XML 46 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Activities (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our commodity-based derivative volumes by year as of March 31, 2018, excluding our basis and freight swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

 

 

2018

 

Swaps

 

1,001,127 Mmbtu/day

 

 

$ 2.96

 

2019

 

Swaps

 

324,658 Mmbtu/day

 

 

$ 2.82

 

October-December 2018

 

Calls

 

70,000 Mmbtu/day

 

 

$ 3.10 (1)

 

2018

 

Swaptions

 

160,000 Mmbtu/day

 

 

$ 3.07 (2)

 

2019

 

Swaptions

 

170,137 Mmbtu/day

 

 

$ 2.92 (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

 

 

2018

 

Swaps

 

8,748 bbls/day

 

 

$ 53.25

 

2019

 

Swaps

 

5,872 bbls/day

 

 

$ 53.73

 

January-June 2020

 

Swaps

 

250 bbls/day

 

 

$ 55.00

 

 

 

 

 

 

 

 

 

 

NGLs (C2-Ethane)

 

 

 

 

 

 

 

 

2018

 

Swaps

 

250 bbls/day

 

 

$ 0.29/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

7,451 bbls/day

 

 

$ 0.68/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (NC4-Normal Butane)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

4,333 bbls/day

 

 

$ 0.81/gallon

 

 

 

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

 

 

2018

 

Swaps

 

4,904 bbls/day

 

 

$ 1.21/gallon

 

January-June 2019

 

Swaps

 

1,000 bbls/day

 

 

$ 1.24/gallon

 

 

(1)

Weighted average deferred premium of $0.16.

(2)

Contains a combined derivative instrument consisting of a fixed price swap and a sold option to extend or double the volume. For April through December of 2018, we have swaps in place for 160,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2019 at a weighted average price of $3.07. We have swaps in place for 2019 for 140,000 Mmbtu/day on which the counterparty can elect to double the volume at a weighted average price of $2.93. We also have swaps in place for 2019 for 40,000 Mmbtu per day on which the counterparty can elect to extend the contract through December 2020 at a weighted average price of $2.85.

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of March 31, 2018 and December 31, 2017 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

March 31, 2018

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the
Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

43,074

 

  

$

(13,076

)

  

$

29,998

 

 

–swaptions

 

 

20,159

 

 

 

(13,927

)

 

 

6,232

 

 

–basis swaps

 

 

3,150

 

 

 

(449

)

 

 

2,701

 

 

–calls

 

 

 

 

 

(365

)

 

 

(365

)

Crude oil

–swaps

 

 

31

 

 

 

(9,497

)

 

 

(9,466

)

NGLs

–C2 ethane swaps

 

 

24

 

 

 

 

 

 

24

 

 

–C3 propane swaps

 

 

500

 

 

 

(3,671

)

 

 

(3,171

)

 

–C3 propane spread swaps

 

 

9,913

 

 

 

(9,913

)

 

 

 

 

–NC4 butane swaps

  

 

10

 

 

 

(1,489

)

  

 

(1,479

)

 

–C5 natural gasoline swaps

 

 

 

 

 

(1,342

)

 

 

(1,342

)

 

 

  

$

76,861

 

  

$

(53,729

)

  

$

23,132

 

 

 

 

  

March 31, 2018

 

 

 

  

Gross

Amounts of 

Recognized

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented

in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(7,255

)

 

$

13,076

 

 

$

5,821

 

 

–swaptions

 

 

(10,026

)

 

 

13,927

 

 

 

3,901

 

 

–basis swaps

 

 

(990

)

 

 

449

 

 

 

(541

)

 

–calls

 

 

(853

)

 

 

365

 

 

 

(488

)

Crude oil

–swaps

 

 

(34,097

)

 

 

9,497

 

 

 

(24,600

)

NGLs

–C3 propane swaps

 

 

(15,573

)

 

 

3,671

 

 

 

(11,902

)

 

–C3 propane spread swaps

 

 

(11,286

)

 

 

9,914

 

 

 

(1,372

)

 

–NC4 butane swaps

 

 

(4,093

)

 

 

1,488

 

 

 

(2,605

)

 

–C5 natural gasoline swaps

 

 

(11,760

)

 

 

1,342

 

 

 

(10,418

)

Freight

–swaps

 

 

(34

)

 

 

 

 

 

(34

)

 

 

 

$

(95,967

)

 

$

53,729

 

 

$

(42,238

)

 

 

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of

Recognized

Assets

 

  

Gross

Amounts

Offset in the
Balance Sheet

 

  

Net Amounts

of Assets Presented

in the

Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

87,794

 

  

$

(4,106

)

  

$

83,688

 

 

–swaptions

 

 

18,817

 

 

 

(8,103

)

 

 

10,714

 

 

–basis swaps

 

 

1,815

 

 

 

(6,673

)

 

 

(4,858

)

 

–collars

 

 

3,039

 

 

 

(500

)

 

 

2,539

 

Crude oil

–swaps

 

 

2

 

 

 

(7,928

)

 

 

(7,926

)

NGLs

–C2 ethane swaps

 

 

57

 

 

 

 

 

 

57

 

 

–C3 propane swaps

 

 

 

 

 

(12,556

)

 

 

(12,556

)

 

–C3 propane collars

 

 

85

 

 

 

(85

)

 

 

 

 

–C3 propane spread swaps

 

 

12,762

 

 

 

(12,762

)

 

 

 

 

–NC4 butane swaps

  

 

 

 

 

(6,051

)

  

 

(6,051

)

 

–C5 natural gasoline swaps

 

 

 

 

 

(6,727

)

 

 

(6,727

)

Freight

–swaps

 

 

276

 

 

 

(276

)

 

 

 

 

 

  

$

124,647

 

  

$

(65,767

)

  

$

58,880

 

 

 

 

  

December 31, 2017

 

 

 

  

Gross

Amounts of 

Recognized (Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) Presented

 in the

Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

 

 

 

 

Natural gas

–swaps

 

$

(216

)

 

$

4,106

 

 

$

3,890

 

 

–swaptions

 

 

(12,283

)

 

 

8,103

 

 

 

(4,180

)

 

–basis swaps

 

 

(9,580

)

 

 

6,673

 

 

 

(2,907

)

 

–collars

 

 

 

 

 

500

 

 

 

500

 

Crude oil

–swaps

 

 

(24,726

)

 

 

7,928

 

 

 

(16,798

)

NGLs

–C3 propane swaps

 

 

(34,325

)

 

 

12,556

 

 

 

(21,769

)

 

–C3 propane collars

 

 

 

 

 

85

 

 

 

85

 

 

–C3 propane spread swaps

 

 

(13,983

)

 

 

12,762

 

 

 

(1,221

)

 

–NC4 butane swaps

 

 

(11,188

)

 

 

6,051

 

 

 

(5,137

)

 

–C5 natural gasoline swaps

 

 

(13,488

)

 

 

6,727

 

 

 

(6,761

)

Freight

–swaps

 

 

 

 

 

276

 

 

 

276

 

 

 

 

$

(119,789

)

 

$

65,767

 

 

$

(54,022

)

 

Effects of Derivatives on Consolidated Statements of Operations

The effects of our derivatives on our consolidated statements of operations are summarized below (in thousands):

 

 

Derivative Fair

Value (Loss) Income

 

 

 

 

Three Months Ended

March 31,

 

 

 

2018

 

 

 

2017

 

 

Commodity swaps

$

(16,536

)

 

$

166,752

 

 

Swaptions

 

3,599

 

 

 

 

 

Collars

 

(77

)

 

 

9,475

 

 

Puts

 

 

 

 

6,707

 

 

Calls

 

177

 

 

 

510

 

 

Basis swaps

 

(864

)

 

 

(17,972

)

 

Freight swaps

 

(308

)

 

 

85

 

 

Total

$

(14,009

)

 

$

165,557