-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LW51VHAPBDiusbASTtGjBIJPKKOSyE7zoLUJkV3rEdYBF7+idlnKgzJBmLwQq+Kk GW2wUZv6VvAr7jk1con6qg== 0000950123-10-097252.txt : 20101028 0000950123-10-097252.hdr.sgml : 20101028 20101028123350 ACCESSION NUMBER: 0000950123-10-097252 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101027 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101028 DATE AS OF CHANGE: 20101028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RANGE RESOURCES CORP CENTRAL INDEX KEY: 0000315852 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 341312571 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12209 FILM NUMBER: 101147170 BUSINESS ADDRESS: STREET 1: 100 THROCKMORTON STE. 1200 CITY: FT WORTH STATE: TX ZIP: 76102 BUSINESS PHONE: 817-870-2601 MAIL ADDRESS: STREET 1: 100 THROCKMORTON STE. 1200 CITY: FT WORTH STATE: TX ZIP: 76102 FORMER COMPANY: FORMER CONFORMED NAME: LOMAK PETROLEUM INC DATE OF NAME CHANGE: 19920703 8-K 1 d77232e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
October 28, 2010 (October 27, 2010)
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
         
Delaware   001-12209   34-1312571
         
(State or other jurisdiction of
incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
     
100 Throckmorton, Suite 1200
Ft. Worth, Texas
  76102
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02 Results of Operations and Financial Condition
     On October 27, 2010 Range Resources Corporation issued a press release announcing its third quarter 2010 results. A copy of this press release is being furnished as an exhibit to this report on Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
     (d) Exhibits:
          99.1 Press Release dated October 27, 2010

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RANGE RESOURCES CORPORATION
 
 
  By:   /s/ Roger S. Manny    
    Roger S. Manny   
    Chief Financial Officer   
 
Date: October 28, 2010

3


 

EXHIBIT INDEX
     
Exhibit Number   Description
99.1
  Press Release dated October 27, 2010

4

EX-99.1 2 d77232exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
NEWS RELEASE
RANGE ANNOUNCES THIRD QUARTER 2010 RESULTS
FORT WORTH, TEXAS, OCTOBER 27, 2010...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced its third quarter 2010 results. Production averaged 503 Mmcfe per day, a record high for the Company and a 15% increase over the prior-year quarter. This represents the 31st consecutive quarter of sequential production growth. Production was 77% natural gas and 23% natural gas liquids (NGLs) and crude oil. Drilling in the liquids-rich portion of the Marcellus Shale play as well as in the Midcontinent and Permian Basin regions drove the production growth. On a year-over-year basis, NGLs and crude oil production rose 62%, while natural gas production rose 6%.
Third quarter financial results were impacted by a 22% drop in realized prices, which more than offset a 16% decrease in unit costs. Reported GAAP net income was a loss of $8.2 million versus a loss of $29.8 million for the prior-year quarter. Diluted earnings per share was a loss of $0.05 versus a $0.19 loss for the prior-year period. Adjusted net income comparable to analysts’ estimates, a non-GAAP measure, was $18.9 million or $0.12 per diluted share. Reported GAAP net cash provided from operating activities totaled $138.4 million for the third quarter. Cash flow from operations before changes in working capital, a non-GAAP measure, declined 18% from the prior-year quarter to $140.8 million. Please see “Non-GAAP Financial Measures” for a definition of each of these non-GAAP financial measures and tables that reconcile each of these non-GAAP measures to their most directly comparable GAAP financial measure.
Range also announced that it has decided to offer for sale its Barnett Shale properties in Texas. The properties include approximately 360 producing wells and approximately 1,000 drilling locations. Net production from the Barnett Shale properties is expected to average approximately 120-130 Mmcfe per day in the fourth quarter of 2010. The properties include 53,000 net acres, of which approximately 80% is located in the core of the play and nearly 80% of the acreage is currently held by production.
Commenting on the announcement, John Pinkerton, Range’s Chairman and CEO, said, “While our financial results were impacted by a 22% decline in realized prices, much progress was made in the third quarter as our operating results were terrific, and we continue to execute on reducing our cost structure. Production rose 15%, surpassing the 500 Mmcfe per day milestone and marking our 31st consecutive quarter of sequential production growth. Unit costs continued to decline, with depreciation, depletion and amortization expense leading the way with an 18% decrease versus the prior-year quarter. DD&A expense is expected to decline further in the quarter ahead, as we anticipate our all-in finding and development costs for 2010 to come in at or below $1.00 per mcfe.
Importantly, our portfolio of high-quality, high-return projects is leading the way as shown by the results of liquids-rich plays in the Marcellus Shale play as well as in the Midcontinent and Permian areas. Our confidence in the quality and size of these plays was one of the key reasons we have decided to market our Barnett Shale properties. Divesting of our Barnett Shale properties reflects Range’s strategy of focusing on per-share growth. While a sale of our Barnett Shale properties will provide substantial capital, it will not inhibit our per-share production and reserve growth outlook. We currently anticipate that we can grow production and reserves in 2011 on both an absolute and per-share basis, despite losing the production and reserves associated with the planned sale.”
Financial Discussion
(Excludes non-cash mark-to-market and non-cash stock-based compensation items shown separately on attached tables)

 


 

For the quarter, production averaged 502.9 Mmcfe per day, comprised of 389.3 Mmcf per day of gas, 13,911 barrels per day of natural gas liquids and 5,012 barrels per day of oil, resulting in a production mix of 77% natural gas, 17% natural gas liquids and 6% crude oil. This compares to a production mix in the third quarter of 2009 of 84% natural gas, 8% natural gas liquids and 8% crude oil. With continued targeted drilling to liquids-rich regions, we expect our volume of natural gas liquids to continue to rise. Wellhead prices, including cash-settled derivatives, averaged $4.97 per mcfe, a 22% decrease versus the prior-year quarter. The average realized gas price was $4.34 per mcf, a 28% decrease from the prior-year quarter. The natural gas liquids price rose 9% to $34.04 a barrel versus the prior-year quarter, while oil prices rose 5% to $66.84 a barrel versus the prior-year quarter. Total natural gas, NGL and oil sales (including all cash-settled derivatives) declined 4% compared to the prior-year quarter to $245.4 million. In the third quarter, Range early-settled certain 2011 crude oil collars it had put in place earlier this year locking in $15.7 million of cash gains. These cash gains were recognized in the third quarter as additional cash flow, but were not included in the realized crude oil prices since they were settled early in a lump sum. These oil volumes were subsequently re-hedged.
During the third quarter 2010, Range continued to lower its cost structure. Depreciation, depletion and amortization expense decreased 18% from $2.42 per mcfe for the prior-year quarter to $1.98 per mcfe. Direct operating expenses for the quarter were $0.73 per mcfe, a 3% decrease compared to the prior-year quarter. Interest expense declined 4% from the prior-year quarter to $0.73 per mcfe. General and administrative expenses, excluding lawsuit settlements, were $0.61 per mcfe, a 9% increase over the prior-year quarter due primarily to continued increases in the Marcellus Shale division.
Capital Expenditures
Total third quarter capital expenditures of $265 million funded the drilling of 118 (78 net) wells and 5 (5 net) recompletions. A 99% success rate was achieved. For the first nine months of 2010, 156 (111 net) wells have been successfully drilled and are now on production, while 111 (81 net) wells are currently in various stages of completion or waiting on pipeline connection. In the third quarter, $177 million was expended on drilling and recompletions, $63 million on acreage, $5 million on expanding gas gathering systems and $20 million for exploration expense.
Operational Discussion
Range’s operational teams delivered outstanding results in the third quarter. The Marcellus Division exited the quarter with average production of 191 Mmcfe net per day, providing confidence that Range will meet or exceed its 2010 production exit rate target of 200 to 210 Mmcfe per day net. The majority of Marcellus drilling to date has been focused on the liquids-rich portion of the play in southwestern Pennsylvania. As a result, 29% of our Marcellus production is currently comprised of natural gas liquids and condensate. During the third quarter, the Marcellus Division brought online a total of 18 horizontal wells in southwestern Pennsylvania. Twenty three additional wells have been drilled in this liquids-rich area and are expected to be completed before year end. Of the 18 wells brought online in the third quarter, the initial seven-day gross production rate averaged 8.5 Mmcfe per day under somewhat constrained conditions. Based on initial production results, we expect the average estimated ultimate recovery (EUR) of these 18 wells to exceed our average reserve estimate of 5.0 Bcfe per well for the southwest portion of Pennsylvania. In response to lower natural gas prices, Range plans to utilize moderate-length laterals and fewer wells per pad in the near-term, to efficiently develop its leasehold while conserving capital. In the meantime, our upside potential from existing acreage continues to expand. As previously announced, Range has drilled and completed an initial horizontal test well to the Upper Devonian shales. The average seven-day test rate for the initial well was 5.1 Mmcfe per day. Additional Upper Devonian test wells are planned in 2011.

2


 

The Marcellus infrastructure build-out continues to make solid progress in both the southwestern and northeastern portions of the play. In the southwestern portion of the play, committed wet gas processing capacity has increased to 185 Mmcf per day and has scheduled expansions of 165 Mmcf per day in the first half of 2011 and another 40 Mmcf per day in the second half of 2011. Range also has access to an additional 40 Mmcf per day of wet gas processing on an interruptible basis during these same periods. Dry gas capacity is currently 25 Mmcf per day in southwestern Pennsylvania, increasing to 65 Mmcf per day by year-end 2010. In the northeastern portion of the play, the build out of the first phase 150 Mmcf per day Lycoming County gathering system is on schedule for a year-end 2010 start up, with capacity increasing to as much as 350 Mmcf per day by year-end 2011. In summary, Range currently has dry and wet gas capacity of 250 Mmcf per day, which is anticipated to rise to 440 Mmcf per day by year-end 2010 and to 805 Mmcf per day by year-end 2011.
Range has also announced strong results across its portfolio of properties in various oil plays. The Southwestern Division deepened three wells to the Strawn formation and recompleted another well into the Wolfcamp formation in its West Texas Conger field. The three Strawn deepenings yielded a combined daily average rate of 551 (468 net) Boe, approximately 80% liquids. The Wolfcamp recompletion added 594 (505 net) Boe per day, approximately 92% liquids. In the Ardmore Basin, Range announced its first two completions this year in the horizontal Woodford play. One well averaged 1,176 (362 net) Boe per day, approximately 68% liquids. The second completion averaged 1,514 (702 net) Boe per day or approximately 70% liquids. Range also announced a successful well in the 5,000-foot deep horizontal Mississippian Lime play in northern Oklahoma, which averaged 410 (318 net) Boe per day, approximately 63% liquids. Two additional wells in the play are currently drilling. In the emerging Cana Shale play in the Anadarko Basin, Range controls approximately 80,000 (42,000 net) legacy acres that are all held by production. Range plans to take a “wait and see approach,” as other operators de-risk surrounding acreage. While it is still early, the Upper Devonian, Cana and Utica shales have the potential to significantly expand the Company’s unrisked resource potential. Excluding the Upper Devonian, Cana and Utica potential, the Company’s acreage position is currently estimated to hold 24 to 32 Tcfe of unproven resource potential, or enough to grow its proved reserves by 10 times.
Conference Call Information
The Company will host a conference call on Thursday, October 28 at 1:00 p.m. ET to review these results. To participate in the call, please dial 877-407-0778 and ask for the Range Resources’ third quarter financial results conference call. A replay of the call will be available through November 4 at 877-660-6853. The account number is 286 and the conference ID for the replay is 359502. Additional financial and statistical information about the period not included in this release but to be presented in the conference call will be available on our home page at www.rangeresources.com.
A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or www.vcall.com. To listen, please go to either website in time to register and install any necessary software. The webcast will be archived for replay on the Company’s website for 15 days.
Non-GAAP Financial Measures and Supplemental Tables:
Third quarter 2010 results included several items. An $18.3 million non-cash mark-to-market loss on unrealized derivatives, non-cash unproved property impairments of $20.5 million, a $5.4 million charge on the early extinguishment of debt, $5.3 million non-cash gain recorded for the mark-to-market in the deferred compensation plan, $9.7 million of non-cash stock compensation expense and $469,000 for lawsuit settlements were recorded. Excluding these items, net income would have been $18.9 million or $0.12 per share ($0.12 fully diluted). Excluding similar items from the prior-year quarter, net income

3


 

would have been $41 million or $0.26 per share ($0.26 fully diluted). By excluding these items from our earnings, we believe we present our earnings in a manner consistent with the presentation used by analysts in their projection of the Company’s earnings. (See accompanying table for calculation of these non-GAAP measures.)
“Cash flow from operations before changes in working capital” as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash compensation items. Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to “Cash flows from operating, investing, or financing activities” as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles “Net cash provided from operating activities” to “Cash flow from operations before changes in working capital” as used in this release. On its website, the Company provides additional comparative information on prior periods.
Hedging and Derivatives
In this news release, Range has reclassified within total revenues its financial reporting of the cash settlement of its commodity derivatives. Under this presentation those hedges considered “effective” under ASC 815 are included in “Oil and gas sales” when settled. For those hedges designated to regions where the historical correlation between NYMEX and regional prices is “non-highly effective” or is “volumetric ineffective” due to sale of the underlying reserves, they are deemed to be “derivatives” and the cash settlements are included in a separate line item shown as “Derivative fair value income (loss)” in the consolidated statements of operations included in the Company’s Form 10-Q along with the change in mark-to-market valuations of such unrealized derivatives. The Company has provided additional information regarding oil and gas sales in a supplemental table included with this release, which would correspond to amounts shown by analysts for oil and gas sales realized, including cash-settled derivatives.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent natural gas company operating in the Southwestern and Appalachian regions of the United States.
Except for historical information, statements made in this release such as expected drill-bit finding and development costs, high-quality and high-return projects, attractive returns on capital, expected operating costs, expected production growth and exit rates, expected capital funding sources, reduction of future unit costs, attractive hedge positions, solid financial position, estimated ultimate recovery and unproved resource potential and planned property sale are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management’s assumptions and Range’s future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the volatility of oil and gas prices, the results of our hedging transactions, the costs and results of drilling and operations, the timing of production, mechanical and other inherent risks associated with oil and gas production, weather, the availability of drilling equipment, changes in interest rates, litigation, uncertainties about reserve estimates, environmental risks and regulatory changes. Range undertakes no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in

4


 

Range’s filings with the Securities and Exchange Commission (“SEC”), which are incorporated by reference.
The SEC permits oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are estimates that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Beginning with year-end reserves for 2009, the SEC permits the optional disclosure of probable and possible reserves. Range has elected not to disclose the Company’s probable and possible reserves in its filings with the SEC. Range uses certain broader terms such as “resource potential,” or “unproved resource potential” or “upside” or other descriptions of volumes of resources potentially recoverable through additional drilling or recovery techniques that may include probable and possible reserves as defined by the SEC’s guidelines. Range has not attempted to distinguish probable and possible reserves from these broader classifications. The SEC’s rules prohibit us from including in filings with the SEC these broader classifications of reserves. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized. Unproved resource potential refers to Range’s internal estimates of hydrocarbon quantities that may be potentially discovered through exploratory drilling or recovered with additional drilling or recovery techniques and have not been reviewed by independent engineers. Unproved resource potential does not constitute reserves within the meaning of the Society of Petroleum Engineer’s Petroleum Resource Management System and does not include proved reserves. Area wide unproven, unrisked resource potential has not been fully risked by Range’s management. Actual quantities that may be ultimately recovered from Range’s interests will differ substantially. Factors affecting ultimate recovery include the scope of Range’s drilling program, which will be directly affected by the availability of capital, drilling and production costs, commodity prices, availability of drilling services and equipment, drilling results, lease expirations, transportation constraints, regulatory approvals, field spacing rules, recoveries of gas in place, length of horizontal laterals, actual drilling results, including geological and mechanical factors affecting recovery rates and other factors. Estimates of resource potential may change significantly as development of our resource plays provides additional data. Investors are urged to consider closely the disclosure in our Quarterly Report on Form 10-Q filed on July 27, 2010 for the period ending June 30, 2010, available from our website at www.rangeresources.com or by written request to 100 Throckmorton Street, Suite 1200, Fort Worth, Texas 76102. You can also obtain this Form 10-Q by calling the SEC at 1-800-SEC-0330.
             
 
          2010-26
Contacts:
  Rodney Waller, Sr. Vice President   817-869-4258    
 
  David Amend, Investor Relations Manager   817-869-4266    
Karen Giles, Corporate Communications Manager 817-869-4238
         
 
  Main number:   817-870-2601
 
  www.rangeresources.com    

5


 

RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
Based on GAAP reported earnings with additional
details of items included in each line in Form 10-Q
(Unaudited, in thousands, except per share data)
                                 
    Three Months Ended September 30,   Nine Months Ended September 30,
    2010     2009     2010     2009  
Revenues
                               
Natural gas, NGL and oil sales (a)
  $ 219,560     $ 202,122     $ 663,104     $ 597,834  
Cash-settled derivative gain (loss) (a)(c)
    10,179       53,227       16,878       149,085  
Early cash-settled derivative gain
    15,697             15,697        
Transportation and gathering
    (1,351 )     2,659       2,059       4,769  
Transportation and gathering — non-cash stock compensation (b)
    (283 )     (215 )     (926 )     (678 )
Change in mark-to-market on unrealized derivatives (c)
    (18,284 )     (53,323 )     23,885       (83,393 )
Ineffective hedging gain (loss) (c)
    2,389       (386 )     2,400       (483 )
Equity method investment (d)
    (845 )     (1,022 )     (1,830 )     (6,548 )
Gain (loss) on sale of properties (d)
    67       32       79,111       39  
Other (d)
    (168 )     547       (121 )     (115 )
 
                       
 
    226,961       203,641 11%     800,257       660,510 21%
 
                       
 
                               
Expenses
                               
Direct operating
    33,681       30,313       93,378       99,123  
Direct operating — non-cash stock compensation (b)
    606       798       1,724       2,357  
Production and ad valorem taxes
    8,873       7,600       25,033       23,421  
Exploration
    14,213       9,923       41,113       32,676  
Exploration — non-cash stock compensation (b)
    1,023       979       3,231       2,933  
Abandonment and impairment of unproven properties
    20,534       24,053       46,438       84,579  
General and administrative
    28,233       22,382       71,093       61,235  
General and administrative — non-cash stock compensation (b)
    7,821       7,546       26,401       22,706  
General and administrative — lawsuit settlements
    469             3,035        
Termination costs
          840       5,138       840  
Termination costs — non-cash stock compensation (b)
                2,800        
Deferred compensation plan (e)
    (5,347 )     16,445       (25,194 )     29,635  
Interest expense
    33,806       30,633       94,872       86,817  
Loss on early extinguishment of debt
    5,351             5,351        
Depletion, depreciation and amortization
    91,768       97,208       271,391       270,241  
Proved property impairment
                6,505        
 
                       
 
    241,031       248,720 -3%     672,309       716,563 -6%
 
                       
 
                               
(Loss) income from operations before income taxes
    (14,070 )     (45,079) 69%     127,948       (56,053) 328%
 
                               
Income taxes
                               
Current
    (10 )     (695 )     (10 )     (76 )
Deferred
    (5,892 )     (14,566 )     49,495       (18,884 )
 
                       
 
    (5,902 )     (15,261 )     49,485       (18,960 )
 
                       
 
                               
Net (loss) income
  $ (8,168 )   $ (29,818) 73%   $ 78,463     $ (37,093) 312%
 
                       
 
                               
(Loss) income per share
                               
Basic
  $ (0.05 )   $ (0.19) 74%   $ 0.49     $ (0.24) 304%
 
                       
Diluted
  $ (0.05 )   $ (0.19) 74%   $ 0.49     $ (0.24) 304%
 
                       
 
                               
Weighted average shares outstanding, as reported
                               
Basic
    157,109       154,653 2%     156,777       154,257 2%
Diluted
    157,109       154,653 2%     158,493       154,257 3%
 
(a)   See separate natural gas, NGL and oil sales information table.
 
(b)   Costs associated with stock compensation and restricted stock amortization, which have been reflected in the categories associated with the direct personnel costs, which are combined with the cash costs in the 10-Q.
 
(c)   Included in Derivative fair value income (loss) in the 10-Q.
 
(d)   Included in Other revenues in the 10-Q.
 
(e)   Reflects the change in the market value of the vested Company stock held in the deferred compensation plan.

6


 

RANGE RESOURCES CORPORATION
BALANCE SHEETS
(in thousands)
                 
    September 30,     December 31,  
    2010     2009  
    (Unaudited)     (Audited)  
Assets
               
Current assets
  $ 123,378     $ 153,735  
Current unrealized derivative gain
    153,585       21,545  
Natural gas and oil properties
    5,195,004       4,898,819  
Transportation and field assets
    78,749       91,835  
Unrealized derivative gain
    46,412       4,107  
Other
    240,037       225,840  
 
           
 
  $ 5,837,165     $ 5,395,881  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current liabilities
  $ 374,244     $ 297,170  
Current asset retirement obligation
    2,446       2,446  
Current unrealized derivative loss
    1,957       14,488  
 
               
Bank debt
    165,000       324,000  
Subordinated notes
    1,686,260       1,383,833  
 
           
Total long-term debt
    1,851,260       1,707,833  
 
           
 
               
Deferred taxes
    842,228       776,965  
Unrealized derivative loss
          271  
Deferred compensation liability
    116,601       135,541  
Long-term asset retirement obligation and other
    73,159       82,578  
 
               
Common stock and retained earnings
    2,482,999       2,380,132  
Treasury stock
    (7,716 )     (7,964 )
Other comprehensive income
    99,987       6,421  
 
           
Total stockholders’ equity
    2,575,270       2,378,589  
 
           
 
  $ 5,837,165     $ 5,395,881  
 
           

7


 

RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATING ACTIVITIES

(Unaudited, in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Net (loss) income
  $ (8,168 )   $ (29,818 )   $ 78,463     $ (37,093 )
Adjustments to reconcile net cash provided from operating activities:
                               
Loss (gain) from equity investment
    845       1,022       1,830       6,548  
Deferred income tax expense (benefit)
    (5,892 )     (14,566 )     49,495       (18,884 )
Depletion, depreciation and amortization and impairment of proved properties
    91,767       97,208       277,896       270,241  
Exploration dry hole costs
    1,661       211       1,661       342  
Abandonment and impairment of unproved properties
    20,534       24,053       46,438       84,579  
Mark-to-market (gains) losses on oil and gas derivatives not designated as hedges
    18,284       53,323       (23,885 )     83,393  
Unrealized derivative (gain) loss
    (2,389 )     386       (2,400 )     483  
Allowance for bad debts
          1,151             1,151  
Amortization of deferred financing costs and other
    6,524       2,957       8,891       5,290  
Deferred and stock-based compensation
    4,447       26,050       10,313       58,844  
(Gain) loss on sale of assets and other
    (67 )     (1,982 )     (79,111 )     (39 )
 
                               
Changes in working capital:
                               
Accounts receivable
    (5,113 )     (8,080 )     10,279       38,373  
Inventory and other
    (2,745 )     1,347       (2,407 )     (807 )
Accounts payable
    (1,494 )     4,932       12,365       (67,076 )
Accrued liabilities
    20,237       17,140       9,040       18,423  
 
                       
Net changes in working capital
    10,885       15,339       29,277       (11,087 )
 
                       
Net cash provided from operating activities
  $ 138,431     $ 175,334     $ 398,868     $ 443,768  
 
                       
RECONCILIATION OF NET CASH PROVIDED FROM OPERATING
ACTIVITIES, AS REPORTED, TO CASH FLOW FROM OPERATIONS
BEFORE CHANGES IN WORKING CAPITAL, a non-GAAP measure


(Unaudited, in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Net cash provided from operating activities, as reported
  $ 138,431     $ 175,334     $ 398,868     $ 443,768  
 
                               
Net change in working capital
    (10,885 )     (15,339 )     (29,277 )     11,087  
 
                               
Exploration expense
    12,552       9,912       39,452       32,534  
 
                               
Office closing severance/exit accrual
          840       5,138       840  
 
                               
Lawsuit settlements
    469             3,035        
 
                               
Non-cash compensation and other
    209       335       384       (2,083 )
 
                       
 
                               
Cash flow from operations before changes in working capital, a non-GAAP measure
  $ 140,776     $ 171,082     $ 417,600     $ 486,146  
 
                       
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Basic:
                               
Weighted average shares outstanding
    160,038       157,407       159,582       156,820  
Stock held by deferred compensation plan
    (2,929 )     (2,754 )     (2,805 )     (2,563 )
 
                       
 
    157,109       154,653       156,777       154,257  
 
                       
 
                               
Dilutive:
                               
Weighted average shares outstanding
    160,038       157,407       159,582       156,820  
Dilutive stock options under treasury method unless anti-dilutive
    (2,929 )     (2,754 )     (1,089 )     (2,563 )
 
                       
 
    157,109       154,653       158,493       154,257  
 
                       

8


 

RANGE RESOURCES CORPORATION
RECONCILIATION OF NATURAL GAS, NGL AND OIL SALES AND DERIVATIVE FAIR VALUE INCOME (LOSS) TO CALCULATED CASH REALIZED NATURAL GAS, NGL AND OIL SALES, PRODUCTION PRICES AND DIRECT OPERATING CASH COSTS, a non-GAAP measure

(Unaudited, in thousands, except per unit data)
                                                 
    Three Months Ended             Nine Months Ended        
    September 30,             September 30,        
               
    2010     2009             2010     2009  
Natural gas, NGL and oil sales components:
                                               
Natural gas sales
  $ 129,557     $ 97,004             $ 416,250     $ 300,646          
NGL sales
    43,562       16,886               112,061       36,455          
Oil sales
    30,825       33,870               99,622       101,892          
                 
Cash-settled hedges (effective):
                                               
Natural gas
    15,616       54,122               35,148       146,594          
Crude oil
          240               23       12,247          
 
                                       
Total natural gas, NGL and oil, as reported
  $ 219,560     $ 202,122       9 %   $ 663,104     $ 597,834       11 %
 
                                       
 
                                               
Derivative fair value income (loss) components:
                                               
Cash-settled derivatives (ineffective):
                                               
Natural gas
  $ 10,179     $ 53,200             $ 16,874     $ 41,510          
Crude oil (c)
    15,697       27               15,701       7,575          
 
                                               
Change in mark-to-market on unrealized derivatives
    (18,284 )     (53,323 )             23,885       (83,393 )        
Unrealized ineffectiveness
    2,389       (386 )             2,400       (483 )        
 
                                   
Total derivative fair value income (loss), as reported
  $ 9,981     $ (482 )           $ 58,860     $ 65,209          
 
                                       
 
                                               
Natural gas, NGL and oil sales, including cash-settled derivatives:
                                               
Natural gas sales
  $ 155,352     $ 204,326             $ 468,272     $ 588,750          
Natural gas liquid sales
    43,562       16,886               112,061       36,455          
Gas sales
    30,825       34,137               99,649       121,714          
 
                                       
 
  $ 229,739     $ 255,349             $ 679,982     $ 746,919          
Early settled derivatives (c)
    15,697                     15,697                
 
                                       
Total
  $ 245,436     $ 255,349       -4 %   $ 695,679     $ 746,919       -7 %
 
                                   
 
                                               
Production during the period (a):
                                               
Natural gas (mcf)
    35,818,171       33,747,972       6 %     104,320,417       96,205,898       8 %
Natural gas liquid (bbl)
    1,279,751       543,005       136 %     2,989,106       1,492,259       100 %
Oil (bbl)
    461,145       534,399       -14 %     1,460,565       1,987,603       -27 %
Equivalent (mcfe) (b)
    46,263,547       40,212,396       15 %     131,018,443       117,085,070       12 %
 
                                               
Production – average per day (a):
                                               
Natural gas (mcf)
    389,328       366,826       6 %     382,126       352,403       8 %
Natural gas liquid (bbl)
    13,911       5,902       136 %     10,949       5,466       100 %
Oil (bbl)
    5,012       5,809       -14 %     5,350       7,281       -27 %
Equivalent (mcfe) (b)
    502,865       437,091       15 %     479,921       428,883       12 %
                 
Average prices realized, including cash-settled hedges and derivatives:
                                               
Natural gas (mcf)
  $ 4.34     $ 6.05       -28 %   $ 4.49     $ 6.12       -27 %
Natural gas liquid (bbl)
  $ 34.04     $ 31.10       9 %   $ 37.49     $ 24.43       53 %
Oil (bbl)
  $ 66.84     $ 63.88       5 %   $ 68.23     $ 61.24       11 %
Equivalent (mcfe) (b)
  $ 4.97     $ 6.35       -22 %   $ 5.19     $ 6.38       -19 %
 
                                               
Direct operating cash costs per mcfe (d):
                                               
Field expenses
  $ 0.71     $ 0.68       4 %   $ 0.68     $ 0.80       -15 %
Workovers
    0.02       0.07       -71 %     0.03       0.05       -40 %
 
                                       
Total direct operating cash costs
  $ 0.73     $ 0.75       -3 %   $ 0.71     $ 0.85       -16 %
 
                                       
 
(a)   Represents volumes sold regardless of when produced.
 
(b)   Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.
 
(c)   Average prices for three months and the nine months ended September 30, 2010 excludes early settled oil collars of $15.7 million.
 
(d)   Excludes non-cash stock compensation.

9


 

RANGE RESOURCES CORPORATION
RECONCILIATION OF INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AS REPORTED TO INCOME FROM OPERATIONS BEFORE INCOME TAXES EXCLUDING CERTAIN ITEMS, a non-GAAP measure
(Unaudited, in thousands, except per share data)
                                             
    Three Months Ended           Nine Months Ended        
    September 30,   September 30,
    2010     2009           2010     2009        
(Loss) income from operations before income taxes, as reported
  $ (14,070 )   $ (45,079 )   69 %   $ 127,948     $ (56,053 )   328 %
Adjustment for certain non-cash items
                                           
(Gain) loss on sale of properties
    (67 )     (32 )           (79,111 )     (39 )      
Equity method impairment
                            2,950        
Change in mark-to-market on unrealized derivatives (gain) loss
    18,284       53,323             (23,885 )     83,393        
Ineffective hedging (gain) loss
    (2,389 )     386             (2,400 )     483        
Abandonment and impairment of unproven properties
    20,534       24,053             46,438       84,579        
Loss on early extinguishment of debt
    5,351                   5,351              
Proved property impairment
                      6,505              
Termination costs
          840             7,938       840        
Lawsuit settlements
    469                   3,035              
Transportation and gathering – non-cash stock compensation
    283       215             926       678        
Direct operating – non-cash stock compensation
    606       798             1,724       2,357        
Exploration expenses – non-cash stock compensation
    1,023       979             3,231       2,933        
General & administrative – non-cash stock compensation
    7,821       7,546             26,401       22,706        
Deferred compensation plan – non-cash stock compensation
    (5,347 )     16,445             (25,194 )     29,635        
 
                               
 
                                           
Income from operations before income taxes, as adjusted
    32,498       59,474     -45 %     98,907       174,462     -43 %
 
                                           
Income taxes, adjusted
                                           
Current
    (10 )     (695 )           (10 )     (76 )      
Deferred
    13,620       19,205             40,007       61,456        
 
                                   
Net income excluding certain items, a non-GAAP measure
  $ 18,888     $ 40,964     -54 %   $ 58,910     $ 113,082     -48 %
 
                                   
 
                                           
Non-GAAP earnings per share
                                           
Basic
  $ 0.12     $ 0.26     -54 %   $ 0.38     $ 0.73     -48 %
 
                                   
Diluted
  $ 0.12     $ 0.26     -54 %   $ 0.37     $ 0.71     -48 %
 
                                   
 
                                           
Non-GAAP diluted shares outstanding, if dilutive
    160,389       158,865             158,493       158,391        
 
                                   
HEDGING POSITION
As of October 1, 2010

(Unaudited)
                                         
            Gas     Oil  
            Volume     Average     Volume     Average  
            Hedged     Hedge     Hedged     Hedge  
            (Mmbtu/d)     Prices     (Bbl/d)     Prices  
4Q 2010
    Collars       335,000     $ 5.56 - $7.20       1,000     $ 75.00- $93.75  
 
                                       
Total 2011
    Collars       408,200     $ 5.56 - $6.48              
 
    Calls                   5,500     $ 80.00  
 
                                       
Total 2012
    Collars       119,641     $ 5.50 - $6.25       2,000     $ 70.00 - $80.00  
 
    Calls                   4,700     $ 85.00  
 
Note:   Details as to the Company’s hedges are posted on its website and are updated periodically. See website for Supplemental Tables 6 and 7 detailing any premiums paid or received in connection with the hedges above.
SEE WEBSITE FOR OTHER SUPPLEMENTAL INFORMATION FOR THE PERIODS

10

-----END PRIVACY-ENHANCED MESSAGE-----