XML 49 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities (Tables)
6 Months Ended
Jun. 30, 2014
Derivative Volumes Hedged and Average Hedge Prices

The following table sets forth our commodity-based derivative volumes by year as of June 30, 2014, excluding our basis swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2014

  

Collars

  

447,500 Mmbtu/day

  

$ 3.84–$ 4.48

2015

  

Collars

  

145,000 Mmbtu/day

  

$ 4.07–$ 4.56

2014

  

Swaps

  

260,000 Mmbtu/day

  

$ 4.18

2015

  

Swaps

  

287,432 Mmbtu/day

  

$ 4.22

2016

  

Swaps

  

90,000 Mmbtu/day

  

$ 4.21

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2014

  

Collars

  

2,000 bbls/day

  

$ 85.55–$ 100.00

2014

  

Swaps

  

9,500 bbls/day

  

$ 94.35

2015

  

Swaps

  

9,626 bbls day

  

$ 90.57

2016

 

Swaps

 

501 bbls/day

 

$ 91.10

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2014

  

Swaps

  

12,000 bbls/day

  

$ 1.02/gallon

2015

 

Swaps

 

1,000 bbls/day

 

$ 1.10/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal butane)

  

 

  

 

  

 

2014

  

Swaps

  

4,000 bbls/day

  

$ 1.34/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2014

 

Swaps

 

3,500 bbls/day

 

$ 2.17/gallon

2015

  

Swaps

  

500 bbls/day

  

$ 2.14/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2014 and December 31, 2013 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

June 30, 2014

 

 

 

  

Gross 

Amounts
of Recognized
 Assets

 

  

Gross

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,967

 

  

$

(1,606

)

  

$

3,361

  

 

–collars

  

 

3,594

 

  

 

(3,826

)

  

 

(232

)

 

–basis swaps

 

 

19,606

 

 

 

(9,559

)

 

 

10,047

 

Crude oil

–swaps

  

 

84

 

  

 

 (2,305

)

  

 

(2,221

)

NGLs

–C3 swaps

  

 

1,538

 

  

 

 (2,160

)

  

 

(622

)

 

–NC4 swap

  

 

1,227

 

  

 

 (1,227

)

  

 

 

 

–C5 swaps

 

 

86

 

 

 

(196

)

 

 

(110

)

 

 

  

$

31,102

 

  

$

(20,879

)

  

$

10,223

 

 

 

 

  

June 30, 2014

 

 

 

  

Gross

Amounts
of Recognized 

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

(19,095

)  

  

$

1,606

  

  

$

(17,489

)

 

–collars

  

 

(15,750

  

 

3,826

 

  

 

(11,924

)

 

–basis swaps

 

 

(10,934

)

 

 

9,559

 

 

 

(1,375

)

Crude oil

–swaps

  

 

 (36,628

  

 

2,305

 

  

 

(34,323

)

 

–collars

  

 

 (1,693

  

 

 —

 

  

 

(1,693

)

NGLs

–C3 swaps

  

 

(6,246

)

  

 

2,160

 

  

 

(4,086

)

 

–NC4 swaps

  

 

(120

  

 

1,227

 

  

 

1,107

 

 

–C5 swaps

  

 

(479

)

  

 

196

 

  

 

(283

)

 

 

  

$

(90,945

  

$

20,879

 

  

$

(70,066

)

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
Assets

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,240

  

 

$

(1,218

 

$

3,022

 

 

–collars

  

 

16,057

  

 

 

(7,671

 

 

8,386

 

 

–basis swaps

  

 

7,686

  

 

 

(7,686

 

 

 

Crude oil

–swaps

  

 

3,567

  

 

 

(1,321

 

 

2,246

 

NGLs

–C3 swaps

  

 

826

  

 

 

(826

 

 

 

 

–NC4 swaps

  

 

863

  

 

 

(863

 

 

 

 

–C5 swaps

  

 

121

  

 

 

(121

 

 

 

 

 

  

$

33,360

  

 

$

(19,706

 

$

13,654

 

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
(Liabilities)

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

  

$

(4,790

 

$

1,218

  

 

$

(3,572

)

 

–collars

  

 

(13,345

 

 

7,671

  

 

 

(5,674

)

 

–basis swaps

  

 

(3,756

 

 

7,686

  

 

 

3,930

  

Crude oil

–swaps

  

 

(4,711

 

 

1,321

  

 

 

(3,390

)

 

–collars

  

 

(398

 

 

  

 

 

(398

)

NGLs

–C3 swaps

  

 

(18,172

 

 

826

  

 

 

(17,346

)

 

–NC4 swaps

  

 

(757

 

 

863

  

 

 

106

  

 

–C5 swaps

  

 

  

 

 

121

  

 

 

121

  

 

 

  

$

(45,929

 

$

19,706

  

 

$

(26,223

)

 

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below (in thousands):

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

 

  

$

¾

 

 

$

1,052

 

 

$

3,875

 

  

$

¾

 

 

$

125

 

 

$

1,889

 

 

$

11,922

 

Collars

 

 

  

 

¾

 

 

 

3,860

 

 

 

27,540

 

  

 

¾

 

 

 

(7,015

)

 

 

5,188

 

 

 

58,272

 

Income taxes

 

 

  

 

¾

 

 

 

(1,866

)

 

 

(12,252

  

 

¾

 

 

 

2,687

 

 

 

(2,791

)

 

 

(27,376

)

 

$

 

  

$

¾

 

 

$

3,046

 

 

$

19,163

 

  

$

¾

 

 

$

(4,203

)

 

$

4,286

 

 

$

42,818

 

(a) 

For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in revenues, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in revenues. See additional discussion above regarding the discontinuance of hedge accounting.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

  

Three Months Ended June 30,

 

 

  

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

(38,521

)  

  

$

65,003

 

 

$

 —

  

  

$

 

 

$

(38,521

)  

  

$

65,003

 

Re-purchased swaps

  

 

  —

 

  

 

(1,663

)  

 

 

  —

 

  

 

  

 

 

  —

 

  

 

(1,663

)  

Collars

  

 

1,032

 

  

 

74,420

 

 

 

  —

 

  

 

 

 

 

1,032

 

  

 

74,420

 

Basis swaps

  

 

13,380

 

  

 

 

 

 

  —

 

  

 

  

 

 

 13,380

 

  

 

 

Total

  

$

(24,109

)  

  

$

137,760

 

 

$

 —

  

  

$

¾

 

 

$

(24,109

)  

  

$

137,760

 

 

 

  

Six Months Ended June 30,

 

 

  

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

(82,593

)

  

$

21,927

 

 

$

 —

  

  

$

(1,995

)

 

$

(82,593

)

  

$

19,932

 

Re-purchased swaps

  

 

  —

 

  

 

(478

)

 

 

  —

 

  

 

  

 

 

  —

 

  

 

(478

)

Collars

  

 

(38,116

)

  

 

19,417

 

 

 

  —

 

  

 

(896

 

 

(38,116

)

  

 

18,521

 

Basis swaps

  

 

(50,250

)

  

 

(90

 

 

  —

 

  

 

  

 

 

(50,250

)

  

 

(90

Total

  

$

(170,959

)

  

$

40,776

 

 

$

 —

  

  

$

(2,891

)

 

$

(170,959

)  

  

$

37,885