XML 68 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities
6 Months Ended
Jun. 30, 2014
Derivative Activities

(11) DERIVATIVE ACTIVITIES

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do not utilize complex derivatives as we typically utilize commodity swaps or collars to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. The fair value of our derivative contracts, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally the New York Mercantile Exchange (“NYMEX”) or Mont Belview for NGLs, approximated a net unrealized pre-tax loss of $68.5 million at June 30, 2014. These contracts expire monthly through December 2016. The following table sets forth our commodity-based derivative volumes by year as of June 30, 2014, excluding our basis swaps which are discussed separately below:

 

Period

  

Contract Type

  

Volume Hedged

  

Weighted
Average Hedge Price

Natural Gas

  

 

  

 

  

 

2014

  

Collars

  

447,500 Mmbtu/day

  

$ 3.84–$ 4.48

2015

  

Collars

  

145,000 Mmbtu/day

  

$ 4.07–$ 4.56

2014

  

Swaps

  

260,000 Mmbtu/day

  

$ 4.18

2015

  

Swaps

  

287,432 Mmbtu/day

  

$ 4.22

2016

  

Swaps

  

90,000 Mmbtu/day

  

$ 4.21

 

 

 

 

 

 

 

Crude Oil

  

 

  

 

  

 

2014

  

Collars

  

2,000 bbls/day

  

$ 85.55–$ 100.00

2014

  

Swaps

  

9,500 bbls/day

  

$ 94.35

2015

  

Swaps

  

9,626 bbls day

  

$ 90.57

2016

 

Swaps

 

501 bbls/day

 

$ 91.10

 

 

 

 

 

 

 

NGLs (C3-Propane)

  

 

  

 

  

 

2014

  

Swaps

  

12,000 bbls/day

  

$ 1.02/gallon

2015

 

Swaps

 

1,000 bbls/day

 

$ 1.10/gallon

 

 

 

 

 

 

 

NGLs (NC4-Normal butane)

  

 

  

 

  

 

2014

  

Swaps

  

4,000 bbls/day

  

$ 1.34/gallon

 

 

 

 

 

 

 

NGLs (C5-Natural Gasoline)

  

 

  

 

  

 

2014

 

Swaps

 

3,500 bbls/day

 

$ 2.17/gallon

2015

  

Swaps

  

500 bbls/day

  

$ 2.14/gallon

Every derivative instrument is required to be recorded on the balance sheet as either an asset or a liability measured at its fair value. Through February 28, 2013, changes in the fair value of our derivatives that qualified for hedge accounting were recorded as a component of accumulated other comprehensive income (“AOCI”) in the stockholders’ equity section of the accompanying consolidated balance sheets, which is later transferred to natural gas, NGLs and oil sales when the underlying physical transaction occurs and the hedging contract is settled. As of June 30, 2014, an unrealized pre-tax derivative gain of $3.1 million ($1.9 million after tax) was recorded in AOCI. See additional discussion below regarding the discontinuance of hedge accounting. If the derivative does not qualify as a hedge or is not designated as a hedge, changes in fair value of these non-hedge derivatives are recognized in earnings in derivative fair value income or loss.

For those derivative instruments that qualified or were designated for hedge accounting, settled transaction gains and losses were determined monthly, and were included as increases or decreases to natural gas, NGLs and oil sales in the period the hedged production was sold. Through February 28, 2013, we had elected to designate our commodity derivative instruments that qualified for hedge accounting as cash flow hedges. Natural gas, NGLs and oil sales include $4.9 million of gains in second quarter 2014 compared to gains of $30.5 million in the same period of 2013 related to settled hedging transactions. Natural gas, NGLs and oil sales include $7.1 million of gains in the first six months 2014 compared to gains of $67.0 million in the same period of 2013. Any ineffectiveness associated with these hedge derivatives is reflected in derivative fair value income or loss in the accompanying statements of operations. The ineffective portion is generally calculated as the difference between the changes in fair value of the derivative and the estimated change in future cash flows from the item hedged. Derivative fair value income or loss for the three months and the six months ended June 30, 2014 includes no ineffective gains or losses compared to a loss of $2.9 million in the six months ended June 30, 2013. During the six months ended June 30, 2013, we recognized a pre-tax gain of $3.2 million in derivative fair value income as a result of the discontinuance of hedge accounting where we determined the transaction was probable not to occur primarily due to the sale of certain of our Delaware and Permian Basin properties in New Mexico and West Texas.

Basis Swap Contracts

In addition to the collars and swaps above, at June 30, 2014, we had natural gas basis swap contracts that are not designated for hedge accounting, which lock in the differential between NYMEX and certain of our physical pricing indicies in Appalachia. These contracts are for 215,693 Mmbtu/day and settle monthly through March 2015. The fair value of these contracts was a gain of $8.7 million on June 30, 2014.

Discontinuance of Hedge Accounting

Effective March 1, 2013, we elected to de-designate all commodity contracts that were previously designated as cash flow hedges and elected to discontinue hedge accounting prospectively. AOCI included $103.6 million ($63.2 million after tax) of unrealized net gains, representing the mark-to-market value of the effective portion of our cash flow hedges as of February 28, 2013. As a result of discontinuing hedge accounting, the mark-to-market values included in AOCI as of the de-designation date were frozen and will be reclassified into earnings in natural gas, NGLs and oil sales in future periods as the underlying hedged transactions occur. As of June 30, 2014, we expect to reclassify into earnings $3.1 million of unrealized gains in the remaining months of 2014.

With the election to de-designate hedging instruments, all of our derivative instruments continue to be recorded at fair value with unrealized gains and losses recognized immediately in earnings rather than in AOCI. These mark-to-market adjustments will produce a degree of earnings volatility that can be significant from period to period, but such adjustments will have no cash flow impact relative to changes in market prices. The impact to cash flow occurs upon settlement of the underlying contract.

Derivative Assets and Liabilities

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of June 30, 2014 and December 31, 2013 is summarized below. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements. The tables below provide additional information relating to our master netting arrangements with our derivative counterparties (in thousands):

 

 

  

June 30, 2014

 

 

 

  

Gross 

Amounts
of Recognized
 Assets

 

  

Gross

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,967

 

  

$

(1,606

)

  

$

3,361

  

 

–collars

  

 

3,594

 

  

 

(3,826

)

  

 

(232

)

 

–basis swaps

 

 

19,606

 

 

 

(9,559

)

 

 

10,047

 

Crude oil

–swaps

  

 

84

 

  

 

 (2,305

)

  

 

(2,221

)

NGLs

–C3 swaps

  

 

1,538

 

  

 

 (2,160

)

  

 

(622

)

 

–NC4 swap

  

 

1,227

 

  

 

 (1,227

)

  

 

 

 

–C5 swaps

 

 

86

 

 

 

(196

)

 

 

(110

)

 

 

  

$

31,102

 

  

$

(20,879

)

  

$

10,223

 

 

 

 

  

June 30, 2014

 

 

 

  

Gross

Amounts
of Recognized 

(Liabilities)

 

  

Gross 

Amounts
Offset in the
Balance Sheet

 

  

Net Amounts of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

(19,095

)  

  

$

1,606

  

  

$

(17,489

)

 

–collars

  

 

(15,750

  

 

3,826

 

  

 

(11,924

)

 

–basis swaps

 

 

(10,934

)

 

 

9,559

 

 

 

(1,375

)

Crude oil

–swaps

  

 

 (36,628

  

 

2,305

 

  

 

(34,323

)

 

–collars

  

 

 (1,693

  

 

 —

 

  

 

(1,693

)

NGLs

–C3 swaps

  

 

(6,246

)

  

 

2,160

 

  

 

(4,086

)

 

–NC4 swaps

  

 

(120

  

 

1,227

 

  

 

1,107

 

 

–C5 swaps

  

 

(479

)

  

 

196

 

  

 

(283

)

 

 

  

$

(90,945

  

$

20,879

 

  

$

(70,066

)

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
Assets

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts
of Assets 
Presented in the
Balance Sheet

 

Derivative assets:

 

  

 

 

 

  

 

 

 

  

 

 

 

Natural gas

–swaps

  

$

4,240

  

 

$

(1,218

 

$

3,022

 

 

–collars

  

 

16,057

  

 

 

(7,671

 

 

8,386

 

 

–basis swaps

  

 

7,686

  

 

 

(7,686

 

 

 

Crude oil

–swaps

  

 

3,567

  

 

 

(1,321

 

 

2,246

 

NGLs

–C3 swaps

  

 

826

  

 

 

(826

 

 

 

 

–NC4 swaps

  

 

863

  

 

 

(863

 

 

 

 

–C5 swaps

  

 

121

  

 

 

(121

 

 

 

 

 

  

$

33,360

  

 

$

(19,706

 

$

13,654

 

 

 

 

  

December 31, 2013

 

 

 

  

Gross

Amounts
of Recognized 
(Liabilities)

 

 

Gross 

Amounts
Offset in the
Balance Sheet

 

 

Net Amounts

of (Liabilities) 
Presented in the
Balance Sheet

 

Derivative (liabilities):

 

  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

  

$

(4,790

 

$

1,218

  

 

$

(3,572

)

 

–collars

  

 

(13,345

 

 

7,671

  

 

 

(5,674

)

 

–basis swaps

  

 

(3,756

 

 

7,686

  

 

 

3,930

  

Crude oil

–swaps

  

 

(4,711

 

 

1,321

  

 

 

(3,390

)

 

–collars

  

 

(398

 

 

  

 

 

(398

)

NGLs

–C3 swaps

  

 

(18,172

 

 

826

  

 

 

(17,346

)

 

–NC4 swaps

  

 

(757

 

 

863

  

 

 

106

  

 

–C5 swaps

  

 

  

 

 

121

  

 

 

121

  

 

 

  

$

(45,929

 

$

19,706

  

 

$

(26,223

)

The effects of our cash flow hedges (or those derivatives that previously qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below (in thousands):

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain (Loss)
Reclassified from OCI
into Revenue (a)

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

 

  

$

¾

 

 

$

1,052

 

 

$

3,875

 

  

$

¾

 

 

$

125

 

 

$

1,889

 

 

$

11,922

 

Collars

 

 

  

 

¾

 

 

 

3,860

 

 

 

27,540

 

  

 

¾

 

 

 

(7,015

)

 

 

5,188

 

 

 

58,272

 

Income taxes

 

 

  

 

¾

 

 

 

(1,866

)

 

 

(12,252

  

 

¾

 

 

 

2,687

 

 

 

(2,791

)

 

 

(27,376

)

 

$

 

  

$

¾

 

 

$

3,046

 

 

$

19,163

 

  

$

¾

 

 

$

(4,203

)

 

$

4,286

 

 

$

42,818

 

(a) 

For realized gains upon derivative contract settlement, the reduction in AOCI is offset by an increase in revenues, NGLs and oil sales. For realized losses upon derivative contract settlement, the increase in AOCI is offset by a decrease in revenues. See additional discussion above regarding the discontinuance of hedge accounting.

The effects of our non-hedge derivatives (or those derivatives that do not qualify for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations is summarized below (in thousands):

 

  

Three Months Ended June 30,

 

 

  

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

(38,521

)  

  

$

65,003

 

 

$

 —

  

  

$

 

 

$

(38,521

)  

  

$

65,003

 

Re-purchased swaps

  

 

  —

 

  

 

(1,663

)  

 

 

  —

 

  

 

  

 

 

  —

 

  

 

(1,663

)  

Collars

  

 

1,032

 

  

 

74,420

 

 

 

  —

 

  

 

 

 

 

1,032

 

  

 

74,420

 

Basis swaps

  

 

13,380

 

  

 

 

 

 

  —

 

  

 

  

 

 

 13,380

 

  

 

 

Total

  

$

(24,109

)  

  

$

137,760

 

 

$

 —

  

  

$

¾

 

 

$

(24,109

)  

  

$

137,760

 

 

 

  

Six Months Ended June 30,

 

 

  

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
Income (Loss)

 

 

  

2014

 

  

2013

 

 

2014

 

  

2013

 

 

2014

 

  

2013

 

Swaps

  

$

(82,593

)

  

$

21,927

 

 

$

 —

  

  

$

(1,995

)

 

$

(82,593

)

  

$

19,932

 

Re-purchased swaps

  

 

  —

 

  

 

(478

)

 

 

  —

 

  

 

  

 

 

  —

 

  

 

(478

)

Collars

  

 

(38,116

)

  

 

19,417

 

 

 

  —

 

  

 

(896

 

 

(38,116

)

  

 

18,521

 

Basis swaps

  

 

(50,250

)

  

 

(90

 

 

  —

 

  

 

  

 

 

(50,250

)

  

 

(90

Total

  

$

(170,959

)

  

$

40,776

 

 

$

 —

  

  

$

(2,891

)

 

$

(170,959

)  

  

$

37,885