Exhibit 12.1

Range Resources Corporation
Computation of Ratio of Earnings to Fixed Charges
(in thousands except ratios)

	Six Months
	Ended
	June 30,
	2004		2003		2002		2001		2000		1999			1998
EARNINGS:
Income before provision for incomes taxes	$	23,575	$	49,413	$	22,408	$	17,257	$	35,004	$	(22,772	)	$	(229,618	)
Add: Fixed charges		9,039		22,693		23,715		32,732		40,475		47,436			40,840
Total earnings	$	32,614	$	72,106	$	46,123	$	49,989	$	75,479	$	24,664		$	(188,778	)
FIXED CHARGES:
Interest expense	$	8,567	$	22,165	$	23,153	$	32,179	$	39,953	$	47,085		$	40,642
Amortization of debt issuance costs (1)
Interest portion of rental expense		472		528		562		553		522		351			198
Total fixed charges	$	9,039	$	22,693	$	23,715	$	32,732	$	40,475	$	47,436		$	40,840
Ratio of earnings to fixed charges		3.6		3.2		1.9		1.5		1.9		0.5			(4.6	)

(1) Amortization of debt issuance costs is included in interest expense.

For the year ended December 31, 1999 and 1998, earnings were inadequate to cover fixed charges by $22.8 million and $229.6 million, respectively.