XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Credit Losses
12 Months Ended
Dec. 31, 2022
Allowance for Credit Losses

(4) Allowance for Credit Losses

We adopted the provisions of ASU 2016-13 on January 1, 2020 on a modified retrospective basis. Results and information regarding our ACL included in this Note are calculated and presented in accordance with that accounting standards update. Results and information prior to January 1, 2020 are calculated and presented in accordance with previously applicable U.S. GAAP.

ASU 2016-13 replaces the long-standing incurred loss model with an expected credit loss model that recognizes credit losses over the life of a financial asset. Expected credit losses capture historical information, current conditions, and reasonable and supportable forecasts of future conditions. The ACL is deducted from the amortized cost of an instrument to present the net amount expected to be collected on the financial asset. Our ACL primarily consists of the aggregate ACL estimates of our Subsidiary Banks. The estimates are established through charges to operations in the form of charges to provisions for credit loss expense. Loan losses or recoveries are charged or credited directly to the ACL. The ACL of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated current expected credit losses in the current loan portfolio, including information about past events, current conditions and reasonable and supportable forecasts.

The estimation of the ACL is based on a loss-rate methodology that measures lifetime losses on loan pools that have similar risk characteristics. Loans that do not have similar risk characteristics are evaluated on an individual basis. The segmentation of the loan portfolio into pools requires a balancing process between capturing similar risk characteristics and containing sufficient loss history to provide meaningful results. Our segmentation starts at the general loan category with further sub-segmentation based on collateral types that may be of meaningful size and/or may contain sufficient differences in risk characteristics based on management’s judgement that would warrant further segmentation. The general loan categories along with primary risk characteristics used in our calculation are as follows:

Commercial and industrial loans. This category includes loans extended to a diverse array of businesses for working capital or equipment purchases. These loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as equipment, accounts receivable and inventory. The borrower’s abilities to generate revenues from equipment purchases, collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan. A small portion of this loan category is related to loans secured by oil & gas production and loans secured by aircraft.

Construction and land development loans. This category includes the development of land from unimproved land to lot development for both residential and commercial use and vertical construction across residential and commercial real estate classes. These loans carry risk of repayment when projects incur cost overruns, have an increase in the price of construction materials, encounter zoning, entitlement and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include mortgage rate risk and the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing creating excessive housing and lot inventory in the market.

Commercial real estate loans. This category includes loans secured by farmland, multifamily properties, owner occupied commercial properties, and non-owner-occupied commercial properties. Owner occupied commercial properties include warehouses often along the border for import/export operations, office space where the borrower is the primary tenant, restaurants and other single-tenant retail. Non-owner-occupied commercial properties include hotels, retail centers, office and professional buildings, and leased warehouses. These loans carry risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business type that is significant to the local economy, such as a manufacturing plant.

1-4 family mortgages. This category includes both first and second lien mortgages for the purpose of home purchases or refinancing of existing mortgage loans. A small portion of this loan category is related to home equity lines of credits, lots purchases, and home construction. Loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

Consumer loans. This category includes deposit secured, vehicle secured, and unsecured loans, including overdrafts, made to individuals. Repayment is primarily affected by unemployment or underemployment.

The loan pools are further broken down using a risk-based segmentation based on internal classifications for commercial loans and past due status for consumer mortgage loans. Non-mortgage consumer loans are evaluated as one

segment. On a weekly basis, commercial loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal Watch List report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal Watch List report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

Our internal Watch List report is segregated into the following categories: (i) Pass, (ii) Economic Monitoring, (iii) Special Review, (iv) Watch List—Pass, or (v) Watch List—Substandard, and (vi) Watch List—Doubtful. The loans placed in the Special Review category and lower rated credits reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. Credits in those categories are reviewed and discussed on a regular basis, no less frequently than quarterly, with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Pass category and lower rated credits reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” Credits in this category are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Substandard category are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. The loans placed in the Watch List—Doubtful category have shown defined weaknesses and it is likely, based on current information and events, that we will be unable to collect all principal and/or interest amounts contractually due. Watch List—Doubtful loans are placed on non-accrual when they are moved to that category.

For the purposes of the ACL, in order to maintain segments with sufficient history for meaningful results, the credits in the Pass and Economic Monitoring categories are aggregated, the credits in the Special Review and Watch List—Pass credits are aggregated, and the credits in the Watch List—Substandard category remain in their own segment. For loans that are classified as Watch List—Doubtful, management evaluates these credits in accordance with ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the loan. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) net realizable value of the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as Watch List—Doubtful under ASC 310-10 are measured using the fair value of collateral method. In rare cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

Within each collectively evaluated pool, the robustness of the lifetime historical loss-rate is evaluated and, if needed, is supplemented with peer loss rates through a model risk adjustment. Certain qualitative loss factors are then evaluated to incorporate management’s two-year reasonable and supportable forecast period followed by a reversion to the pool’s average lifetime loss-rate. Those qualitative loss factors are: (i) trends in portfolio volume and composition, (ii) volume and trends in classified loans, delinquencies, non-accruals and TDR’s, (iii) concentration risk, (iv) trends in underlying collateral value, (v) changes in policies, procedures, and strategies, and (vi) economic conditions. Qualitative factors also include potential losses stemming from operational risk factors arising from fraud, natural disasters, pandemics and geopolitical events. Should any of the factors considered by management in evaluating the adequacy of the ACL change, our estimate could also change, which could affect the level of future credit loss expense.

We have elected to not measure an ACL for accrued interest receivable given our timely approach in identifying and writing off uncollectible accrued interest. An ACL for off-balance sheet exposure is derived from a projected usage rate of any unfunded commitment multiplied by the historical loss rate, plus model risk adjustment, if any, of the on-balance sheet loan pools.

Our management continually reviews the ACL of the Subsidiary Banks using the amounts determined from the estimates established on specific doubtful loans, the estimate established on quantitative historical loss percentages, and

the estimate based on qualitative current conditions and reasonable and supportable two-year forecasted data. Our methodology reverts to the average lifetime loss-rate beyond the forecast period when we can no longer develop reasonable and supportable forecasts. Should any of the factors considered by management in evaluating the adequacy of the estimate for current expected credit losses change, our estimate of current expected credit losses could also change, which could affect the level of future credit loss expense. While the calculation of our ACL utilizes management’s best judgment and all information reasonably available, the adequacy of the ACL is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, government actions, changes in interest rates and the view of regulatory authorities towards loan classifications.

A summary of the changes in the allowance for probable loan losses by loan class is as follows:

December 31, 2022

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31, 2021

    

$

23,178

$

35,390

$

35,654

$

3,291

$

4,073

$

7,754

$

272

$

762

$

110,374

Losses charged to allowance

 

(9,050)

 

(2)

(16)

 

 

(160)

 

(28)

 

(223)

 

 

(9,479)

Recoveries credited to allowance

 

2,894

 

123

 

27

 

 

240

 

104

 

38

 

 

3,426

Net losses charged to allowance

 

(6,156)

 

121

 

11

 

 

80

 

76

 

(185)

 

 

(6,053)

Provision (credit) charged to operations

 

9,706

9,173

 

809

 

503

 

606

 

454

 

194

 

206

 

21,651

Balance at December 31, 2022

$

26,728

$

44,684

$

36,474

$

3,794

$

4,759

$

8,284

$

281

$

968

$

125,972

December 31, 2021

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31, 2020

    

$

21,908

$

37,612

$

30,000

$

5,051

$

3,874

$

9,570

$

291

$

753

    

$

109,059

Losses charged to allowance

 

(8,083)

 

(2)

(364)

 

 

(373)

 

(25)

 

(176)

 

(1)

 

(9,024)

Recoveries credited to allowance

 

1,943

 

 

171

 

 

60

 

164

 

46

 

 

2,384

Net losses charged to allowance

 

(6,140)

 

(2)

 

(193)

 

 

(313)

 

139

 

(130)

 

(1)

 

(6,640)

Provision (credit) charged to operations

 

7,410

(2,220)

 

5,847

 

(1,760)

 

512

 

(1,955)

 

111

 

10

 

7,955

Balance at December 31, 2021

$

23,178

$

35,390

$

35,654

$

3,291

$

4,073

$

7,754

$

272

$

762

$

110,374

December 31, 2020

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

 

construction &

 

real estate:

Commercial

 

 

land

farmland &

real estate:

Residential:

Residential:

 

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

 

(Dollars in Thousands)

 

Balance at December 31, 2019

    

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

    

$

60,278

Adoption of ASU 2016-13

4,247

13,391

(4,292)

(355)

(1,580)

(429)

(225)

(410)

10,347

Losses charged to allowance

 

(8,936)

 

(19)

 

(55)

 

 

(160)

 

(124)

 

(280)

 

 

(9,574)

Recoveries credited to allowance

 

2,191

 

35

 

117

 

 

21

 

186

 

69

 

10

 

2,629

Net losses charged to allowance

 

(6,745)

 

16

 

62

 

 

(139)

 

62

 

(211)

 

10

 

(6,945)

Provision (credit) charged to operations

 

13,261

6,053

 

17,697

 

3,620

 

1,831

 

2,402

 

185

 

330

 

45,379

Balance at December 31, 2020

$

21,908

$

37,612

$

30,000

$

5,051

$

3,874

$

9,570

$

291

$

753

$

109,059

The allowance for credit losses is a reserve established through a provision for credit losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The credit loss expense charged to operations for the twelve months ended December 31, 2022 has increased from the same period of 2021 in order to provide some protection from potential losses in our loan portfolio given the high level of uncertainty in the economy and a potential economic recession on the horizon. We have increased the severity of some of the qualitative loss factors in certain pools of the portfolio to encompass the economic uncertainty, resulting in an increase in the required ACL. The credit loss expense charged to operations for the twelve months ended December 31, 2021 decreased from the same period of 2020 as economic conditions in 2021 stabilized and in some cases, improved, impacting certain segments of our loan portfolio. The stabilization and improvement meant that the pool specific qualitative loss factors used in the December 31, 2020 ACL calculation remained constant in the December 31, 2021 ACL calculation, which positively impacted the calculation and resulted in a decrease in the credit loss expense for 2021.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class:

December 31, 2022

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

30,747

    

$

2,375

    

$

1,468,006

    

$

24,353

Commercial real estate: other construction & land development

 

20,483

 

70

 

1,969,186

 

44,614

Commercial real estate: farmland & commercial

 

94

 

 

2,568,025

 

36,474

Commercial real estate: multifamily

 

117

 

 

306,384

 

3,794

Residential: first lien

 

77

 

 

425,647

 

4,759

Residential: junior lien

 

312

 

 

439,958

 

8,284

Consumer

 

 

 

41,592

 

281

Foreign

 

 

 

159,975

 

968

Total

$

51,830

$

2,445

$

7,378,773

$

123,527

December 31, 2021

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

298

    

$

29

    

$

1,501,554

    

$

23,149

Commercial real estate: other construction & land development

 

589

 

70

 

1,667,524

 

35,320

Commercial real estate: farmland & commercial

 

562

 

 

2,710,494

 

35,654

Commercial real estate: multifamily

 

131

 

 

284,405

 

3,291

Residential: first lien

 

87

 

 

403,571

 

4,073

Residential: junior lien

 

 

 

464,173

 

7,754

Consumer

 

 

 

40,966

 

272

Foreign

 

 

 

134,797

 

762

Total

$

1,667

$

99

$

7,207,484

$

110,275

Loans accounted for on a non-accrual basis at December 31, 2022, 2021 and 2020 amounted to $51,648,000, $1,921,000 and $19,822,000, respectively. The increase in non-accrual loans at December 31, 2022 is primarily attributable to two loans that were placed on non-accrual at the end of the fourth quarter of 2022. One relationship is

secured by equipment used in the oil and gas industry and one is secured by real estate. The decrease in non-accrual loans at December 31, 2021 compared to December 31, 2020 is primarily attributable to a relationship secured by commercial property that was placed on non-accrual in the fourth quarter of 2020 and foreclosed upon in the first quarter of 2021. The effect of such non-accrual loans reduced interest income by approximately $116,000, $169,000 and $694,000 for the years ended December 31, 2022, 2021 and 2020, respectively. Amounts received on non-accruals are applied, for financial accounting purposes, first to principal and then to interest after all principal has been collected. Accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2022, 2021 and 2020 amounted to approximately $6,132,000, $8,642,000 and $8,238,000, respectively.

The table below provides additional information on loans accounted for on a non-accrual basis by loan class:

December 31, 2022

December 31, 2021

(Dollars in Thousands)

Domestic

Commercial

    

$

30,747

    

$

298

Commercial real estate: other construction & land development

 

20,483

 

589

Commercial real estate: farmland & commercial

 

94

 

562

Commercial real estate: multifamily

 

117

 

131

Residential: first lien

 

207

 

341

Total non-accrual loans

$

51,648

$

1,921

Doubtful loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. We have identified these loans through our normal loan review procedures. Doubtful loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our doubtful loans are measured at the fair value of the collateral. In limited cases, we may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans.

    

December 31, 2022

    

December 31, 2021

(Dollars in Thousands)

Domestic

Residential: first lien

$

1,642

$

2,254

Residential: junior lien

714

105

Consumer

802

878

Foreign

55

16

Total troubled debt restructuring

$

3,213

$

3,253

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While management considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the ACL (formerly allowance for probable loan

losses) can be made only on a subjective basis. It is the judgment of our management that the ACL at December 31, 2022 and December 31, 2021, was adequate to absorb expected losses from loans in the portfolio at that date.

The following table presents information regarding the aging of past due loans by loan class:

December 31, 2022

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

1,732

    

$

258

    

$

1,014

    

$

59

    

$

3,004

    

$

1,495,750

    

$

1,498,754

Commercial real estate: other construction & land development

 

1,130

 

 

 

 

1,130

 

1,988,539

 

1,989,669

Commercial real estate: farmland & commercial

 

1,744

 

117

 

 

 

1,861

 

2,566,257

 

2,568,118

Commercial real estate: multifamily

 

 

 

 

 

 

306,501

 

306,501

Residential: first lien

 

2,023

 

1,068

 

4,189

 

4,061

 

7,280

 

418,444

 

425,724

Residential: junior lien

 

925

 

771

 

1,717

 

1,717

 

3,413

 

436,857

 

440,270

Consumer

 

281

 

14

 

7

 

7

 

302

 

41,290

 

41,592

Foreign

 

717

 

23

 

288

 

288

 

1,028

 

158,947

 

159,975

Total past due loans

$

8,552

$

2,251

$

7,215

$

6,132

$

18,018

$

7,412,585

$

7,430,603

December 31, 2021

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

2,534

    

$

303

    

$

577

    

$

577

    

$

3,414

    

$

1,498,438

    

$

1,501,852

Commercial real estate: other construction & land development

 

499

 

334

 

188

 

188

 

1,021

 

1,667,092

 

1,668,113

Commercial real estate: farmland & commercial

 

18,164

 

172

 

644

 

307

 

18,980

 

2,692,076

 

2,711,056

Commercial real estate: multifamily

 

 

 

 

 

 

284,536

 

284,536

Residential: first lien

 

2,342

 

1,212

 

5,129

 

4,937

 

8,683

 

394,975

 

403,658

Residential: junior lien

 

747

 

115

 

1,055

 

1,055

 

1,917

 

462,256

 

464,173

Consumer

 

231

 

88

 

4

 

4

 

323

 

40,643

 

40,966

Foreign

 

1,319

 

232

 

1,574

 

1,574

 

3,125

 

131,672

 

134,797

Total past due loans

$

25,836

$

2,456

$

9,171

$

8,642

$

37,463

$

7,171,688

$

7,209,151

The decrease in commercial real estate: farmland and commercial loans past due 30 – 59 days is primarily attributable to a relationship secured by real estate that was not past due in 2022. Our internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List—Pass Credits,” or (iii) “Watch List—Substandard Credits.” The loans placed in the “Special Review Credits” category reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Pass Credits” category reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List—Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we could sustain some future loss if such weaknesses are not corrected.

A summary of the loan portfolio by credit quality indicator by loan class is as follows:

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2022

Domestic

Commercial

    

Pass

$

736,462

$

524,879

$

96,401

$

35,917

$

43,792

$

29,464

$

1,466,915

Special Review

377

213

590

Watch List - Substandard

161

149

143

49

502

Watch List - Doubtful

29,789

954

4

30,747

Total Commercial

$

766,789

$

525,241

$

97,498

$

35,917

$

43,841

$

29,468

$

1,498,754

Commercial real estate: other construction & land development

Pass

$

913,675

$

666,347

$

173,824

$

174,897

$

35,069

$

5,165

$

1,968,977

Special Review

209

209

Watch List - Doubtful

19,982

407

94

20,483

Total Commercial real estate: other construction & land development

$

933,657

$

666,754

$

173,918

$

175,106

$

35,069

$

5,165

$

1,989,669

Commercial real estate: farmland & commercial

 

Pass

$

811,117

$

584,134

$

456,200

$

232,537

$

325,214

$

81,295

$

2,490,497

Special Review

2,855

842

3,697

Watch List - Pass

17,060

247

17,307

Watch List - Substandard

2,275

54,152

96

56,523

Watch List - Doubtful

94

94

Total Commercial real estate: farmland & commercial

$

833,401

$

584,381

$

511,194

$

232,633

$

325,214

$

81,295

$

2,568,118

Commercial real estate: multifamily

 

Pass

$

127,680

$

87,469

$

59,035

$

12,026

$

5,490

$

14,684

$

306,384

Watch List - Doubtful

117

117

Total Commercial real estate: multifamily

$

127,797

$

87,469

$

59,035

$

12,026

$

5,490

$

14,684

$

306,501

Residential: first lien

Pass

$

138,771

$

82,466

$

49,591

$

40,985

$

33,814

$

79,660

$

425,287

Watch List - Substandard

360

360

Watch List - Doubtful

77

77

Total Residential: first lien

$

138,848

$

82,826

$

49,591

$

40,985

$

33,814

$

79,660

$

425,724

Residential: junior lien

Pass

$

92,256

$

108,815

$

91,130

$

41,273

$

21,975

$

84,509

$

439,958

Watch List- Doubtful

312

312

Total Residential: junior lien

$

92,256

$

109,127

$

91,130

$

41,273

$

21,975

$

84,509

$

440,270

Residential: junior lien

Consumer

Pass

$

31,962

$

6,603

$

897

$

489

$

28

$

1,613

$

41,592

Total Consumer

$

31,962

$

6,603

$

897

$

489

$

28

$

1,613

$

41,592

Foreign

 

Pass

$

124,265

$

19,082

$

5,362

$

4,848

$

3,417

$

3,001

$

159,975

Total Foreign

$

124,265

$

19,082

$

5,362

$

4,848

$

3,417

$

3,001

$

159,975

Total Loans

$

3,048,975

$

2,081,483

$

988,625

$

543,277

$

468,848

$

299,395

$

7,430,603

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2021

Domestic

Commercial

    

Pass

$

1,041,763

$

167,691

$

77,579

$

58,439

$

37,104

$

5,144

$

1,387,720

Special Review

74,559

497

139

81

75,276

Watch List - Pass

33,920

10

33,930

Watch List - Substandard

3,581

273

716

57

1

4,628

Watch List - Doubtful

224

74

298

Total Commercial

$

1,154,047

$

168,461

$

78,434

$

58,577

$

37,178

$

5,155

$

1,501,852

Commercial

Commercial real estate: other construction & land development

Pass

$

966,946

$

312,389

$

308,673

$

37,124

$

16,642

$

2,439

$

1,644,213

Special Review

211

211

Watch List - Pass

23,100

23,100

Watch List - Doubtful

485

104

589

Total Commercial real estate: other construction & land development

$

967,431

$

335,593

$

308,884

$

37,124

$

16,642

$

2,439

$

1,668,113

Commercial real estate: farmland & commercial

 

Pass

$

1,001,335

$

680,777

$

288,333

$

417,353

$

96,096

$

97,119

$

2,581,013

Special Review

929

1,292

3,448

61

5,730

Watch List - Pass

18,790

44,059

94

1

62,944

Watch List - Substandard

54,097

3,899

2,355

456

60,807

Watch List - Doubtful

224

337

1

562

Total Commercial real estate: farmland & commercial

$

1,021,054

$

780,449

$

292,569

$

420,801

$

98,606

$

97,577

$

2,711,056

Commercial real estate: multifamily

 

Pass

$

133,152

$

40,766

$

78,609

$

10,632

$

14,217

$

7,029

$

284,405

Watch List - Doubtful

131

131

Total Commercial real estate: multifamily

$

133,152

$

40,897

$

78,609

$

10,632

$

14,217

$

7,029

$

284,536

Residential: first lien

Pass

$

128,742

$

52,725

$

57,249

$

49,259

$

29,477

$

85,838

$

403,290

Watch List - Substandard

56

103

122

281

Watch List - Doubtful

87

87

Total Residential: first lien

$

128,798

$

52,812

$

57,352

$

49,259

$

29,599

$

85,838

$

403,658

Residential: junior lien

Pass

$

130,629

$

123,062

$

59,113

$

30,603

$

40,855

$

79,911

$

464,173

Total Residential: junior lien

$

130,629

$

123,062

$

59,113

$

30,603

$

40,855

$

79,911

$

464,173

Consumer

Pass

$

32,053

$

5,693

$

1,370

$

189

$

9

$

1,652

$

40,966

Total Consumer

$

32,053

$

5,693

$

1,370

$

189

$

9

$

1,652

$

40,966

Foreign

 

Pass

$

74,811

$

33,360

$

9,223

$

8,852

$

4,790

$

3,761

$

134,797

Total Foreign

$

74,811

$

33,360

$

9,223

$

8,852

$

4,790

$

3,761

$

134,797

Total Loans

$

3,641,975

$

1,540,327

$

885,554

$

616,037

$

241,896

$

283,362

$

7,209,151

The decrease in Commercial loans in the Special Review category is primarily attributable to the upgrade of a relationship secured by oil and gas properties to Pass. The decrease in the Commercial Watch List – Pass category is primarily attributable to the downgrade of a relationship secured by equipment used in the oil and gas industry to Watch-List Doubtful and a relationship secured by inventory, which was paid off in 2022. The decrease in Commercial Real Estate:  Other Construction and Land Development loans in the Watch List – Pass category is primarily attributable to the downgrade of a loan secured by real estate to Watch List – Doubtful. The decrease in Commercial Real Estate:  Farmland & Commercial Watch List – Pass category is primarily attributable to a relationship secured by real estate that was paid off in 2022.