XML 62 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. Accordingly, valuation techniques that maximize the use of observable impacts are favored. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

Fair Value Measurements at December 31, 2017 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2017

 

Trading securities held in the deferred compensation plans

$

67,117

  

  

$

  

  

$

  

  

$

67,117

  

Derivatives

–swaps

 

  

  

 

3,910

 

  

 

  

  

 

3,910

 

 

–collars

 

 

 

 

3,039

 

 

 

85

 

 

 

3,124

 

 

–basis swaps

 

  

  

 

(9,025

)  

  

 

39

  

  

 

(8,986

)  

 

–freight swaps

 

 

 

 

276

 

 

 

 

 

 

276

 

 

–swaptions

 

 

 

 

 

 

 

6,534

 

 

 

6,534

 

 


 

 

Fair Value Measurements at December 31, 2016 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2016

 

Trading securities held in the deferred compensation plans

$

61,717

  

  

$

  

  

$

  

  

$

61,717

  

Derivatives

–swaps

 

  

  

 

(207,979

)

  

 

  

  

 

(207,979

)

 

–collars

 

  

  

 

3,673

  

  

 

  

  

 

3,673

  

 

–puts

 

 

 

 

18,159

 

 

 

 

 

 

18,159

 

 

–calls

 

 

 

 

(1,041

)

 

 

 

 

 

(1,041

)

 

–basis swaps

 

 

 

 

11,106

 

 

 

 

 

 

11,106

 

 

–freight swaps

 

 

 

 

65

 

 

 

 

 

 

65

 

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy

The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

 

Year Ended

December 31,

2017

 

Balance at the beginning of period

$

 

Total gains (losses):

 

 

 

Included in earnings

 

6,658

 

Settlements received

 

 

Transfers in and/or out of Level 3

 

 

Balance at end of period

$

6,658

 

 

Value of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents the value of these assets measured at fair value on a nonrecurring basis at the time impairment was recorded (in thousands):

 

Year Ended December 31,

 

 

2017

 

  

2016

 

  

2015

 

 

Fair Value

  

Impairment

  

Fair Value

 

  

Impairment

 

  

Fair Value

 

  

Impairment

 

Natural gas and oil properties

$

85,597

 

 

$

63,679

 

 

$

90,150

 

 

$

43,040

 

 

$

152,230

 

 

$

590,174

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following table presents the carrying amounts and the fair values of our financial instruments as of December 31, 2017 and 2016 (in thousands):

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

$

58,880

 

 

$

58,880

 

 

$

13,483

 

 

$

13,483

 

Marketable securities (a)

 

 

67,117

 

 

 

67,117

 

 

 

61,717

 

 

 

61,717

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, options and basis swaps

 

 

(54,022

)

 

 

(54,022

)

 

 

(189,500

)

 

 

(189,500

)

Bank credit facility (b)

 

 

(1,211,000

)

 

 

(1,211,000

)

 

 

(882,000

)

 

 

(882,000

)

5.75% senior notes due 2021 (b)

 

 

(475,952

)

 

 

(493,872

)

 

 

(475,952

)

 

 

(496,180

)

5.00% senior notes due 2022 (b)

 

 

(580,032

)

 

 

(578,727

)

 

 

(580,032

)

 

 

(577,132

)

5.875% senior notes due 2022 (b)

 

 

(329,244

)

 

 

(339,200

)

 

 

(329,244

)

 

 

(343,648

)

Other senior notes due 2022 (b)

 

 

(590

)

 

 

(591

)

 

 

(1,090

)

 

 

(1,104

)

5.00% senior notes due 2023 (b)

 

 

(741,531

)

 

 

(735,614

)

 

 

(741,531

)

 

 

(735,043

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(733,755

)

 

 

(750,000

)

 

 

(724,688

)

5.75% senior subordinated notes due 2021 (b)

 

 

(22,214

)

 

 

(22,192

)

 

 

(22,214

)

 

 

(22,325

)

5.00% senior subordinated notes due 2022 (b)

 

 

(19,054

)

 

 

(18,741

)

 

 

(19,054

)

 

 

(18,387

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(7,614

)

 

 

(7,712

)

 

 

(7,645

)

Deferred compensation plan (c)

 

 

(114,414

)

 

 

(114,414

)

 

 

(139,580

)

 

 

(139,580

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.