XML 113 R102.htm IDEA: XBRL DOCUMENT v2.4.1.9
Selected Quarterly Financial Data (Unaudited) - Selected Quarterly Financial Data (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues and other income:                      
Natural gas, NGLs and oil sales $ 416,388us-gaap_OilAndGasSalesRevenue $ 446,067us-gaap_OilAndGasSalesRevenue $ 477,517us-gaap_OilAndGasSalesRevenue $ 572,017us-gaap_OilAndGasSalesRevenue $ 448,545us-gaap_OilAndGasSalesRevenue $ 431,214us-gaap_OilAndGasSalesRevenue $ 437,678us-gaap_OilAndGasSalesRevenue $ 398,239us-gaap_OilAndGasSalesRevenue $ 1,911,989us-gaap_OilAndGasSalesRevenue $ 1,715,676us-gaap_OilAndGasSalesRevenue $ 1,351,694us-gaap_OilAndGasSalesRevenue
Derivative fair value (loss) income 412,422us-gaap_DerivativeGainLossOnDerivativeNet 142,057us-gaap_DerivativeGainLossOnDerivativeNet (24,109)us-gaap_DerivativeGainLossOnDerivativeNet (146,850)us-gaap_DerivativeGainLossOnDerivativeNet (59,355)us-gaap_DerivativeGainLossOnDerivativeNet (40,355)us-gaap_DerivativeGainLossOnDerivativeNet 137,760us-gaap_DerivativeGainLossOnDerivativeNet (99,875)us-gaap_DerivativeGainLossOnDerivativeNet 383,520us-gaap_DerivativeGainLossOnDerivativeNet (61,825)us-gaap_DerivativeGainLossOnDerivativeNet 41,437us-gaap_DerivativeGainLossOnDerivativeNet
(Loss) gain on the sale of assets 3,760us-gaap_GainLossOnSaleOfOilAndGasProperty 167us-gaap_GainLossOnSaleOfOilAndGasProperty 282,064us-gaap_GainLossOnSaleOfOilAndGasProperty (353)us-gaap_GainLossOnSaleOfOilAndGasProperty 3,162us-gaap_GainLossOnSaleOfOilAndGasProperty 6,008us-gaap_GainLossOnSaleOfOilAndGasProperty 83,287us-gaap_GainLossOnSaleOfOilAndGasProperty (166)us-gaap_GainLossOnSaleOfOilAndGasProperty 285,638us-gaap_GainLossOnSaleOfOilAndGasProperty 92,291us-gaap_GainLossOnSaleOfOilAndGasProperty 49,132us-gaap_GainLossOnSaleOfOilAndGasProperty
Brokered natural gas, marketing and other 39,644us-gaap_BrokeredNaturalGasMarginRevenue 28,324us-gaap_BrokeredNaturalGasMarginRevenue 30,052us-gaap_BrokeredNaturalGasMarginRevenue 32,528us-gaap_BrokeredNaturalGasMarginRevenue 35,734us-gaap_BrokeredNaturalGasMarginRevenue 45,171us-gaap_BrokeredNaturalGasMarginRevenue 14,631us-gaap_BrokeredNaturalGasMarginRevenue 21,041us-gaap_BrokeredNaturalGasMarginRevenue 130,548us-gaap_BrokeredNaturalGasMarginRevenue 116,577us-gaap_BrokeredNaturalGasMarginRevenue 15,441us-gaap_BrokeredNaturalGasMarginRevenue
Total revenues and other income 872,214us-gaap_Revenues 616,615us-gaap_Revenues 765,524us-gaap_Revenues 457,342us-gaap_Revenues 428,086us-gaap_Revenues 442,038us-gaap_Revenues 673,356us-gaap_Revenues 319,239us-gaap_Revenues 2,711,695us-gaap_Revenues 1,862,719us-gaap_Revenues 1,457,704us-gaap_Revenues
Costs and expenses:                      
Direct operating 37,961us-gaap_OilAndGasProductionExpense 37,792us-gaap_OilAndGasProductionExpense 34,935us-gaap_OilAndGasProductionExpense 39,795us-gaap_OilAndGasProductionExpense 34,360us-gaap_OilAndGasProductionExpense 30,907us-gaap_OilAndGasProductionExpense 32,636us-gaap_OilAndGasProductionExpense 30,188us-gaap_OilAndGasProductionExpense 150,483us-gaap_OilAndGasProductionExpense 128,091us-gaap_OilAndGasProductionExpense 115,905us-gaap_OilAndGasProductionExpense
Transportation, gathering and compression 89,542us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 84,777us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 76,809us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 74,161us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 66,820us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 60,958us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 66,048us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 62,416us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 325,289us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 256,242us-gaap_GasGatheringTransportationMarketingAndProcessingCosts 192,445us-gaap_GasGatheringTransportationMarketingAndProcessingCosts
Production and ad valorem taxes 11,923us-gaap_ProductionTaxExpense 10,110us-gaap_ProductionTaxExpense 10,844us-gaap_ProductionTaxExpense 11,678us-gaap_ProductionTaxExpense 11,290us-gaap_ProductionTaxExpense 11,454us-gaap_ProductionTaxExpense 11,113us-gaap_ProductionTaxExpense 11,383us-gaap_ProductionTaxExpense 44,555us-gaap_ProductionTaxExpense 45,240us-gaap_ProductionTaxExpense 67,120us-gaap_ProductionTaxExpense
Brokered natural gas and marketing 32,370us-gaap_BrokeredNaturalGasMarginCosts 28,706us-gaap_BrokeredNaturalGasMarginCosts 34,775us-gaap_BrokeredNaturalGasMarginCosts 34,129us-gaap_BrokeredNaturalGasMarginCosts 41,692us-gaap_BrokeredNaturalGasMarginCosts 51,117us-gaap_BrokeredNaturalGasMarginCosts 16,662us-gaap_BrokeredNaturalGasMarginCosts 22,315us-gaap_BrokeredNaturalGasMarginCosts 129,980us-gaap_BrokeredNaturalGasMarginCosts 131,786us-gaap_BrokeredNaturalGasMarginCosts 20,434us-gaap_BrokeredNaturalGasMarginCosts
Exploration 23,638us-gaap_ExplorationExpense 11,443us-gaap_ExplorationExpense 13,621us-gaap_ExplorationExpense 14,846us-gaap_ExplorationExpense 14,065us-gaap_ExplorationExpense 20,496us-gaap_ExplorationExpense 13,068us-gaap_ExplorationExpense 16,780us-gaap_ExplorationExpense 63,548us-gaap_ExplorationExpense 64,409us-gaap_ExplorationExpense 69,807us-gaap_ExplorationExpense
Abandonment and impairment of unproved properties 14,308us-gaap_ExplorationAbandonmentAndImpairmentExpense 13,444us-gaap_ExplorationAbandonmentAndImpairmentExpense 9,332us-gaap_ExplorationAbandonmentAndImpairmentExpense 9,995us-gaap_ExplorationAbandonmentAndImpairmentExpense 5,852us-gaap_ExplorationAbandonmentAndImpairmentExpense 11,692us-gaap_ExplorationAbandonmentAndImpairmentExpense 19,156us-gaap_ExplorationAbandonmentAndImpairmentExpense 15,218us-gaap_ExplorationAbandonmentAndImpairmentExpense 47,079us-gaap_ExplorationAbandonmentAndImpairmentExpense 51,918us-gaap_ExplorationAbandonmentAndImpairmentExpense 125,278us-gaap_ExplorationAbandonmentAndImpairmentExpense
General and administrative 52,363us-gaap_GeneralAndAdministrativeExpense 54,963us-gaap_GeneralAndAdministrativeExpense 56,888us-gaap_GeneralAndAdministrativeExpense 49,212us-gaap_GeneralAndAdministrativeExpense 60,207us-gaap_GeneralAndAdministrativeExpense 44,919us-gaap_GeneralAndAdministrativeExpense 101,987us-gaap_GeneralAndAdministrativeExpense 84,058us-gaap_GeneralAndAdministrativeExpense 213,426us-gaap_GeneralAndAdministrativeExpense 291,171us-gaap_GeneralAndAdministrativeExpense 173,813us-gaap_GeneralAndAdministrativeExpense
Termination costs 8,371us-gaap_RestructuringCharges               8,371us-gaap_RestructuringCharges    
Deferred compensation plan (36,836)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense (46,198)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 10,519us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense (2,035)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 22,039us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense (2,225)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense (6,878)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 42,360us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense (74,550)us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 55,296us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense 7,203us-gaap_DeferredCompensationArrangementWithIndividualCompensationExpense
Interest expense 38,900us-gaap_InterestExpense 39,188us-gaap_InterestExpense 45,488us-gaap_InterestExpense 45,401us-gaap_InterestExpense 44,955us-gaap_InterestExpense 44,321us-gaap_InterestExpense 45,071us-gaap_InterestExpense 42,210us-gaap_InterestExpense 168,977us-gaap_InterestExpense 176,557us-gaap_InterestExpense 168,798us-gaap_InterestExpense
Loss on early extinguishment of debt     24,596us-gaap_GainsLossesOnExtinguishmentOfDebt       12,280us-gaap_GainsLossesOnExtinguishmentOfDebt   24,596us-gaap_GainsLossesOnExtinguishmentOfDebt 12,280us-gaap_GainsLossesOnExtinguishmentOfDebt 11,063us-gaap_GainsLossesOnExtinguishmentOfDebt
Depletion, depreciation and amortization 146,539us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 142,450us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 133,361us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 128,682us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 126,958us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 130,343us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 119,995us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 115,101us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 551,032us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 492,397us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions 445,228us-gaap_ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
Impairment of proved properties and other assets 3,033us-gaap_AssetImpairmentCharges   24,991us-gaap_AssetImpairmentCharges     7,012us-gaap_AssetImpairmentCharges 741us-gaap_AssetImpairmentCharges   28,024us-gaap_AssetImpairmentCharges 7,753us-gaap_AssetImpairmentCharges 35,554us-gaap_AssetImpairmentCharges
Total costs and expenses 422,112us-gaap_CostsAndExpenses 376,675us-gaap_CostsAndExpenses 476,159us-gaap_CostsAndExpenses 405,864us-gaap_CostsAndExpenses 428,238us-gaap_CostsAndExpenses 410,994us-gaap_CostsAndExpenses 431,879us-gaap_CostsAndExpenses 442,029us-gaap_CostsAndExpenses 1,680,810us-gaap_CostsAndExpenses 1,713,140us-gaap_CostsAndExpenses 1,432,648us-gaap_CostsAndExpenses
Income before income taxes 450,102us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 239,940us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 289,365us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 51,478us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes (152)us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 31,044us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 241,477us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes (122,790)us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 1,030,885us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 149,579us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes 25,056us-gaap_ResultsOfOperationsIncomeBeforeIncomeTaxes
Income tax expense (benefit):                      
Current (4)us-gaap_CurrentIncomeTaxExpenseBenefit   (1)us-gaap_CurrentIncomeTaxExpenseBenefit 6us-gaap_CurrentIncomeTaxExpenseBenefit (143)us-gaap_CurrentIncomeTaxExpenseBenefit   (25)us-gaap_CurrentIncomeTaxExpenseBenefit 25us-gaap_CurrentIncomeTaxExpenseBenefit 1us-gaap_CurrentIncomeTaxExpenseBenefit (143)us-gaap_CurrentIncomeTaxExpenseBenefit (1,778)us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred 166,052us-gaap_DeferredIncomeTaxExpenseBenefit 93,522us-gaap_DeferredIncomeTaxExpenseBenefit 117,977us-gaap_DeferredIncomeTaxExpenseBenefit 18,951us-gaap_DeferredIncomeTaxExpenseBenefit (28,180)us-gaap_DeferredIncomeTaxExpenseBenefit 11,866us-gaap_DeferredIncomeTaxExpenseBenefit 97,519us-gaap_DeferredIncomeTaxExpenseBenefit (47,205)us-gaap_DeferredIncomeTaxExpenseBenefit 396,502us-gaap_DeferredIncomeTaxExpenseBenefit 34,000us-gaap_DeferredIncomeTaxExpenseBenefit 13,832us-gaap_DeferredIncomeTaxExpenseBenefit
Total income tax expense 166,048us-gaap_IncomeTaxExpenseBenefit 93,522us-gaap_IncomeTaxExpenseBenefit 117,976us-gaap_IncomeTaxExpenseBenefit 18,957us-gaap_IncomeTaxExpenseBenefit (28,323)us-gaap_IncomeTaxExpenseBenefit 11,866us-gaap_IncomeTaxExpenseBenefit 97,494us-gaap_IncomeTaxExpenseBenefit (47,180)us-gaap_IncomeTaxExpenseBenefit 396,503us-gaap_IncomeTaxExpenseBenefit 33,857us-gaap_IncomeTaxExpenseBenefit 12,054us-gaap_IncomeTaxExpenseBenefit
Net income $ 284,054us-gaap_NetIncomeLoss $ 146,418us-gaap_NetIncomeLoss $ 171,389us-gaap_NetIncomeLoss $ 32,521us-gaap_NetIncomeLoss $ 28,171us-gaap_NetIncomeLoss $ 19,178us-gaap_NetIncomeLoss $ 143,983us-gaap_NetIncomeLoss $ (75,610)us-gaap_NetIncomeLoss $ 634,382us-gaap_NetIncomeLoss $ 115,722us-gaap_NetIncomeLoss $ 13,002us-gaap_NetIncomeLoss
Net (loss) income per common share:                      
Basic $ 1.68us-gaap_EarningsPerShareBasic $ 0.87us-gaap_EarningsPerShareBasic $ 1.04us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic $ 0.88us-gaap_EarningsPerShareBasic $ (0.47)us-gaap_EarningsPerShareBasic $ 3.81us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic
Diluted $ 1.68us-gaap_EarningsPerShareDiluted $ 0.86us-gaap_EarningsPerShareDiluted $ 1.04us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted $ 0.17us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted $ 0.88us-gaap_EarningsPerShareDiluted $ (0.47)us-gaap_EarningsPerShareDiluted $ 3.79us-gaap_EarningsPerShareDiluted $ 0.70us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted