XML 62 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Extractive Industries [Abstract]  
Capitalized Costs and Accumulated Depreciation, Depletion and Amortization

Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

December 31,

 

 

2014

 

  

2013

 

 

2012

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

  

 

 

 

 

 

 

 

Properties subject to depletion

$

9,624,725

 

  

$

8,225,859

  

 

$

7,368,308

  

Unproved properties

 

943,246

 

  

 

807,022

  

 

 

743,467

  

Total

 

10,567,971

 

  

 

9,032,881

 

 

 

8,111,775

  

Accumulated depreciation, depletion and amortization

 

(2,590,398

)

  

 

(2,274,444

)  

 

 

(2,015,591

Net capitalized costs

$

7,977,573

 

  

$

6,758,437

  

 

$

6,096,184

  

(a)

Includes capitalized asset retirement costs and the associated accumulated amortization.

Costs Incurred for Property Acquisition, Exploration and Development

Costs Incurred for Property Acquisition, Exploration and Development (a)

 

December 31,

 

 

2014

 

  

2013

 

  

2012

 

 

(in thousands)

 

Acquisitions (b)

$

404,252

 

 

$

¾

 

 

$

¾

 

Acreage purchases

 

226,475

 

 

 

137,538

 

 

 

188,843

 

Development

 

1,119,896

 

 

 

938,668

 

 

 

1,049,129

 

Exploration:

 

 

 

 

 

 

 

 

 

 

 

Drilling

 

180,925

 

 

 

189,742

 

 

 

309,816

 

Expense

 

58,979

 

 

 

60,384

 

 

 

65,758

 

Stock-based compensation expense

 

4,569

 

 

 

4,025

 

 

 

4,049

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

 

 

 

Development

 

13,137

 

 

 

47,086

 

 

 

41,035

 

Subtotal

 

2,008,233

 

 

 

1,377,443

 

 

 

1,658,630

 

Asset retirement obligations

 

56,822

 

 

 

76,373

 

 

 

57,982

 

Total costs incurred

$

2,065,055

 

 

$

1,453,816

 

 

$

1,716,612

 

(a)

Includes cost incurred whether capitalized or expensed.

(b)

See also Note 3 for additional information related to the Conger Exchange which includes $134.8 million of gas gathering assets received in the exchange and $11.9 million of asset retirement obligations added in the exchange.

Proved Developed and Undeveloped Reserves

 

Natural Gas

 

 

NGLs

 

 

Crude Oil and Condensate

 

 

Natural Gas
Equivalents

 

 

(Mmcf)

 

 

(Mbbls)

 

 

(Mbbls)

 

 

(Mmcfe) (a)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

 

4,009,676

 

 

 

142,515

 

 

 

31,532

 

 

 

5,053,961

 

Revisions

 

76,925

 

 

 

3,036

 

 

 

2,316

 

 

 

109,036

 

Extensions, discoveries and additions

 

996,059

 

 

 

113,392

 

 

 

15,131

 

 

 

1,767,202

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

Property sales

 

(73,429

)

 

 

(11,575

)

 

 

(1,046

)

 

 

(149,153

)

Production

 

(216,555

)

 

 

(6,969

)

 

 

(2,851

)

 

 

(275,476

)

 

Balance, December 31, 2012

 

4,792,676

 

 

 

240,399

 

 

 

45,082

 

 

 

6,505,570

 

Revisions

 

384,825

 

 

 

7,743

 

 

 

2,935

 

 

 

448,898

 

Extensions, discoveries and additions

 

853,746

 

 

 

135,810

 

 

 

10,723

 

 

 

1,732,944

 

Purchases

 

¾

 

 

 

¾

 

 

 

¾

 

 

 

¾

 

Property sales

 

(101,074

)

 

 

(286

)

 

 

(6,553

)

 

 

(142,116

)

Production

 

(264,528

)

 

 

(9,254

)

 

 

(3,827

)

 

 

(343,022

)

 

Balance, December 31, 2013

 

5,665,645

 

 

 

374,412

 

 

 

48,360

 

 

 

8,202,274

 

Revisions

 

(30,566

)

 

 

19,716

 

 

 

515

 

 

 

90,822

 

Extensions, discoveries and additions

 

1,393,108

 

 

 

154,664

 

 

 

12,936

 

 

 

2,398,709

 

Purchases

 

262,813

 

 

 

¾

 

 

 

¾

 

 

 

262,813

 

Property sales

 

(81,238

)

 

 

(14,064

)

 

 

(9,083

)

 

 

(220,122

)

Production

 

(286,926

)

 

 

(18,821

)

 

 

(4,070

)

 

 

(424,267

)

 

Balance, December 31, 2014

 

6,922,836

 

 

 

515,907

 

 

 

48,658

 

 

 

10,310,229

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

2,373,604

 

 

 

154,984

 

 

 

25,667

 

 

 

3,457,502

 

December 31, 2013

 

2,797,483

 

 

 

206,477

 

 

 

26,054

 

 

 

4,192,666

 

December 31, 2014

 

3,583,051

 

 

 

270,271

 

 

 

24,180

 

 

 

5,349,761

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

2,419,072

 

 

 

85,415

 

 

 

19,415

 

 

 

3,048,068

 

December 31, 2013

 

2,868,162

 

 

 

167,935

 

 

 

22,306

 

 

 

4,009,608

 

December 31, 2014

 

3,339,785

 

 

 

245,636

 

 

 

24,478

 

 

 

4,960,468

 

(a) 

Oil and NGLs are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship of oil and natural gas prices.

 

Changes in Proved Undeveloped Reserves for 2013 (Mmcfe)

The following details the changes in proved undeveloped reserves for 2014 (Mmcfe):

Beginning proved undeveloped reserves at December 31, 2013

 

4,009,608

  

Undeveloped reserves transferred to developed

 

(620,167

Revisions (a)

 

(147,019

Purchases/ (sales)

 

(58,045

)  

Extension and discoveries

 

1,776,091

  

Ending proved undeveloped reserves at December 31, 2014

 

4,960,468

  

 

(a) Includes 611,341 Mmcfe of proved undeveloped reserves dropped due to the five year rule.

Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows relating to proved natural gas, NGLs, crude oil and condensate reserves is as follows and excludes cash flows associated with derivatives outstanding at each of the respective reporting dates. Future cash inflows are net of third party transportation, gathering and compression expense.

 

As of December 31,

 

 

2014

 

  

2013

 

 

(in thousands)

 

Future cash inflows

$

46,507,646

 

  

$

35,143,097

  

Future costs:

 

 

 

  

 

 

 

Production

 

(15,239,210

)

  

 

(10,176,140

Development (a)

 

(4,275,693

)

  

 

(3,938,296

)  

 

Future net cash flows before income taxes

 

26,992,743

 

  

 

21,028,661

 

 

Future income tax expense

 

(8,900,383

)

  

 

(6,913,196

 

)

 

Total future net cash flows before 10% discount

 

18,092,360

 

  

 

14,115,465

 

 

10% annual discount

 

(10,499,333

)

  

 

(8,253,234

 

)

 

Standardized measure of discounted future net cash flows

$

7,593,027

 

  

$

5,862,231

  

(a) 2014 includes $439.6 million of undiscounted future asset retirement costs estimated as of December 31, 2014, using current estimates of future abandonment costs.

Changes in Discounted Future Net Cash Flows

The following table summarizes changes in the standardized measure of discounted future net cash flows.

 

December 31,

 

 

2014

 

  

2013

 

 

2012

 

 

(in thousands)

 

Revisions of previous estimates:

 

 

 

  

 

 

 

 

 

 

 

Changes in prices and production costs

$

5,069

 

  

$

2,172,704

  

 

$

(2,498,616

)  

Revisions in quantities

 

102,760

 

  

 

513,168

 

 

 

88,190

  

Changes in future development and abandonment costs

 

(407,688

)

  

 

(275,468

 

 

(354,766

Net change in income taxes

 

(441,935

)

  

 

(1,299,227

 

 

832,830

  

Accretion of discount

 

789,754

 

 

 

395,989

 

 

 

608,381

 

Purchases of reserves in place

 

297,358

 

  

 

¾

 

 

 

  

Additions to proved reserves from extensions, discoveries and improved recovery

 

2,713,999

 

  

 

1,981,054

 

 

 

1,429,340

  

Natural gas, NGLs and oil sales, net of production costs

 

(1,391,663

)

  

 

(1,286,103

 

 

(976,224

Development costs incurred during the period

 

755,384

 

  

 

462,862

 

 

 

562,329

  

Sales of reserves in place

 

(249,055

)

  

 

(162,463

 

 

(120,637

Timing and other

 

(443,187

)

  

 

135,910

  

 

 

(861,919

Net change for the year

 

1,730,796

 

  

 

2,638,426

 

 

 

(1,291,092

Beginning of year

 

5,862,231

 

  

 

3,223,805

 

 

 

4,514,897

  

End of year

$

7,593,027

 

  

$

5,862,231

  

 

$

3,223,805