Exhibit 12.1

Range Resources Corporation
Computation of Ratio of Earnings to Fixed Charges
(in thousands except ratios)

	2004		2003		2002		2001		2000		1999
EARNINGS:
Income before provision for income taxes	$	66,776	$	49,413	$	22,408	$	17,257	$	35,004	$	(22,772	)
Add: Fixed charges		23,680		22,693		23,715		32,732		40,475		47,436
Total earnings	$	90,456	$	72,106	$	46,123	$	49,989	$	75,479	$	24,664
FIXED CHARGES:
Interest expense	$	23,119	$	22,165	$	23,153	$	32,179	$	39,953	$	47,085
Amortization of debt issuance costs(1)
Interest portion of rental expense		561		528		562		553		522		351
Total fixed charges	$	23,680	$	22,693	$	23,715	$	32,732	$	40,475	$	47,436
Ratio of earnings to fixed charges		3.8		3.2		1.9		1.5		1.9		0.5

(1)   Amortization of debt issuance costs is included in interest expense.