       30       21 30 27
Other revenues from managed and franchised hotels [Member]
                     
Segment Reporting Information [Line Items]                      
Total revenues                 2,448 2,339 2,117
Other corporate revenues-unallocated [Member]
                     
Segment Reporting Information [Line Items]                      
Total revenues                 88 72 67
Capital expenditures, net                 77 124 42
Other corporate assets [Member]
                     
Segment Reporting Information [Line Items]                      
Assets, net $ 3,702       $ 3,757       $ 3,702 $ 3,757 $ 3,768