XML 85 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net income $ 115,722 $ 13,002 $ 58,026
Adjustments to reconcile net income to net cash provided from operating activities:      
Gain from discontinued operations     (15,320)
(Gain) loss from equity method investments, net of distributions (2,973) 5,670 16,871
Deferred income tax expense 34,000 13,832 34,920
Depletion, depreciation and amortization and impairment 500,150 480,782 379,902
Exploration dry hole costs 5,699 841 3,888
Abandonment and impairment of unproved properties 51,918 125,278 79,703
Derivative fair value loss (income) 61,825 (41,437) (40,087)
Cash settlements on derivative financial instruments that do not qualify for hedge accounting (31,256) 38,700 22,142
Allowance for bad debt 250 750 946
Amortization of deferred financing costs, loss on extinguishment of debt and other 23,866 23,165 25,458
Deferred and stock-based compensation 119,398 60,136 86,979
Gain on the sale of assets (92,291) (49,132) (2,259)
Changes in working capital:      
Accounts receivable (21,212) (38,017) (37,789)
Inventory and other 3,785 (7,376) 865
Accounts payable (13,555) 13,654 738
Accrued liabilities and other (11,788) 7,251 (4,783)
Net cash provided from continuing operations 743,538 647,099 610,200
Net cash provided from discontinued operations     21,437
Net cash provided from operating activities 743,538 647,099 631,637
Investing activities:      
Additions to natural gas and oil properties (1,159,252) (1,498,628) (1,199,545)
Additions to field service assets (5,925) (4,762) (11,607)
Acreage purchases (132,145) (191,065) (226,500)
Equity method investments 3,799    
Proceeds from disposal of assets 315,522 168,219 53,926
Purchases of marketable securities held by the deferred compensation plan (36,136) (60,406) (25,388)
Proceeds from the sales of marketable securities held by the deferred compensation plan 30,701 58,084 20,410
Net cash used in investing activities from continuing operations (983,436) (1,528,558) (1,388,704)
Net cash provided from discontinued operations     840,723
Net cash used in investing activities (983,436) (1,528,558) (547,981)
Financing activities:      
Borrowings on credit facilities 1,684,000 1,773,000 887,826
Repayments on credit facilities (1,923,000) (1,221,000) (974,826)
Issuance of subordinated notes 750,000 600,000 500,000
Repayment of subordinated notes (259,063) (259,375) (413,697)
Dividends paid (26,129) (25,981) (25,756)
Debt issuance costs (12,448) (12,605) (22,003)
Issuance of common stock 343 2,073 619
Change in cash overdrafts 5,610 (1,126) (51,474)
Proceeds from the sales of common stock held by the deferred compensation plan 20,681 26,633 12,899
Net cash provided from (used in) financing activities 239,994 881,619 (86,412)
Increase (decrease) in cash and cash equivalents 96 160 (2,756)
Cash and cash equivalents at beginning of year 252 92 2,848
Cash and cash equivalents at end of year $ 348 $ 252 $ 92