Exhibit 12.1

Range Resources Corporation
Computation of Ratio of Earnings to Fixed Charges
(in thousands except ratios)

	Three Months
	2006		2005		2004		2003		2002		2001
EARNINGS:
Income before provision for income taxes	$	88,735	$	177,379	$	66,776	$	49,413	$	22,408	$	17,257
Add: Fixed charges		10,733		39,523		23,680		22,693		23,715		32,732
Total earnings	$	99,468	$	216,902	$	90,456	$	72,106	$	46,123	$	49,989
FIXED CHARGES:
Interest expense	$	10,551	$	38,797	$	23,119	$	22,165	$	23,153	$	32,179
Amortization of debt issuance costs (1)
Interest portion of rental expense		182		726		561		528		562		553
Total fixed charges	$	10,733	$	39,523	$	23,680	$	22,693	$	23,715	$	32,732
Ratio of earnings to fixed charges		9.3		5.5		3.8		3.2		1.9		1.5

(1) Amortization of debt issuance costs is included in interest expense