XML 48 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth the derivative volumes by year as of December 31, 2014:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted

Average Hedge Price

 

Natural Gas

 

 

 

 

 

 

2015

 

Collars

 

145,000 Mmbtu/day

 

$4.07–$4.56

2015

 

Swaps

 

412,390 Mmbtu/day

 

$4.15

2016

 

Swaps

 

120,000 Mmbtu/day

 

$4.15

 

Crude Oil

 

 

 

 

 

 

2015

 

Swaps

 

9,626 bbls/day

 

$90.57

2016

 

Swaps

 

1,000 bbls/day

 

$91.43

 

NGLs (C3 - Propane)

 

 

 

 

 

 

2015

 

Swaps

 

2,245 bbls/day

 

$0.95/gallon

 

 

 

 

 

 

 

NGLs (C5 - Natural Gasoline)

 

 

 

 

 

 

2015-First Quarter

 

Swaps

 

500 bbls/day

 

$2.14/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2014 and 2013 is summarized below. As of December 31, 2014, we are conducting derivative activities with fifteen financial institutions, of which all but one are secured lenders in our bank credit facility. We believe all of these institutions are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements (in thousands).

 

 

December 31, 2014

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

198,740

 

 

$

¾

 

 

$

198,740

 

 

–collars

 

57,460

 

 

 

¾

 

 

 

57,460

 

 

–basis swaps

 

2,442

 

 

 

(755

)

 

 

1,687

 

Crude oil

–swaps

 

128,578

 

 

 

¾

 

 

 

128,578

 

NGLs

–C3 swaps

 

14,727

 

 

 

¾

 

 

 

14,727

 

 

–C5 swaps

 

2,171

 

 

 

¾

 

 

 

2,171

 

 

 

$

404,118

 

 

$

(755

)

 

$

403,363

 

 

 

 

December 31, 2014

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–basis swaps

$

(755

)

 

$

755

 

 

$

 

 

 

$

(755

)

 

$

755

 

 

$

 

 

 

 

 

December 31, 2013

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

4,240

 

 

$

(1,218

)

 

$

3,022

 

 

–collars

 

16,057

 

 

 

(7,671

)

 

 

8,386

 

 

–basis swaps

 

7,686

 

 

 

(7,686

)

 

 

¾

 

Crude oil

–swaps

 

3,567

 

 

 

(1,321

)

 

 

2,246

 

NGLs

–C3 swaps

 

826

 

 

 

(826

)

 

 

¾

 

 

–C4 swaps

 

863

 

 

 

(863

)

 

 

¾

 

 

–C5 swaps

 

121

 

 

 

(121

)

 

 

¾

 

 

 

$

33,360

 

 

$

(19,706

)

 

$

13,654

 

 

 

 

December 31, 2013

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

(4,790

)

 

$

1,218

 

 

$

(3,572

)

 

–collars

 

(13,345

)

 

 

7,671

 

 

 

(5,674

)

 

–basis swaps

 

(3,756

)

 

 

7,686

 

 

 

3,930

 

Crude oil

–swaps

 

(4,711

)

 

 

1,321

 

 

 

(3,390

)

 

–collars

 

(398

)

 

 

¾

 

 

 

(398

)

NGLs

–C3 swaps

 

(18,172

)

 

 

826

 

 

 

(17,346

)

 

–C4 swaps

 

(757

)

 

 

863

 

 

 

106

 

 

–C5 swaps

 

¾

 

 

 

121

 

 

 

121

 

 

 

$

(45,929

)

 

$

19,706

 

 

$

(26,223

)

 

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below (in thousands):

 

Year Ended December 31,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain
Reclassified from OCI
Into Revenue (a)

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

¾

 

 

$

125

 

 

$

4,544

 

 

$

15,171

 

Collars

 

¾

 

 

 

(7,015

)

 

 

5,678

 

 

 

105,272

 

Income taxes

 

¾

 

 

 

2,687

 

 

 

(3,986

)

 

 

(46,973

)

 

$

¾

 

 

$

(4,203

)

 

$

6,236

 

 

$

73,470

 

(a) 

For gains upon contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For losses upon contract settlement, the increase in AOCI is offset by a decrease in natural gas, NGLs and oil sales.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify or are not designated for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of income are summarized below (in thousands):

 

 

Year Ended December 31,

 

 

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value

Income (Loss)

 

 

2014

 

 

2013

 

 

2012

 

 

2014

 

 

2013

 

 

2012

 

 

2014

 

 

2013

 

 

2012

 

Swaps

$

367,484

 

 

$

(48,492

)

 

$

11,601

 

 

$

¾

 

 

$

(2,034

)

 

$

(657

)

 

$

367,484

 

 

$

(50,526

)

 

$

10,944

 

Re-purchased swaps

 

¾

 

 

 

1,323

 

 

 

9,313

 

 

 

¾

 

 

 

¾

 

 

 

¾

 

 

 

¾

 

 

 

1,323

 

 

 

9,313

 

Collars

 

42,836

 

 

 

(15,166

)

 

 

5,126

 

 

 

¾

 

 

 

(896

)

 

 

1,782

 

 

 

42,836

 

 

 

(16,062

)

 

 

6,908

 

Call options

 

¾

 

 

 

¾

 

 

 

13,178

 

 

 

¾

 

 

 

¾

 

 

 

 

 

 

¾

 

 

 

¾

 

 

 

13,178

 

Put options

 

¾

 

 

 

¾ 

 

 

 

(30

)

 

 

¾

 

 

 

¾

 

 

 

 

 

 

¾

 

 

 

¾

 

 

 

(30

)

Basis swaps

 

(26,800

)

 

 

3,440

 

 

 

1,124

 

 

 

¾

 

 

 

¾

 

 

 

 

 

 

(26,800

)

 

 

3,440

 

 

 

1,124

 

Total

$

383,520

 

 

$

(58,895

)

 

$

40,312

 

 

$

¾

 

 

$

(2,930

)

 

$

1,125

 

 

$

383,520

 

 

$

(61,825

)

 

$

41,437