XML 131 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2013
Derivative Volumes Hedged and Average Hedge Prices

We use commodity-based derivative contracts to manage exposure to commodity price fluctuations. We do not enter into these arrangements for speculative or trading purposes. We do not utilize complex derivatives as we typically utilize commodity swap or collar contracts to (1) reduce the effect of price volatility of the commodities we produce and sell and (2) support our annual capital budget and expenditure plans. Their fair value, represented by the estimated amount that would be realized upon termination, based on a comparison of the contract price and a reference price, generally NYMEX, approximated a net unrealized pre-tax loss of $16.5 million at December 31, 2013. These contracts expire monthly through December 2016. The following table sets forth the derivative volumes by year as of December 31, 2013:

 

Period

 

Contract Type

 

Volume Hedged

 

Weighted

Average Hedge Price

 

Natural Gas

 

 

 

 

 

 

2014

 

Collars

 

447,500 Mmbtu/day

 

$3.84–$4.48

2015

 

Collars

 

145,000 Mmbtu/day

 

$4.07–$4.56

2014

 

Swaps

 

219,397 Mmbtu/day

 

$4.17

2015

 

Swaps

 

154,966 Mmbtu/day

 

$4.16

2016

 

Swaps

 

20,000 Mmbtu/day

 

$4.16

 

Crude Oil

 

 

 

 

 

 

2014

 

Collars

 

2,000 bbls/day

 

$85.55–$100.00

2014

 

Swaps

 

9,004 bbls/day

 

$94.43

2015

 

Swaps

 

4,000 bbls/day

 

$89.60

 

NGLs (C3 - Propane)

 

 

 

 

 

 

2014

 

Swaps

 

11,000 bbls/day

 

$1.01/gallon

 

NGLs (NC4 - Normal Butane)

 

 

 

 

 

 

2014

 

Swaps

 

3,000 bbls/day

 

$1.33/gallon

 

Combined Fair Value of Derivatives, by Consolidated Balance Sheets

The combined fair value of derivatives included in the accompanying consolidated balance sheets as of December 31, 2013 and 2012 is summarized below. As of December 31, 2013, we are conducting derivative activities with thirteen financial institutions, of which all but two are secured lenders in our bank credit facility. We believe all of these institutions are acceptable credit risks. At times, such risks may be concentrated with certain counterparties. The credit worthiness of our counterparties is subject to periodic review. The assets and liabilities are netted where derivatives with both gain and loss positions are held by a single counterparty and we have master netting arrangements (in thousands).

 

 

 

December 31, 2013

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

4,240

 

 

$

(1,218

)

 

$

3,022

 

 

–collars

 

16,057

 

 

 

(7,671

)

 

 

8,386

 

 

–basis swaps

 

7,686

 

 

 

(7,686

)

 

 

¾

 

Crude oil

–swaps

 

3,567

 

 

 

(1,321

)

 

 

2,246

 

NGLs

–C3 swaps

 

826

 

 

 

(826

)

 

 

¾

 

 

–C4 swaps

 

863

 

 

 

(863

)

 

 

¾

 

 

–C5 swaps

 

121

 

 

 

(121

)

 

 

¾

 

 

 

$

33,360

 

 

$

(19,706

)

 

$

13,654

 

 

 

 

December 31, 2013

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities):  

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

(4,790

)

 

$

1,218

 

 

$

(3,572

)

 

–collars

 

(13,345

)

 

 

7,671

 

 

 

(5,674

)

 

–basis swaps

 

(3,756

)

 

 

7,686

 

 

 

3,930

 

Crude oil

–swaps

 

(4,711

)

 

 

1,321

 

 

 

(3,390

)

 

–collars

 

(398

)

 

 

¾

 

 

 

(398

)

NGLs

–C3 swaps

 

(18,172

)

 

 

826

 

 

 

(17,346

)

 

–C4 swaps

 

(757

)

 

 

863

 

 

 

106

 

 

–C5 swaps

 

¾

 

 

 

121

 

 

 

121

 

 

 

$

(45,929

)

 

$

19,706

 

 

$

(26,223

)

 

 

 

December 31, 2012

 

 

 

Gross Amounts of
Recognized Assets

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
Assets Presented in the
Balance Sheet

 

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

10,746

 

 

$

(3,242

)

 

$

7,504

 

 

–collars

 

128,410

 

 

 

(6,155

)

 

 

122,255

 

 

–basis swaps

 

993

 

 

 

 

 

 

993

 

Crude oil

–swaps

 

9,650

 

 

 

 

 

 

9,650

 

 

–collars

 

2,222

 

 

 

 

 

 

2,222

 

NGLs

–C5 swaps

 

13,055

 

 

 

(2,412

)

 

 

10,643

 

 

 

$

165,076

 

 

$

(11,809

)

 

$

153,267

 

 

 

 

December 31, 2012

 

 

 

Gross Amounts of
Recognized (Liabilities)

 

 

Gross Amounts
Offset in the
Balance Sheet

 

 

Net Amounts of
(Liabilities) Presented in the
Balance Sheet

 

Derivative (liabilities): 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

–swaps

$

(3,242

)

 

$

3,242

 

 

$

¾

 

 

–collars

 

(9,618

)

 

 

6,155

 

 

 

(3,463

)

NGLs

–C3 swaps

 

(6,746

)

 

 

¾

 

 

 

(6,746)

 

 

–C5 swaps

 

(137

)

 

 

2,412

 

 

 

2,275

 

 

 

$

(19,743

)

 

$

11,809

 

 

$

(7,934

)

 

Effects of Cash Flow Hedges and Other Hedges on Accumulated Other Comprehensive Income

The effects of our cash flow hedges (or those derivatives that qualified for hedge accounting) on AOCI in the accompanying consolidated balance sheets is summarized below:

 

 

Year Ended December 31,

 

 

Change in Hedge
Derivative Fair Value

 

 

Realized Gain
Reclassified from OCI
Into Revenue
(a)

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

$

125

 

 

$

46,371

 

 

$

15,171

 

 

$

78,779

 

Put options

 

¾

 

 

 

(1,955

)

 

 

¾

 

 

 

(1,955

)

Collars

 

(7,015

)

 

 

74,766

 

 

 

105,272

 

 

 

159,481

 

Income taxes

 

2,687

 

 

 

(47,466

)

 

 

(46,973

)

 

 

(91,871

)

 

$

(4,203

)

 

$

71,716

 

 

$

73,470

 

 

$

144,434

 

(a) 

For realized gains upon contract settlement, the reduction in AOCI is offset by an increase in natural gas, NGLs and oil sales. For realized losses upon contract settlement, the increase in AOCI is offset by a decrease in natural gas, NGLs and oil sales.

Effects of Non-Hedge Derivatives on Consolidated Statements of Operations

The effects of our non-hedge derivatives (or those derivatives that do not qualify or are not designated for hedge accounting) and the ineffective portion of our hedge derivatives on our consolidated statements of operations are summarized below:

 

 

Year Ended December 31,

 

 

Gain (Loss) Recognized in
Income (Non-hedge Derivatives)

 

 

Gain (Loss) Recognized in
Income (Ineffective Portion)

 

 

Derivative Fair Value
(Loss) Income

 

 

2013

 

 

2012

 

 

2011

 

 

2013

 

 

2012

 

 

2011

 

 

2013

 

 

2012

 

 

2011

 

Swaps

$

(48,492

)

 

$

11,601

 

 

$

24,767

 

 

$

(2,034

)

 

$

(657

)

 

$

767

 

 

$

(50,526

)

 

$

10,944

 

 

$

25,534

 

Re-purchased swaps

 

1,323

 

 

 

9,313

 

 

 

 

 

 

¾

 

 

 

 

 

 

 

 

 

1,323

 

 

 

9,313

 

 

 

 

Collars

 

(15,166

)

 

 

5,126

 

 

 

5,266

 

 

 

(896

)

 

 

1,782

 

 

 

8,777

 

 

 

(16,062

)

 

 

6,908

 

 

 

14,043

 

Call options

 

¾

 

 

 

13,178

 

 

 

553

 

 

 

¾

 

 

 

 

 

 

 

 

 

¾

 

 

 

13,178

 

 

 

553

 

Put options

 

¾

 

 

 

(30

)

 

 

 

 

 

¾

 

 

 

 

 

 

 

 

 

¾

 

 

 

(30

)

 

 

 

Basis swaps

 

3,440

 

 

 

1,124

 

 

 

(43

)

 

 

¾

 

 

 

 

 

 

 

 

 

3,440

 

 

 

1,124

 

 

 

(43

)

Total

$

(58,895

)

 

$

40,312

 

 

$

30,543

 

 

$

(2,930

)

 

$

1,125

 

 

$

9,544

 

 

$

(61,825

)

 

$

41,437

 

 

$

40,087