XML 51 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

Fair Value Measurements at June 30, 2019 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Carrying

Value as of

June 30,

2019

 

Trading securities held in the deferred compensation plans

$

60,697

 

 

$

 

 

$

 

 

$

60,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives –swaps

 

 

 

 

137,644

 

 

 

 

 

 

137,644

 

                    –collars

 

 

 

 

1,116

 

 

 

 

 

 

1,116

 

                    –basis swaps

 

 

 

 

(3,812

)

 

 

 

 

 

(3,812

)

                    –freight swaps

 

 

 

 

1,501

 

 

 

 

 

 

1,501

 

                    –swaptions

 

 

 

 

 

 

 

23,912

 

 

 

23,912

 

 

 

 

Fair Value Measurements at December 31, 2018 using:

 

 

Quoted Prices

in Active

Markets for

Identical Assets
(Level 1)

 

  

Significant

Other

Observable

Inputs

(Level 2)

 

  

Significant

Unobservable
Inputs

(Level 3)

 

  

Total

Carrying

Value as of

December 31,

2018

 

Trading securities held in the deferred compensation plans

$

57,293

 

  

$

  

  

$

 

  

$

57,293

 

Derivatives –swaps

 

 

  

 

69,156

 

  

 

 

  

 

69,156

 

                    –collars

 

 

 

 

5,945

 

 

 

8,538

 

 

 

14,483

 

                    –basis swaps

 

 

 

 

4,883

 

 

 

 

 

 

4,883

 

                    –freight swaps

 

 

 

 

(561

)

 

 

 

 

 

(561

)

                    –swaptions

 

 

 

 

 

 

 

(2,772

)

 

 

(2,772

)

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

  

As of

June 30,

 2019

 

Balance at December 31, 2018

  

$

5,766

 

Total gains:

 

 

 

 

Included in earnings

 

 

28,338

 

Settlements, net

 

 

(10,192

)

Balance at June 30, 2019

  

$

23,912

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of our financial instruments as of June 30, 2019 and December 31, 2018 (in thousands):

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

$

163,136

 

 

$

163,136

 

 

$

92,795

 

 

$

92,795

 

Marketable securities (a)

 

 

60,697

 

 

 

60,697

 

 

 

57,293

 

 

 

57,293

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

 

(2,775

)

 

 

(2,775

)

 

 

(7,606

)

 

 

(7,606

)

Bank credit facility (b)

 

 

(895,000

)

 

 

(895,000

)

 

 

(943,000

)

 

 

(943,000

)

5.75% senior notes due 2021 (b)

 

 

(475,952

)

 

 

(480,336

)

 

 

(475,952

)

 

 

(455,972

)

5.00% senior notes due 2022 (b)

 

 

(580,032

)

 

 

(553,948

)

 

 

(580,032

)

 

 

(519,343

)

5.875% senior notes due 2022 (b)

 

 

(329,244

)

 

 

(328,819

)

 

 

(329,244

)

 

 

(305,989

)

Other senior notes due 2022 (b)

 

 

(590

)

 

 

(590

)

 

 

(590

)

 

 

(581

)

5.00% senior notes due 2023 (b)

 

 

(741,531

)

 

 

(698,826

)

 

 

(741,531

)

 

 

(654,683

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(658,020

)

 

 

(750,000

)

 

 

(616,313

)

5.75% senior subordinated notes due 2021 (b)

 

 

(22,214

)

 

 

(22,381

)

 

 

(22,214

)

 

 

(21,638

)

5.00% senior subordinated notes due 2022 (b)

 

 

(19,054

)

 

 

(18,379

)

 

 

(19,054

)

 

 

(17,072

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(7,158

)

 

 

(7,712

)

 

 

(6,690

)

Deferred compensation plan (c)

 

 

(76,238

)

 

 

(76,238

)

 

 

(80,092

)

 

 

(80,092

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.