XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2021
Allowance for Credit Losses  
Allowance for Credit Losses

Note 4 — Allowance for Credit Losses

The estimation of the ACL is based on a loss-rate methodology that measures lifetime losses on loan pools that have similar risk characteristics. Loans that do not have similar risk characteristics are evaluated on an individual basis. The segmentation of the loan portfolio into pools requires a balancing process between capturing similar risk characteristics and containing sufficient loss history to provide meaningful results. Our segmentation starts at the general loan category with further sub-segmentation based on collateral types that may be of meaningful size and/or may contain sufficient differences in risk characteristics based on management’s judgement that would warrant further segmentation. The general loan categories along with primary risk characteristics used in our calculation are as follows:

Commercial and industrial loans. This category includes loans extended to a diverse array of businesses for working capital or equipment purchases. These loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as equipment, accounts receivable and inventory. The borrower’s abilities to generate revenues from equipment purchases, collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan. A small portion of this loan category is related to loans secured by oil & gas production and loans secured by aircraft.

Construction and land development loans. This category includes the development of land from unimproved land to lot development for both residential and commercial use and vertical construction across residential and commercial real estate classes. These loans carry risk of repayment when projects incur cost overruns, have an increase in the price of construction materials, encounter zoning, entitlement and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include mortgage rate risk and the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing creating excessive housing and lot inventory in the market.

Commercial real estate loans. This category includes loans secured by farmland, multifamily properties, owner occupied commercial properties, and non-owner occupied commercial properties. Owner occupied commercial properties include warehouses often along the border for import/export operations, office space where the borrower is the primary tenant, restaurants and other single-tenant retail. Non-owner occupied commercial properties include hotels, retail centers, office and professional buildings, and leased warehouses. These loans carry risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business type that is significant to the local economy, such as a manufacturing plant.

1-4 family mortgages. This category includes both first and second lien mortgages for the purpose of home purchases or refinancing of existing mortgage loans. A small portion of this loan category is related to home equity

lines of credits, lots purchases, and home construction. Loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

Consumer loans. This category includes deposit secured, vehicle secured, and unsecured loans, including overdrafts, made to individuals. Repayment is primarily affected by unemployment or underemployment.

The loan pools are further broken down using a risk-based segmentation based on internal classifications for commercial loans and past due status for consumer mortgage loans. Non-mortgage consumer loans are evaluated as one segment. On a weekly basis, commercial loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal Watch List report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal Watch List report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

Our internal Watch List report is segregated into the following categories: (i) Pass, (ii) Economic Monitoring, (iii) Special Review, (iv) Watch List—Pass, (v) Watch List—Substandard, and (vi) Watch List—Doubtful. The loans placed in the Special Review category and lower rated credits reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. Credits in those categories are reviewed and discussed on a regular basis, no less frequently than quarterly, with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Pass category and lower rated credits reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” Credits in this category are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the Watch List—Substandard category are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. The loans placed in the Watch List—Doubtful category have shown defined weaknesses and it is likely, based on current information and events, that we will be unable to collect all principal and/or interest amounts contractually due. Watch List—Doubtful loans are placed on non-accrual when they are moved to that category.

For the purposes of the ACL, in order to maintain segments with sufficient history for meaningful results, the credits in the Pass and Economic Monitoring categories are aggregated, the credits in the Special Review and Watch List—Pass credits are aggregated, and the credits in the Watch List—Substandard category remain in their own segment. For loans that are classified as Watch List—Doubtful, management evaluates these credits in accordance with ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the loan. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) net realizable value of the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as Watch List—Doubtful under ASC 310-10 are measured using the fair value of collateral method. In rare cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

Within each collectively evaluated pool, the robustness of the lifetime historical loss-rate is evaluated and, if needed, is supplemented with peer loss rates through a model risk adjustment. Certain qualitative loss factors are then evaluated to incorporate management’s two-year reasonable and supportable forecast period followed by a reversion to the pool’s average lifetime loss-rate. Those qualitative loss factors are: (i) trends in portfolio volume and composition, (ii) volume and trends in classified loans, delinquencies, non-accruals and TDR’s, (iii) concentration risk, (iv) trends in underlying collateral value, (v) changes in policies, procedures, and strategies, and (vi) economic conditions. Qualitative factors also include potential losses stemming from operational risk factors arising from fraud, natural disasters,

pandemics and geopolitical events. Should any of the factors considered by management in evaluating the adequacy of the ACL change, our estimate could also change, which could affect the level of future credit loss expense.

We have elected to not measure an ACL for accrued interest receivable given our timely approach in identifying and writing off uncollectible accrued interest. An ACL for off-balance sheet exposure is derived from a projected usage rate of any unfunded commitment multiplied by the historical loss rate, plus model risk adjustment, if any, of the on-balance sheet loan pools.

Our management continually reviews the ACL of the Subsidiary Banks using the amounts determined from the estimates established on specific doubtful loans, the estimate established on quantitative historical loss percentages, and the estimate based on qualitative current conditions and reasonable and supportable two-year forecasted data. Our methodology reverts to the average lifetime loss-rate beyond the forecast period when we can no longer develop reasonable and supportable forecasts. Should any of the factors considered by management in evaluating the adequacy of the estimate for current expected credit losses change, our estimate of current expected credit losses could also change, which could affect the level of future credit loss expense. While the calculation of our ACL utilizes management’s best judgment and all information reasonably available, the adequacy of the ACL is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, government actions, changes in interest rates and the view of regulatory authorities towards loan classifications.

A summary of the transactions in the allowance for credit loan losses by loan class is as follows:

Three Months Ended September 30, 2021

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at June 30, 2021

$

23,063

$

33,603

$

34,238

$

4,206

$

3,916

$

8,196

$

268

$

791

$

108,281

Losses charged to allowance

 

(2,287)

(2)

(73)

(4)

(64)

 

(2,430)

Recoveries credited to allowance

 

473

141

12

28

19

 

673

Net (losses) recoveries charged to allowance

 

(1,814)

 

(2)

 

141

 

 

(61)

 

24

 

(45)

 

 

(1,757)

Credit loss expense

 

1,955

503

871

9

(110)

(496)

47

22

 

2,801

Balance at September 30, 2021

$

23,204

$

34,104

$

35,250

$

4,215

$

3,745

$

7,724

$

270

$

813

$

109,325

Three Months Ended September 30, 2020

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at June 30, 2020

$

20,079

$

40,924

$

18,711

$

1,864

$

3,208

$

8,964

$

288

$

516

$

94,554

Losses charged to allowance

 

(1,735)

(87)

(3)

(62)

 

(1,887)

Recoveries credited to allowance

 

523

14

86

8

51

46

 

728

Net (losses) recoveries charged to allowance

 

(1,212)

 

14

 

86

 

 

(79)

 

48

 

(16)

 

 

(1,159)

Credit loss expense

 

3,277

(2,855)

4,892

2,639

400

293

2

122

 

8,770

Balance at September 30, 2020

$

22,144

$

38,083

$

23,689

$

4,503

$

3,529

$

9,305

$

274

$

638

$

102,165

Nine Months Ended September 30, 2021

Domestic

Foreign

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2020

$

21,908

$

37,612

$

30,000

$

5,051

$

3,874

$

9,570

$

291

$

753

$

109,059

Losses charged to allowance

 

(5,835)

(2)

(356)

(262)

(25)

(151)

 

(6,631)

Recoveries credited to allowance

 

1,429

160

47

86

38

 

1,760

Net (losses) recoveries charged to allowance

 

(4,406)

 

(2)

 

(196)

 

 

(215)

 

61

 

(113)

 

 

(4,871)

Credit loss expense

 

5,702

(3,506)

5,446

(836)

86

(1,907)

92

60

 

5,137

Balance at September 30, 2021

$

23,204

$

34,104

$

35,250

$

4,215

$

3,745

$

7,724

$

270

$

813

$

109,325

Nine Months Ended September 30, 2020

Domestic

Foreign

 

    

    

Commercial

    

    

    

    

    

    

    

Real Estate:

Other

Commercial

Construction &

Real Estate:

Commercial

Land

Farmland &

Real Estate:

Residential:

Residential:

Commercial

Development

Commercial

Multifamily

First Lien

Junior Lien

Consumer

Foreign

Total

(Dollars in Thousands)  

Balance at December 31, 2019

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

Adoption of ASU 2016-13

4,247

13,391

(4,292)

(355)

(1,580)

(429)

(225)

(410)

10,347

Losses charged to allowance

 

(6,696)

(19)

(55)

(123)

(124)

(192)

 

(7,209)

Recoveries credited to allowance

 

1,793

15

107

10

171

58

 

2,154

Net (losses) recoveries charged to allowance

 

(4,903)

 

(4)

 

52

 

 

(113)

 

47

 

(134)

 

 

(5,055)

Credit loss expense

 

11,655

6,544

11,396

3,072

1,460

2,152

91

225

 

36,595

Balance at September 30, 2020

$

22,144

$

38,083

$

23,689

$

4,503

$

3,529

$

9,305

$

274

$

638

$

102,165

The credit loss expense charged to operations increased throughout 2020 as a result of increases in the ACL due to deteriorating economic conditions as a result of the novel Coronavirus Disease 2019 (“COVID-19”) and its variant strains the impact of those conditions on certain segments of our loan portfolio. Economic conditions during the first nine months of 2021 have stabilized and, in some segments, improved. The pool specific qualitative loss factors management deemed appropriate for the ACL calculation at December 31, 2020 remained constant in the September 30, 2021 ACL calculation, which positively impacted the calculation and resulted in a decrease in the credit loss expense charged to operations for the three and nine months ended September 30, 2021 compared to the same period of 2020.

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2021 and December 31, 2020:

September 30, 2021

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

331

    

$

29

    

$

1,596,518

    

$

23,175

Commercial real estate: other construction & land development

 

646

 

70

 

1,670,566

 

34,034

Commercial real estate: farmland & commercial

 

414

 

 

2,715,663

 

35,250

Commercial real estate: multifamily

 

137

 

 

367,028

 

4,215

Residential: first lien

 

89

 

 

385,544

 

3,745

Residential: junior lien

 

33

 

 

490,647

 

7,724

Consumer

 

 

 

40,699

 

270

Foreign

 

 

 

135,843

 

813

Total

$

1,650

$

99

$

7,402,508

$

109,226

December 31, 2020

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,189

    

$

209

    

$

1,784,747

    

$

21,699

Commercial real estate: other construction & land development

 

17,496

 

70

 

1,829,261

 

37,542

Commercial real estate: farmland & commercial

 

439

 

 

2,288,869

 

30,000

Commercial real estate: multifamily

 

134

 

 

440,910

 

5,051

Residential: first lien

 

151

 

 

404,968

 

3,874

Residential: junior lien

 

38

 

 

593,987

 

9,570

Consumer

 

 

 

40,595

 

291

Foreign

 

 

 

138,970

 

753

Total

$

19,447

$

279

$

7,522,307

$

108,780

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2021 and December 31, 2020:

September 30, 2021

December 31, 2020

(Dollars in Thousands)

Domestic

Commercial

    

$

331

    

$

1,189

Commercial real estate: other construction & land development

 

646

 

17,496

Commercial real estate: farmland & commercial

 

414

 

439

Commercial real estate: multifamily

 

137

 

134

Residential: first lien

 

342

 

526

Residential: junior lien

 

33

 

38

Total non-accrual loans

$

1,903

$

19,822

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in Watch List—Doubtful loans.

    

September 30, 2021

    

December 31, 2020

(Dollars in Thousands)

Domestic

Residential: first lien

$

1,934

$

4,078

Residential: junior lien

106

521

Consumer

862

989

Foreign

17

233

Total troubled debt restructuring

$

2,919

$

5,821

We are actively working with our customers affected by the current economic crisis arising from COVID-19. We have been offering and are prepared to continue to offer assistance in accordance with current regulatory guidance. That includes continuously reaching out to our customers and, in some cases, offering short-term payment deferral plans. As of November 1, 2021, we had approximately $226,831,000 in loans with some degree of payment deferrals in our system. In accordance with interagency regulatory guidance, these short-term deferrals are not considered troubled debt restructurings. The $226,831,000 is comprised primarily of loans related to industries that have been significantly impacted by the COVID-19 pandemic, including the hospitality sector, special use facilities, including child care centers, and retail developments.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Association (“SBA”), we assisted our customers with applications for loans through the PPP. PPP loans earn interest at 1% and PPP loans made prior to June 5, 2020 have a two-year term, while those made after June 5, 2020 have a five-year term; however, PPP loans also include forgiveness provisions that we expect most customers will utilize. Customers began submitting applications for the forgiveness program in the third quarter of 2020. PPP loans were intended to support up to 24 weeks of payroll and certain other costs to help those businesses remain viable and allow their employees to pay their bills. As of November 1, 2021, we had 2,634 PPP loans totaling approximately $169,511,000 outstanding. The PPP loans are fully guaranteed by the U.S. government through the SBA.

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While our management believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-

off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the ACL can be made only on a subjective basis. It is the judgment of our management that the ACL at September 30, 2021 was adequate to absorb probable losses from loans in the portfolio at that date.

The following tables present information regarding the aging of past due loans by loan class at September 30, 2021 and December 31, 2020:

September 30, 2021

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

5,123

    

$

221

    

$

89

    

$

89

    

$

5,433

    

$

1,591,416

    

$

1,596,849

Commercial real estate: other construction & land development

 

21,433

 

188

 

 

 

21,621

 

1,649,591

 

1,671,212

Commercial real estate: farmland & commercial

 

6,535

 

2,104

 

185

 

 

8,824

 

2,707,253

 

2,716,077

Commercial real estate: multifamily

 

 

 

 

 

 

367,165

 

367,165

Residential: first lien

 

2,266

 

655

 

4,930

 

4,735

 

7,851

 

377,782

 

385,633

Residential: junior lien

 

515

 

104

 

1,842

 

1,842

 

2,461

 

488,219

 

490,680

Consumer

 

240

 

70

 

46

 

46

 

356

 

40,343

 

40,699

Foreign

 

1,231

 

1,482

 

360

 

360

 

3,073

 

132,770

 

135,843

Total past due loans

$

37,343

$

4,824

$

7,452

$

7,072

$

49,619

$

7,354,539

$

7,404,158

December 31, 2020

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

1,931

    

$

1,109

    

$

563

    

$

318

    

$

3,603

    

$

1,782,333

    

$

1,785,936

Commercial real estate: other construction & land development

 

1,059

 

854

 

16,587

 

 

18,500

 

1,828,257

 

1,846,757

Commercial real estate: farmland & commercial

 

2,435

 

219

 

186

 

186

 

2,840

 

2,286,468

 

2,289,308

Commercial real estate: multifamily

 

126

 

 

 

 

126

 

440,918

 

441,044

Residential: first lien

 

2,399

 

926

 

6,165

 

5,890

 

9,490

 

395,629

 

405,119

Residential: junior lien

 

561

 

247

 

1,197

 

1,197

 

2,005

 

592,020

 

594,025

Consumer

 

318

 

71

 

79

 

79

 

468

 

40,127

 

40,595

Foreign

 

478

 

180

 

568

 

568

 

1,226

 

137,744

 

138,970

Total past due loans

$

9,307

$

3,606

$

25,345

$

8,238

$

38,258

$

7,503,496

$

7,541,754

The decrease in Commercial Real Estate – Other Construction and Land Development Loans 90 days or greater past due at September 30, 2021 can be primarily attributed to a relationship secured by commercial property that was placed on non-accrual in the fourth quarter of 2020 and foreclosed upon in the first quarter of 2021.

A summary of the loan portfolio by credit quality indicator by loan class and by year of origination at September 30, 2021 and December 31, 2020 is presented below:

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Total

(Dollars in Thousands)

Balance at September 30, 2021

Domestic

Commercial

    

Pass

$

775,702

$

398,790

$

126,858

$

104,736

$

67,433

$

8,398

$

1,481,917

Special Review

1,517

74,691

139

81

76,428

Watch List - Pass

33,793

10

33,803

Watch List - Substandard

3,232

297

781

60

4,370

Watch List - Doubtful

106

134

91

331

Total Commercial

$

814,350

$

473,912

$

127,778

$

104,877

$

67,524

$

8,408

$

1,596,849

Commercial real estate: other construction & land development

Pass

$

657,381

$

441,333

$

413,856

$

83,925

$

15,826

$

3,406

$

1,615,727

Special Review

31,527

211

31,738

Watch List - Pass

23,101

23,101

Watch List - Doubtful

539

107

646

Total Commercial real estate: other construction & land development

$

689,447

$

464,541

$

414,067

$

83,925

$

15,826

$

3,406

$

1,671,212

Commercial real estate: farmland & commercial

 

Pass

$

771,884

$

699,685

$

326,176

$

455,899

$

197,313

$

131,756

$

2,582,713

Special Review

2,849

1,314

910

3,617

63

194

8,947

Watch List - Pass

17,503

44,143

94

1

61,741

Watch List - Substandard

1,304

54,124

4,178

2,195

461

62,262

Watch List - Doubtful

229

185

414

Total Commercial real estate: farmland & commercial

$

793,540

$

799,495

$

331,449

$

459,516

$

199,665

$

132,412

$

2,716,077

Commercial real estate: multifamily

 

Pass

$

40,569

$

81,107

$

98,720

$

76,109

$

63,220

$

7,303

$

367,028

Watch List - Doubtful

137

137

Total Commercial real estate: multifamily

$

40,569

$

81,244

$

98,720

$

76,109

$

63,220

$

7,303

$

367,165

Residential: first lien

Pass

$

85,763

$

56,687

$

65,531

$

51,959

$

31,709

$

93,611

$

385,260

Watch List - Substandard

57

103

123

1

284

Watch List - Doubtful

89

89

Total Residential: first lien

$

85,820

$

56,776

$

65,634

$

51,959

$

31,832

$

93,612

$

385,633

Residential: junior lien

Pass

$

103,570

$

141,368

$

71,211

$

35,364

$

46,503

$

92,631

$

490,647

Watch List- Doubtful

33

33

Total Residential: junior lien

$

103,570

$

141,401

$

71,211

$

35,364

$

46,503

$

92,631

$

490,680

Residential: junior lien

Consumer

Pass

$

26,613

$

10,196

$

1,910

$

332

$

67

$

1,581

$

40,699

Total Consumer

$

26,613

$

10,196

$

1,910

$

332

$

67

$

1,581

$

40,699

Foreign

 

Pass

$

69,895

$

37,503

$

9,082

$

9,347

$

5,238

$

4,778

$

135,843

Total Foreign

$

69,895

$

37,503

$

9,082

$

9,347

$

5,238

$

4,778

$

135,843

Total Loans

$

2,623,804

$

2,065,068

$

1,119,851

$

821,429

$

429,875

$

344,131

$

7,404,158

    

2020

    

2019

    

2018

    

2017

    

2016

    

Prior

    

Total

(Dollars in Thousands)

Balance at December 31, 2020

Domestic

Commercial

    

Pass

$

1,168,671

$

240,869

$

145,670

$

85,434

$

13,901

$

10,000

$

1,664,545

Special Review

75,638

75,638

Watch List - Pass

39,886

11

3

17

39,917

Watch List - Substandard

3,360

683

289

315

4,647

Watch List - Doubtful

777

161

92

159

1,189

Total Commercial

$

1,288,332

$

241,724

$

146,051

$

85,596

$

14,216

$

10,017

$

1,785,936

Commercial

Commercial real estate: other construction & land development

Pass

$

773,165

$

576,707

$

320,308

$

78,174

$

10,534

$

3,343

$

1,762,231

Special Review

20,828

21,650

42,478

Watch List - Pass

23,101

1,451

24,552

Watch List - Doubtful

16,702

794

17,496

Total Commercial real estate: other construction & land development

$

833,796

$

600,602

$

320,308

$

78,174

$

10,534

$

3,343

$

1,846,757

Commercial real estate: farmland & commercial

 

Pass

$

884,070

$

373,993

$

386,268

$

189,639

$

202,500

$

116,729

$

2,153,199

Special Review

3,041

4,758

177

3,218

11,194

Watch List - Pass

61,637

942

277

80

62,936

Watch List - Substandard

53,809

4,986

2,269

475

1

61,540

Watch List - Doubtful

202

237

439

Total Commercial real estate: farmland & commercial

$

1,002,557

$

380,123

$

391,303

$

192,165

$

206,193

$

116,967

$

2,289,308

Commercial real estate: multifamily

 

Pass

$

74,577

$

208,356

$

82,818

$

64,110

$

6,801

$

4,248

$

440,910

Watch List - Doubtful

134

134

Total Commercial real estate: multifamily

$

74,711

$

208,356

$

82,818

$

64,110

$

6,801

$

4,248

$

441,044

Residential: first lien

Pass

$

81,004

$

62,165

$

72,299

$

54,593

$

29,250

$

105,463

$

404,774

Watch List - Pass

14

131

145

Watch List - Substandard

49

49

Watch List - Doubtful

86

65

151

Total Residential: first lien

$

81,090

$

62,179

$

72,430

$

54,593

$

29,299

$

105,528

$

405,119

Residential: junior lien

Pass

$

196,308

$

108,276

$

61,636

$

75,056

$

56,705

$

94,454

$

592,435

Special Review

740

812

1,552

Watch List- Doubtful

38

38

Total Residential: junior lien

$

197,048

$

108,276

$

61,674

$

75,868

$

56,705

$

94,454

$

594,025

Consumer

Pass

$

30,910

$

7,159

$

875

$

225

$

55

$

1,371

$

40,595

Total Consumer

$

30,910

$

7,159

$

875

$

225

$

55

$

1,371

$

40,595

Foreign

 

Pass

$

93,236

$

19,092

$

11,572

$

6,192

$

3,533

$

5,345

$

138,970

Total Foreign

$

93,236

$

19,092

$

11,572

$

6,192

$

3,533

$

5,345

$

138,970

Total Loans

$

3,601,680

$

1,627,511

$

1,087,031

$

556,923

$

327,336

$

341,273

$

7,541,754

The decrease in Special Review Commercial Real Estate – Other Construction and Land development loans at September 30, 2021 compared to December 31, 2020 can be primarily attributed to the payoff of a loan secured by commercial property in the first quarter of 2021. The decrease in Watch List-Doubtful loans in the same category for the same period can be primarily attributed to a relationship secured by commercial property that was placed on non-accrual status in the fourth quarter of 2020 and subsequently foreclosed upon in the first quarter of 2021.