XML 57 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Quarterly Financial Data [Abstract]  
Selected Quarterly Financial Data

The following tables set forth unaudited financial information on a quarterly basis for each of the last two years. Second quarter 2014 includes a gain of $280.1 million from the Conger Exchange. General and administrative expense in first quarter 2013 includes a $35.0 million Drummond lawsuit settlement accrual. Second quarter 2013 includes an additional $52.5 million related to the Drummond legal settlement. Second quarter 2013 also includes a gain of $79.4 million from the sale of our Delaware and Permian basin properties in southeast New Mexico and West Texas. The fourth quarter 2013 deferred tax expense includes a $21.2 million benefit for state apportionment rate adjustments (in thousands, except per share data):

 

2014

 

 

March

 

 

June

 

 

September

 

 

December

 

  

Total

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales

$

572,017

 

 

$

477,517

 

 

$

446,067

 

 

$

416,388

 

 

$

1,911,989

 

Derivative fair value (loss) income

 

(146,850

)

 

 

(24,109

)

 

 

142,057

 

 

 

412,422

 

 

 

383,520

 

(Loss) gain on the sale of assets

 

(353

)

 

 

282,064

 

 

 

167

 

 

 

3,760

 

 

 

285,638

 

Brokered natural gas, marketing and other

 

32,528

 

 

 

30,052

 

 

 

28,324

 

 

 

39,644

 

 

 

130,548

 

Total revenue and other income

 

457,342

 

 

 

765,524

 

 

 

616,615

 

 

 

872,214

 

 

 

2,711,695

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

39,795

 

 

 

34,935

 

 

 

37,792

 

 

 

37,961

 

 

 

150,483

 

Transportation, gathering and compression

 

74,161

 

 

 

76,809

 

 

 

84,777

 

 

 

89,542

 

 

 

325,289

 

Production and ad valorem taxes

 

11,678

 

 

 

10,844

 

 

 

10,110

 

 

 

11,923

 

 

 

44,555

 

Brokered natural gas and marketing

 

34,129

 

 

 

34,775

 

 

 

28,706

 

 

 

32,370

 

 

 

129,980

 

Exploration

 

14,846

 

 

 

13,621

 

 

 

11,443

 

 

 

23,638

 

 

 

63,548

 

Abandonment and impairment of unproved properties

 

9,995

 

 

 

9,332

 

 

 

13,444

 

 

 

14,308

 

 

 

47,079

 

General and administrative

 

49,212

 

 

 

56,888

 

 

 

54,963

 

 

 

52,363

 

 

 

213,426

 

Termination costs

 

 

 

 

 

 

 

 

 

 

8,371

 

 

 

8,371

 

Deferred compensation plan

 

(2,035

)

 

 

10,519

 

 

 

(46,198

)

 

 

(36,836

)

 

 

(74,550

)

Interest expense

 

45,401

 

 

 

45,488

 

 

 

39,188

 

 

 

38,900

 

 

 

168,977

 

Loss on early extinguishment of debt

 

 

 

 

24,596

 

 

 

 

 

 

 

 

 

24,596

 

Depletion, depreciation and amortization

 

128,682

 

 

 

133,361

 

 

 

142,450

 

 

 

146,539

 

 

 

551,032

 

Impairment of proved properties and other

 

 

 

 

24,991

 

 

 

 

 

 

3,033

 

 

 

28,024

 

Total costs and expenses

 

405,864

 

 

 

476,159

 

 

 

376,675

 

 

 

422,112

 

 

 

1,680,810

 

 

Income before income taxes

 

51,478

 

 

 

289,365

 

 

 

239,940

 

 

 

450,102

 

 

 

1,030,885

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

6

 

 

 

(1

)

 

 

 

 

 

(4

)

 

 

1

 

Deferred

 

18,951

 

 

 

117,977

 

 

 

93,522

 

 

 

166,052

 

 

 

396,502

 

 

 

18,957

 

 

 

117,976

 

 

 

93,522

 

 

 

166,048

 

 

 

396,503

 

Net income

$

32,521

 

 

$

171,389

 

 

$

146,418

 

 

$

284,054

 

 

$

634,382

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.20

 

 

$

1.04

 

 

$

0.87

 

 

$

1.68

 

 

$

3.81

 

Diluted

$

0.20

 

 

$

1.04

 

 

$

0.86

 

 

$

1.68

 

 

$

3.79

 

 

 

2013

 

 

March

 

 

June

 

 

September

 

 

December

 

  

Total

 

Revenues and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas, NGLs and oil sales

$

398,239

 

 

$

437,678

 

 

$

431,214

 

 

$

448,545

 

 

$

1,715,676

 

Derivative fair value (loss) income

 

(99,875

)

 

 

137,760

 

 

 

(40,355

)

 

 

(59,355

)

 

 

(61,825

)

(Loss) gain on the sale of assets

 

(166

)

 

 

83,287

 

 

 

6,008

 

 

 

3,162

 

 

 

92,291

 

Brokered natural gas, marketing and other

 

21,041

 

 

 

14,631

 

 

 

45,171

 

 

 

35,734

 

 

 

116,577

 

Total revenue and other income

 

319,239

 

 

 

673,356

 

 

 

442,038

 

 

 

428,086

 

 

 

1,862,719

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating

 

30,188

 

 

 

32,636

 

 

 

30,907

 

 

 

34,360

 

 

 

128,091

 

Transportation, gathering and compression

 

62,416

 

 

 

66,048

 

 

 

60,958

 

 

 

66,820

 

 

 

256,242

 

Production and ad valorem taxes

 

11,383

 

 

 

11,113

 

 

 

11,454

 

 

 

11,290

 

 

 

45,240

 

Brokered natural gas and marketing

 

22,315

 

 

 

16,662

 

 

 

51,117

 

 

 

41,692

 

 

 

131,786

 

Exploration

 

16,780

 

 

 

13,068

 

 

 

20,496

 

 

 

14,065

 

 

 

64,409

 

Abandonment and impairment of unproved properties

 

15,218

 

 

 

19,156

 

 

 

11,692

 

 

 

5,852

 

 

 

51,918

 

General and administrative

 

84,058

 

 

 

101,987

 

 

 

44,919

 

 

 

60,207

 

 

 

291,171

 

Deferred compensation plan

 

42,360

 

 

 

(6,878

)

 

 

(2,225

)

 

 

22,039

 

 

 

55,296

 

Interest expense

 

42,210

 

 

 

45,071

 

 

 

44,321

 

 

 

44,955

 

 

 

176,557

 

Loss on early extinguishment of debt

 

¾

 

 

 

12,280

 

 

 

¾

 

 

 

¾

 

 

 

12,280

 

Depletion, depreciation and amortization

 

115,101

 

 

 

119,995

 

 

 

130,343

 

 

 

126,958

 

 

 

492,397

 

Impairment of proved properties and other

 

¾

 

 

 

741

 

 

 

7,012

 

 

 

¾

 

 

 

7,753

 

Total costs and expenses

 

442,029

 

 

 

431,879

 

 

 

410,994

 

 

 

428,238

 

 

 

1,713,140

 

 

(Loss) income before income taxes

 

(122,790

)

 

 

241,477

 

 

 

31,044

 

 

 

(152

)

 

 

149,579

 

Income tax (benefit) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

25

 

 

 

(25

)

 

 

¾

 

 

 

(143

)

 

 

(143

)

Deferred

 

(47,205

)

 

 

97,519

 

 

 

11,866

 

 

 

(28,180

)

 

 

34,000

 

 

 

(47,180

)

 

 

97,494

 

 

 

11,866

 

 

 

(28,323

)

 

 

33,857

 

Net (loss) income

$

(75,610

)

 

$

143,983

 

 

$

19,178

 

 

$

28,171

 

 

$

115,722

 

 

Net (loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.47

)

 

$

0.88

 

 

$

0.12

 

 

$

0.17

 

 

$

0.71

 

Diluted

$

(0.47

)

 

$

0.88

 

 

$

0.12

 

 

$

0.17

 

 

$

0.70