XML 45 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited)

(15) Supplemental Information on Natural Gas and Oil Exploration, Development and Production Activities (Unaudited)

Our natural gas and oil producing activities are conducted onshore within the continental United States and all of our proved reserves are located within the United States.

Capitalized Costs and Accumulated Depreciation, Depletion and Amortization (a)

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Natural gas and oil properties:

 

 

 

 

 

 

 

 

 

Properties subject to depletion

 

$

10,435,611

 

 

$

9,855,287

 

 

$

9,338,236

 

Unproved properties

 

 

789,871

 

 

 

800,592

 

 

 

837,334

 

Total

 

 

11,225,482

 

 

 

10,655,879

 

 

 

10,175,570

 

Accumulated depreciation, depletion and amortization

 

 

(5,107,801

)

 

 

(4,765,475

)

 

 

(4,420,914

)

Net capitalized costs

 

$

6,117,681

 

 

$

5,890,404

 

 

$

5,754,656

 

 

(a)
Includes capitalized asset retirement costs and the associated accumulated amortization.

Costs Incurred for Property Acquisition, Exploration and Development (a)

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Acquisitions:

 

 

 

 

 

 

 

 

 

Acreage purchases

 

$

40,067

 

 

$

28,735

 

 

$

21,942

 

Development

 

 

568,484

 

 

 

460,668

 

 

 

381,753

 

Exploration:

 

 

 

 

 

 

 

 

 

Drilling

 

 

 

 

 

 

 

 

6,329

 

Expense

 

 

25,280

 

 

 

25,194

 

 

 

22,048

 

Stock-based compensation expense

 

 

1,250

 

 

 

1,578

 

 

 

1,507

 

Gas gathering facilities:

 

 

 

 

 

 

 

 

 

Development

 

 

3,123

 

 

 

1,466

 

 

 

3,402

 

Subtotal

 

 

638,204

 

 

 

517,641

 

 

 

436,981

 

Asset retirement obligations

 

 

4,616

 

 

 

18,096

 

 

 

18,634

 

Total costs incurred

 

$

642,820

 

 

$

535,737

 

 

$

455,615

 

 

(a)
Includes cost incurred whether capitalized or expensed.

 

Reserves Audit

All reserve information in this report is based on estimates prepared by our petroleum engineering staff. At year-end 2023, Netherland, Sewell & Associates, Inc., an independent petroleum consultant, conducted an audit of our 2023 reserves in Appalachia. These engineers were selected for their geographic expertise and their historical experience in engineering certain properties. At December 31, 2023, our consultant audited approximately 96% of our proved reserves. A copy of the summary reserve report prepared by our independent petroleum consultant is included as an exhibit to this Annual Report on Form 10-K. The technical professional at our independent petroleum consulting firm responsible for reviewing the reserve estimates presented herein meets the requirements regarding qualifications, independence, objectivity and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers. We maintain an internal staff of petroleum engineers and geoscience professionals who work closely with our independent petroleum consultant to ensure the integrity, accuracy and timeliness of data furnished during the reserves audit process. Throughout the year, our technical team meets periodically with representatives of our independent petroleum consultant to review properties and discuss methods and assumptions. While we have no formal committee specifically designated to review reserves reporting and the reserves estimation process, our senior management reviews and approves any significant changes to our proved reserves. We provide historical information to our consultant for our largest producing properties such as ownership interest, natural gas, NGLs and oil production, well test data, commodity prices and operating and development costs. The consultants perform an independent analysis and differences are reviewed with our Senior Vice President of Reservoir Engineering and Economics. In some cases, additional meetings are held to review identified reserve differences. The reserve auditor estimates of proved reserves and the pretax present value of such reserves discounted at 10% did not differ from our estimates by more than 10% in the aggregate. However, when compared

lease-by-lease, field-by-field or area-by-area, some of our estimates may be greater and some may be less than the estimates of our reserve auditor. When such differences do not exceed 10% in the aggregate, our reserve auditor is satisfied that the proved reserves and pretax present value of such reserves discounted at 10% are reasonable and will issue an unqualified opinion. Remaining differences are not resolved due to the limited cost benefit of continuing such analysis.

Historical variances between our reserve estimates and the aggregate estimates of our independent petroleum consultants have been approximately 5%. All of our reserve estimates are reviewed and approved by our Senior Vice President of Reservoir Engineering and Economics, who reports directly to our President and Chief Executive Officer. Mr. Alan Farquharson, our Senior Vice President of Reservoir Engineering and Economics, holds a Bachelor of Science degree in Electrical Engineering from the Pennsylvania State University. Before joining Range, he held various technical and managerial positions with Amoco, Hunt Oil and Union Pacific Resources and has more than forty years of engineering experience in the oil and gas industry. During the year, our reserves group may also perform separate, detailed technical reviews of reserve estimates for significant acquisitions or for properties with problematic indicators such as excessively long lives, sudden changes in performance or changes in economic or operating conditions.

Estimated Quantities of Proved Oil and Gas Reserves

Reserves of natural gas, NGLs, crude oil and condensate are estimated by our petroleum engineering staff and are adjusted to reflect contractual arrangements and royalty rates in effect at the end of each year. Many assumptions and judgmental decisions are required to estimate reserves. Reported quantities are subject to future revisions, some of which may be substantial, as additional information becomes available from reservoir performance, new geological and geophysical data, additional drilling, technological advancements, price changes, production taxes and other economic factors.

The SEC defines proved reserves as those volumes of natural gas, NGLs, crude oil and condensate that geological and engineering data demonstrate with reasonable certainty are recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those proved reserves which can be expected to be recovered from existing wells with existing equipment and operating methods. Proved undeveloped reserves are volumes expected to be recovered from new wells on undrilled acreage or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those drilling units offsetting productive units that are reasonably certain of production when drilled. Proved reserves for other undrilled units can be claimed only where it can be demonstrated with certainty that there is continuity of production from the existing productive formation. Proved undeveloped reserves can only be assigned to acreage for which improved recovery technology is contemplated when such techniques have been proven effective by actual tests in the area and in the same reservoir. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating each location is scheduled to be drilled within five years from the date it was booked as proved reserves, unless specific circumstances justify a longer time.

The reported value of proved reserves is not necessarily indicative of either fair market value or present value of future net cash flows because prices, costs and governmental policies do not remain static, appropriate discount rates may vary, and extensive judgment is required to estimate the timing of production. Other logical assumptions would likely have resulted in significantly different amounts.

The average realized prices used at December 31, 2023 to estimate reserve information were $68.32 per barrel of oil, $24.91 per barrel of NGLs and $2.20 per mcf for gas using a benchmark (NYMEX) of $78.10 per barrel and $2.62 per Mmbtu. The average realized prices used at December 31, 2022 to estimate reserve information were $87.14 per barrel of oil, $38.35 per barrel of NGLs and $6.08 per mcf for gas using a benchmark (NYMEX) of $94.13 per barrel and $6.36 per Mmbtu. The average realized prices used at December 31, 2021 to estimate reserve information were $59.35 per barrel of oil, $28.41 per barrel of NGLs and $3.30 per mcf for gas using a benchmark (NYMEX) of $66.34 per barrel and $3.60 per Mmbtu.

 

 

Natural Gas

 

 

NGLs

 

 

Crude Oil
and
Condensate

 

 

Natural
Gas
Equivalents

 

 

(Mmcf)

 

 

(Mbbls)

 

 

(Mbbls)

 

 

(Mmcfe) (a)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

11,148,560

 

 

 

951,466

 

 

 

57,626

 

 

 

17,203,114

 

Revisions

 

(311,410

)

 

 

16,845

 

 

 

(7,089

)

 

 

(252,876

)

Extensions, discoveries and additions

 

1,155,952

 

 

 

69,367

 

 

 

5,103

 

 

 

1,602,769

 

Production

 

(541,021

)

 

 

(36,373

)

 

 

(3,044

)

 

 

(777,523

)

Balance, December 31, 2021

 

11,452,081

 

 

 

1,001,305

 

 

 

52,596

 

 

 

17,775,484

 

Revisions

 

(393,165

)

 

 

(20,251

)

 

 

(12,885

)

 

 

(591,983

)

Extensions, discoveries and additions

 

1,278,499

 

 

 

59,296

 

 

 

5,661

 

 

 

1,668,244

 

Production

 

(539,443

)

 

 

(36,392

)

 

 

(2,716

)

 

 

(774,089

)

Balance, December 31, 2022

 

11,797,972

 

 

 

1,003,958

 

 

 

42,656

 

 

 

18,077,656

 

Revisions

 

326,783

 

 

 

44,515

 

 

 

2,485

 

 

 

608,784

 

Extensions, discoveries and additions

 

24,078

 

 

 

30,234

 

 

 

296

 

 

 

207,260

 

Production

 

(538,085

)

 

 

(37,940

)

 

 

(2,475

)

 

 

(780,575

)

Balance, December 31, 2023

 

11,610,748

 

 

 

1,040,767

 

 

 

42,962

 

 

 

18,113,125

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

6,809,849

 

 

 

577,506

 

 

 

23,833

 

 

 

10,417,887

 

December 31, 2022

 

7,230,313

 

 

 

594,931

 

 

 

22,213

 

 

 

10,933,180

 

December 31, 2023

 

7,631,202

 

 

 

629,379

 

 

 

21,396

 

 

 

11,535,852

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

4,642,232

 

 

 

423,798

 

 

 

28,762

 

 

 

7,357,597

 

December 31, 2022

 

4,567,659

 

 

 

409,027

 

 

 

20,443

 

 

 

7,144,476

 

December 31, 2023

 

3,979,546

 

 

 

411,388

 

 

 

21,566

 

 

 

6,577,273

 

 

(a)
Oil and NGLs volumes are converted to mcfe at the rate of one barrel equals six mcf based upon the approximate relative energy content of oil to natural gas, which is not indicative of the relationship between oil and natural gas prices.

During 2023, revisions of previous estimates of a positive 608.8 Bcfe include a positive revision of 280.2 Bcfe for previously proved undeveloped properties reclassified from non-proved properties due to their addition to our five-year development plan and positive performance revisions of 701.4 Bcfe due to improved well performance and longer lateral lengths partially offset by negative pricing revisions and 370.6 Bcfe reclassified to unproved for previously planned wells not to be drilled within the original five-year development horizon. We added approximately 207.3 Bcfe of proved reserves from drilling activities and evaluation of proved areas in the Marcellus Shale.

During 2022, we added approximately 1.7 Tcfe of proved reserves from drilling activities and evaluation of proved areas in the Marcellus Shale. Approximately 77% of the 2022 reserve additions are attributable to natural gas. Revisions of previous estimates of a negative 592.0 Bcfe include a positive revision of 716.2 Bcfe for previously proved undeveloped properties reclassified from non-proved properties due to their addition to our five-year development plan, positive performance revisions of 72.8 Bcfe and positive pricing revisions more than offset by 1.4 Tcfe reclassified to unproved for previously planned wells not to be drilled within the original five-year development horizon. These wells were removed due to the out-performance of existing wells which resulted in a higher utilization of in-field gathering capacity and a reallocation of capital due to the drilling of longer laterals on existing locations.

During 2021, we added approximately 1.6 Tcfe of proved reserves from drilling activities and evaluation of proved areas in the Marcellus Shale. Approximately 72% of the 2021 reserve additions are attributable to natural gas. Revisions of previous estimates of a negative 252.9 Bcfe include positive performance revisions of 1.0 Tcfe and positive pricing revisions of 22.6 Bcfe more than offset by 1.3 Tcfe reclassified to unproved for previously planned wells not to be drilled within the original five-year development horizon.

The following details the changes in proved undeveloped reserves for 2023 (Mmcfe):

 

Beginning proved undeveloped reserves at December 31, 2022

 

 

7,144,476

 

Undeveloped reserves transferred to developed

 

 

(937,906

)

Revisions (a)

 

 

191,920

 

Extension and discoveries

 

 

178,783

 

Ending proved undeveloped reserves at December 31, 2023

 

 

6,577,273

 

 

(a)
Includes 280.2 Bcfe positive revision for previously proved undeveloped properties due to their addition back into our five year development plan along with positive revisions for longer laterals offset by 370.6 Bcfe of proved undeveloped reserves removed and deferred due to the five-year rule which can be included in our future proved reserves as these locations are added back to our five-year development plan.

 

During 2023, we spent approximately $495.1 million on development costs related to proved undeveloped reserves that were transferred to developed reserves. Estimated future development costs of proved undeveloped reserves are projected to be approximately $2.6 billion. As of December 31, 2023, we have 90.2 Bcfe that have been reported for more than five years from their original date of booking, all of which are in the process of being completed and are expected to turn to sales in 2024. All of our recorded proved undeveloped drilling locations are scheduled to be drilled within five years of initial disclosure.

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)

The following summarizes the policies we used in the preparation of the accompanying natural gas, NGLs, crude oil and condensate reserve disclosures, standardized measures of discounted future net cash flows from proved natural gas, NGLs and oil reserves and the reconciliations of standardized measures from year to year. The information disclosed is an attempt to present the information in a manner comparable with industry peers.

The information is based on estimates of proved reserves attributable to our interest in natural gas and oil properties as of December 31 of the years presented. These estimates were prepared by our petroleum engineering staff. Proved reserves are estimated quantities of natural gas, NGLs, crude oil and condensate, which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions.

The standardized measure of discounted future net cash flows from production of proved reserves was developed as follows:

1.
Estimates are made of quantities of proved reserves and future amounts expected to be produced based on current year-end economic conditions.
2.
For the years ended 2023, 2022 and 2021, estimated future cash inflows are calculated by applying a twelve-month average price of natural gas, NGLs and oil relating to our proved reserves to the quantities of those reserves produced in each future year.
3.
Future cash flows are reduced by estimated production costs, administrative costs, costs to develop and produce the proved reserves and abandonment costs, all based on current year-end economic conditions. Future income tax expenses are based on current year-end statutory tax rates giving effect to the remaining tax basis in the natural gas, NGLs and oil properties, other deductions, credits and allowances relating to our proved natural gas and oil reserves.
4.
The resulting future net cash flows are discounted to present value by applying a discount rate of 10%.

The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair value of our natural gas, NGLs and oil reserves. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs and a discount factor more representative of the time value of money and the risks inherent in reserve estimates.

The standardized measure of discounted future net cash flows relating to proved natural gas, NGLs, crude oil and condensate reserves is as follows and excludes cash flows associated with derivatives outstanding at each of the respective reporting dates. Future cash inflows are net of third-party transportation, gathering and compression expense.

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

Future cash inflows

 

$

54,389,915

 

 

$

113,954,835

 

Future costs:

 

 

 

 

 

 

Production

 

 

(29,663,691

)

 

 

(31,991,109

)

Development (a)

 

 

(2,978,183

)

 

 

(3,313,724

)

Future net cash flows before income taxes

 

 

21,748,041

 

 

 

78,650,002

 

Future income tax expense

 

 

(4,176,604

)

 

 

(16,651,625

)

Total future net cash flows before 10% discount

 

 

17,571,437

 

 

 

61,998,377

 

10% annual discount

 

 

(10,732,951

)

 

 

(37,453,094

)

Standardized measure of discounted future net cash flows

 

$

6,838,486

 

 

$

24,545,283

 

 

(a)
2023 includes $358.7 million of undiscounted future asset retirement costs as of December 31, 2023, using current estimates of future abandonment costs.

The following table summarizes changes in the standardized measure of discounted future net cash flows.

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Revisions of previous estimates:

 

 

 

 

 

 

 

 

 

Changes in prices and production costs

 

$

(23,584,574

)

 

$

14,326,997

 

 

$

11,600,850

 

Revisions in quantities

 

 

(131,078

)

 

 

109,129

 

 

 

577,737

 

Changes in future development and abandonment costs

 

 

(123,529

)

 

 

(524,847

)

 

 

(53,818

)

Net change in income taxes

 

 

3,920,556

 

 

 

(2,625,699

)

 

 

(2,248,161

)

Accretion of discount

 

 

2,955,359

 

 

 

1,486,783

 

 

 

298,077

 

Additions to proved reserves from extensions,
   discoveries and improved recovery

 

 

103,116

 

 

 

2,842,173

 

 

 

1,423,510

 

Natural gas, NGLs and oil sales, net of production costs

 

 

(1,100,908

)

 

 

(3,550,632

)

 

 

(1,934,254

)

Actual development costs incurred during the period

 

 

574,646

 

 

 

471,877

 

 

 

399,681

 

Changes in timing and other

 

 

(320,385

)

 

 

(475,724

)

 

 

(424,718

)

Net change for the year

 

 

(17,706,797

)

 

 

12,060,057

 

 

 

9,638,904

 

Beginning of year

 

 

24,545,283

 

 

 

12,485,226

 

 

 

2,846,322

 

End of year

 

$

6,838,486

 

 

$

24,545,283

 

 

$

12,485,226