XML 143 R118.htm IDEA: XBRL DOCUMENT v3.8.0.1
Selected Quarterly Financial Data (Unaudited) - Selected Quarterly Financial Data (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues and other income:                          
Natural gas, NGLs and oil sales $ 603,159 $ 507,541 $ 506,137 $ 559,450 $ 458,645 $ 304,477 $ 224,606 $ 209,487     $ 2,176,287 $ 1,197,215 $ 1,089,644
Derivative fair value income (loss) 25,024 (88,426) 111,195 165,557 (250,057) 64,556 (162,798) 86,908     213,350 (261,391) 416,364
Brokered natural gas, marketing and other 50,849 63,117 55,779 51,648 44,934 44,174 39,989 35,018     221,393 164,115 92,060
Total revenues and other income 679,032 482,232 673,111 776,655 253,522 413,207 101,797 331,413     2,611,030 1,099,939 1,598,068
Costs and expenses:                          
Direct operating 37,921 36,888 31,420 28,023 30,276 22,387 20,671 24,054     134,252 97,388 136,363
Transportation, gathering, processing and compression 200,300 191,645 191,590 177,648 164,338 138,764 136,844 125,263     761,183 565,209 396,739
Production and ad valorem taxes 11,757 11,993 9,969 9,163 6,790 6,717 6,049 5,887     42,882 25,443 33,860
Brokered natural gas and marketing 51,131 59,773 55,857 53,550 46,471 44,622 40,925 36,558     220,311 168,576 115,866
Exploration 7,893 22,767 14,498 8,504 13,684 6,943 6,785 4,913     53,662 32,325 21,406
Abandonment and impairment of unproved properties 217,544 42,568 5,193 4,420 6,307 6,082 7,059 10,628     269,725 30,076 47,619
General and administrative 80,553 53,035 52,322 47,496 57,027 41,024 46,064 40,657     233,406 184,772 194,015
MRD Merger expenses         813 33,791 2,621 0   $ 37,200 0 37,225 0
Termination costs (279) (47) (96) 4,192 (822) 136 5 162 $ 8,400   3,770 (519) 15,070
Deferred compensation plan (14,077) (9,203) (14,466) (13,169) (11,013) (11,636) 25,746 16,056     (50,915) 19,153 (77,627)
Interest 51,473 49,179 47,926 47,101 46,749 45,967 37,758 37,739     195,679 168,213 166,439
Loss on early extinguishment of debt                     0 0 22,495
Depletion, depreciation and amortization 162,918 159,749 152,504 149,821 149,662 131,489 122,390 120,561     624,992 524,102 581,155
Impairment of proved properties and other 0 63,679 0 0 0 0 0 43,040     63,679 43,040 590,174
(Gain) loss on the sale of assets (207) (102) (807) (22,600) (470) 2,597 3,304 1,643     (23,716) 7,074 406,856
Total costs and expenses 806,927 681,924 545,910 494,149 509,812 468,883 456,221 467,161     2,528,910 1,902,077 2,650,430
Income (loss) before income taxes (127,895) (199,692) 127,201 282,506 (256,290) (55,676) (354,424) (135,748)     82,120 (802,138) (1,052,362)
Income tax (benefit) expense:                          
Current 17 0 0 0 98 0 0 0     17 98 29
Deferred (349,097) (71,992) 57,651 112,395 (95,679) (13,705) (129,488) (41,976)     (251,043) (280,848) (338,706)
Total (benefit) expense for income taxes (349,080) (71,992) 57,651 112,395 (95,581) (13,705) (129,488) (41,976)     (251,026) (280,750) (338,677)
Net income (loss) $ 221,185 $ (127,700) $ 69,550 $ 170,111 $ (160,709) $ (41,971) $ (224,936) $ (93,772)     $ 333,146 $ (521,388) $ (713,685)
Net income (loss) per common share:                          
Basic $ 0.89 $ (0.52) $ 0.28 $ 0.69 $ (0.66) $ (0.23) $ (1.35) $ (0.56)     $ 1.34 $ (2.75) $ (4.29)
Diluted $ 0.89 $ (0.52) $ 0.28 $ 0.69 $ (0.66) $ (0.23) $ (1.35) $ (0.56)     $ 1.34 $ (2.75) $ (4.29)