XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Indebtedness (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Debt Outstanding

We had the following debt outstanding as of the dates shown below (bank debt interest rate at September 30, 2016 is shown parenthetically) (in thousands). No interest was capitalized during the three or nine months ended September 30, 2016 or the year ended December 31, 2015.

 

 

September 30,

2016

 

 

 

December 31,

2015

 

Bank debt (2.0%) (a)

$

937,000

 

 

$

95,000

 

Senior notes:

 

 

 

 

 

 

 

4.875% senior notes due 2025

 

750,000

 

 

 

750,000

 

5.00% senior notes due 2023

 

741,514

 

 

 

 

5.00% senior notes due 2022

 

580,032

 

 

 

 

5.875% senior notes due 2022 (b)

 

329,244

 

 

 

 

5.75% senior notes due 2021

 

475,952

 

 

 

 

Other senior notes due 2022 (c)

 

1,090

 

 

 

 

Total senior notes

 

2,877,832

 

 

 

750,000

 

Senior subordinated notes:

 

 

 

 

 

 

 

5.00% senior subordinated notes due 2023

 

7,712

 

 

 

750,000

 

5.00% senior subordinated notes due 2022

 

19,054

 

 

 

600,000

 

5.75% senior subordinated notes due 2021

 

22,214

 

 

 

500,000

 

Total senior subordinated notes

 

48,980

 

 

 

1,850,000

 

Total debt

 

3,863,812

 

 

 

2,695,000

 

Unamortized premium

 

7,552

 

 

 

 

Unamortized debt issuance costs

 

(44,655

)

 

 

(43,697

)

Total debt net of debt issuance costs

$

3,826,709

 

 

$

2,651,303

 

(a) As of September 16, 2016, we repaid the $597.0 million balance outstanding on the Memorial credit facility with funds borrowed under the Range credit facility and terminated the Memorial credit facility.

(b) Represents senior notes assumed in the Memorial Merger that were not purchased for cash and were exchanged for Range 5.875% senior notes due 2022. See Senior Note Exchange below.

(c) Represents the remaining Memorial 5.875% senior notes assumed in the Memorial Merger that were not purchased for cash or exchanged for Range 5.875% senior notes due 2022. See Senior Note Exchange below.

Summary of Debt Exchange Offer to Exchange Validly Tendered and Accepted Range Senior Subordinated Notes

On September 16, 2016, we also completed our debt exchange offer to exchange all validly tendered and accepted Range senior subordinated notes as detailed below (in thousands):

Existing Note

 

New Note

 

Principal Amount

of Existing Notes

Validly Tendered

 

Approximate

Percentage

Validly Tendered

5.00% senior subordinated notes due 2023

 

5.00% senior notes due 2023

 

$742,291

 

99.0%

 

 

 

 

 

 

 

5.00% senior subordinated notes due 2022

 

5.00% senior notes due 2022

 

$580,946

 

96.8%

 

 

 

 

 

 

 

5.75% senior subordinated notes due 2021

 

5.75% senior notes due 2021

 

$477,786

 

95.6%