0001790000001790000001790000006400000us-gaap:OtherAssetsus-gaap:OtherLiabilities6400000us-gaap:OtherAssetsus-gaap:OtherLiabilities

Exhibit 13

As used in this report, the words “Company,” “we,” “us,” and “our” refer to International Bancshares Corporation, a Texas corporation, its five wholly-owned subsidiary banks (“Subsidiary Banks”), and other subsidiaries.  The information that follows may contain forward-looking statements, which are qualified as indicated under “Cautionary Notice Regarding Forward-Looking Statements” in Item 7 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of this report.  Our website address is www.ibc.com.

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

(Consolidated)

The following consolidated selected financial data is derived from our audited financial statements as of and for the five years ended December 31, 2019. The following consolidated financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and related notes in this report.

SELECTED FINANCIAL DATA

AS OF OR FOR THE YEARS ENDED DECEMBER 31,

 

    

2019

    

2018

    

2017

    

2016

    

2015

 

(Dollars in Thousands, Except Per Share Data)

 

STATEMENT OF CONDITION

Assets

$

12,112,894

$

11,871,952

$

12,184,698

$

11,804,041

$

11,772,869

Investment securities available-for-sale

 

3,378,923

 

3,411,350

 

4,154,470

 

4,177,349

 

4,199,372

Net loans

 

6,834,668

 

6,499,905

 

6,280,485

 

5,900,027

 

5,883,926

Deposits

 

8,826,034

 

8,696,545

 

8,544,892

 

8,610,089

 

8,536,253

Other borrowed funds

 

626,511

 

705,665

 

1,195,225

 

733,375

 

505,750

Junior subordinated deferrable interest debentures

 

134,642

 

160,416

 

160,416

 

160,416

 

161,416

Shareholders’ equity

 

2,118,053

 

1,939,582

 

1,838,980

 

1,724,667

 

1,665,503

INCOME STATEMENT

Interest income

$

492,401

$

465,822

$

415,136

$

387,914

$

396,754

Interest expense

 

58,629

 

52,668

 

38,931

 

43,129

 

44,317

Net interest income

 

433,772

 

413,154

 

376,205

 

344,785

 

352,437

Provision for probable loan losses

 

18,843

 

6,112

 

11,221

 

19,859

 

24,405

Non-interest income

 

154,826

 

165,042

 

150,406

 

161,702

 

155,734

Non-interest expense

 

309,801

 

299,501

 

293,748

 

289,625

 

276,924

Income before income taxes

 

259,954

 

272,583

 

221,642

 

197,003

 

206,842

Income taxes

 

54,850

 

56,652

 

64,206

 

63,071

 

70,116

Net income

 

205,104

 

215,931

 

157,436

 

133,932

 

136,726

Net income available to common shareholders

$

205,104

$

215,931

$

157,436

$

133,932

$

136,726

Per common share:

Basic

$

3.13

$

3.27

$

2.38

$

2.03

$

2.06

Diluted

$

3.12

$

3.24

$

2.36

$

2.02

$

2.05

1

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis represents an explanation of significant changes in our financial position and results of our operations on a consolidated basis for the three-year period ended December 31, 2019. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2019, and the Selected Financial Data and Consolidated Financial Statements included elsewhere herein.

Special Cautionary Notice Regarding Forward Looking Information

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections. Although we believe such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached. The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution. Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

Risk factors that could cause actual results to differ materially from any results that we project, forecast, estimate or budget in forward-looking statements include, among others, the following possibilities:

Local, regional, national and international economic business conditions and the impact they may have on us, our customers, and such customers’ ability to transact profitable business with us, including the ability of our borrowers to repay their loans according to their terms or a change in the value of the related collateral.
Volatility and disruption in national and international financial markets.
Government intervention in the U.S. financial system.
The unavailability of funding from the FHLB, the Fed or other sources in the future could adversely impact our growth strategy, prospects and performance.
Changes in consumer spending, borrowing and saving habits.
Changes in interest rates and market prices, including, changes in federal regulations on the payment of interest on demand deposits.
Changes in the capital markets we utilize, including changes in the interest rate environment that may reduce margins.
Changes in state and/or federal laws and regulations, including, the impact of the Consumer Financial Protection Bureau (“CFPB”) as a regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.
Changes in U.S.—Mexico trade, including, reductions in border crossings and commerce, integration and implementation of the recently enacted United State-Mexico-Canada Agreement or the possible imposition of tariffs on imported goods.
The reduction of deposits from nonresident alien individuals due to the IRS rules requiring U.S. financial institutions to report deposit interest payments made to such individuals.
The loss of senior management or operating personnel.
The timing, impact and other uncertainties of the potential future acquisitions, as well as our ability to maintain our current branch network and enter new markets to capitalize on growth opportunities.
Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements.

2

Additions to our loan loss allowance as a result of changes in local, national or international conditions which adversely affect our customers.
Greater than expected costs or difficulties related to the development and integration of new products and lines of business.
Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs.
Impairment of carrying value of goodwill could negatively impact our earnings and capital.
Changes in the soundness of other financial institutions with which we interact.
Political instability in the United States or Mexico.
Technological changes or system failures or breaches of our network security, as well as other cyber security risks, could subject us to increased operating costs, litigation and other liabilities.
Acts of war or terrorism.
Natural disasters.
Reduced earnings resulting from the write down of the carrying value of securities held in our securities available-for-sale portfolios.
The effect of changes in accounting policies and practices by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.
The costs and effects of regulatory developments or regulatory or other governmental inquiries and the results of regulatory examinations or reviews and obtaining regulatory approvals.
The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.
The reduction of income and possible increase in required capital levels related to the adoption of legislation, including and the implementing rules and regulations, including those that establish debit card interchange fee standards and prohibit network exclusivity arrangements and routing restrictions.
The increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards.
The enhanced due diligence burden imposed on banks related to the banks’ inability to rely on credit ratings under Dodd-Frank.
Our failure or circumvention of our internal controls and risk management, policies and procedures.

Forward-looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. We make no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.

Overview

We are headquartered in Laredo, Texas, with 188 facilities and 284 ATMs, providing banking services for commercial, consumer and international customers of north, south, central and southeast Texas and the State of Oklahoma. We are one of the largest independent commercial bank holding companies headquartered in Texas. We, through our Subsidiary Banks, are in the business of gathering funds from various sources and investing those funds in order to earn a return. We, either directly or through a Subsidiary Bank, own one insurance agency, a liquidating subsidiary, a fifty percent interest in an investment banking unit that owns a broker/dealer, a controlling interest in four merchant banking entities, and a majority ownership in a real-estate development partnership. Our primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities. In addition, we generate income from fees on products offered to commercial, consumer and international customers.  The sales team of each of our Subsidiary Banks aims to match the right mix of products and services to each customer to best serve the customer’s needs.  That process entails spending time with customers to assess those needs and servicing the sales arising from those

3

discussions on a long-term basis.  Our Subsidiary Banks have various compensation plans, including incentive-based compensation, for fairly compensating employees.  Our Subsidiary Banks also have a robust process in place to review sales that support the incentive-based compensation plan to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.

One of our primary goals is to grow net interest income and non-interest income while adequately managing credit risk, interest rate risk and expenses. Effective management of capital is one of our critical objectives. A key measure of the performance of a banking institution is the return on average common equity (“ROE”). Our ROE for the year ended December 31, 2019 was 9.97% as compared to 11.22% for the year ended December 31, 2018.

We are very active in facilitating trade along the United States border with Mexico. We do a large amount of business with customers domiciled in Mexico and deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of our Subsidiary Banks. The loan policies of our Subsidiary Banks generally require that loans to borrowers domiciled in foreign countries be primarily secured by assets located in the United States or have credit enhancements in the form of guarantees, from significant United States corporations. We also serve the growing Hispanic population through our facilities located throughout north, south, central and southeast Texas and the State of Oklahoma.

Expense control is an essential element in our long-term profitability. As a result, we monitor the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely. As we adjust to regulatory changes related to the Dodd-Frank Act, including congressional efforts to revamp or reform it, our efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense. We monitor this ratio over time to assess our efficiency relative to our peers. We use this measure as one factor in determining if we are accomplishing our long-term goals of providing superior returns to our shareholders.

Results of Operations

Summary

Consolidated Statements of Condition Information

    

    

    

 

December 31, 2019

December 31, 2018

Percent Increase (Decrease)

 

(Dollars in Thousands)

 

Assets

$

12,112,894

$

11,871,952

2.0

%

Net loans

 

6,834,668

 

6,499,905

 

5.2

Deposits

 

8,826,034

 

8,696,545

 

1.5

Securities sold under repurchase agreements

236,536

229,989

2.8

Other borrowed funds

 

626,511

 

705,665

 

(11.2)

Junior subordinated deferrable interest debentures

 

134,642

 

160,416

 

(16.1)

Shareholders’ equity

 

2,118,053

 

1,939,582

 

9.2

4

Consolidated Statements of Income Information

    

    

    

Percent

    

    

Percent

 

Year Ended

Year Ended

Increase

Year Ended

Increase

 

December 31,

December 31,

(Decrease)

December 31,

(Decrease)

 

2019

2018

2019 vs. 2018

2017

2018 vs. 2017

 

(Dollars in Thousands, Except Per Share Data)

 

Interest income

$

492,401

$

465,822

 

5.7

%  

$

415,136

 

12.2

%

Interest expense

 

58,629

 

52,668

 

11.3

 

38,931

 

35.3

Net interest income

 

433,772

 

413,154

 

5.0

 

376,205

 

9.8

Provision for probable loan losses

 

18,843

 

6,112

 

208.3

 

11,221

 

(45.5)

Non-interest income

 

154,826

 

165,042

 

(6.2)

 

150,406

 

9.7

Non-interest expense

 

309,801

 

299,501

 

3.4

 

293,748

 

2.0

Net income

 

205,104

 

215,931

 

(5.0)

 

157,436

 

37.2

Per common share:

Basic

$

3.13

$

3.27

 

(4.3)

%  

$

2.38

 

37.4

%

Diluted

 

3.12

 

3.24

 

(3.7)

 

2.36

 

37.3

Net Income

Net income for the year ended December 31, 2019 decreased by 5% compared to the same period of 2018.  Net interest income continues to be positively affected by an increase in net interest income due to a higher volume of loans and an increase in the overall yield on the portfolio.  Interest expense increased for the year ended December 31, 2019 and can be primarily attributed to an increase in the cost of borrowings, and an increase in the interest paid on savings and time deposit accounts, which have increased because of the Federal Reserve Board actions to increase interest rates in 2019.  Net income for the year ended December 31, 2019 was negatively impacted by an increase in the provision for probable loan losses due to a charge-off of $7.5 million, net of tax, on a relationship that was secured by real property on which car dealerships are operated.  Net income for the year ended December 2018 increased by 37.2% compared to the same period of 2017.  Net income for the years ended December 31, 2018 and December 31, 2017 was positively affected by a decrease in the provision for probable loan losses as a result of a decrease in the historical loss experience in the commercial category of the allowance for probable loan loss calculation.  As discussed in prior periods, charge-offs had increased due to the deterioration of one relationship that was secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  We use a three-year historical charge-off experience in the calculation, therefore, as those charge-offs began to be eliminated, the allowance for probable loan losses was impacted.  As fluctuations occur in historical loss factors, management evaluates the need to adjust the qualitative factors used in the calculation to properly reflect probable loan losses.  Net income for the year ended December 31, 2018 was also positively impacted by an increase in net interest income due to a higher volume of loans and an increase in the overall yield on the loan portfolio.  Interest expense increased for the year ended December 31, 2018 compared to the same period of 2017 and can be attributed primarily to an increase in the cost of borrowings and an increase in the interest paid on savings and time deposit accounts, which have increased because of Federal Reserve Board actions to raise interest rates.  Net income for 2018 was also positively impacted by a decrease in the effective tax rate arising from the Tax Cut and Jobs Act signed into law on December 22, 2017, resulting in a decrease in income tax expense of approximately $38.6 million due to the decrease in the corporate tax rate from 35% to 21%.        

Net Interest Income

Net interest income is the spread between income on interest-earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed. Net interest income is our largest source of revenue. Net interest income is affected by both changes in the level of interest

5

rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Tax-exempt yields have not been adjusted to a tax-equivalent basis.

For the years ended December 31,

 

    

2019

    

2018

    

2017

 

Average

Average

Average

 

Rate/Cost

Rate/Cost

Rate/Cost

 

Assets

Interest earning assets:

Loan, net of unearned discounts:

Domestic

 

6.07

%  

5.80

%  

5.27

%

Foreign

 

4.15

 

3.78

 

3.29

Investment securities:

Taxable

 

2.23

 

2.24

 

2.08

Tax-exempt

 

3.85

 

4.05

 

4.10

Other

 

1.29

 

1.07

 

0.74

Total interest-earning assets

 

4.77

%

4.46

%

3.97

%

Liabilities

Interest bearing liabilities:

Savings and interest bearing demand deposits

 

0.50

%

0.39

%

0.19

%

Time deposits:

Domestic

 

1.09

 

0.67

 

0.46

Foreign

 

1.02

 

0.64

 

0.44

Securities sold under repurchase agreements

 

0.91

 

0.77

 

1.64

Other borrowings

 

1.98

 

1.88

 

1.23

Junior subordinated deferrable interest debentures

 

4.43

 

4.36

 

3.36

Total interest bearing liabilities

 

0.93

%

0.79

%

0.57

%

The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net income and net interest margin. The yield on average interest-earning assets increased 7.0% from 4.46% in 2018 to 4.77% in 2019, and the rates paid on average interest-bearing liabilities increased 17.7% from 0.79% in 2018 to 0.93% in 2019. The yield on average interest-earning assets increased 12.3% from 3.97% in 2017 to 4.46% in 2018, and the rates paid on average interest-bearing liabilities increased 38.6% from .57% in 2017 to .79% in 2018. The majority of our taxable investment securities are invested in mortgage backed securities and, during rapid increases or reduction in interest rates, the yield on these securities do not re-price as quickly as the loans.

6

The following table analyzes the changes in net interest income during 2019, 2018 and 2017 and the relative effect of changes in interest rates and volumes for each major classification of interest-earning assets and interest-bearing liabilities. Non-accrual loans have been included in assets for the purpose of this analysis, which reduces the resulting yields:

    

2019 compared to 2018

2018 compared to 2017

 

Net increase (decrease) due to

Net increase (decrease) due to

 

    

Volume(1)

    

Rate(1)

    

Total

    

Volume(1)

    

Rate(1)

    

Total

 

(Dollars in Thousands)

(Dollars in Thousands)

 

Interest earned on:

Loans, net of unearned discounts:

Domestic

$

20,056

$

18,349

$

38,405

$

14,837

$

37,604

$

52,441

Foreign

 

(441)

 

474

 

33

 

(483)

 

707

 

224

Investment securities:

Taxable

 

(8,778)

 

(221)

 

(8,999)

 

(6,642)

 

5,779

 

(863)

Tax-exempt

 

(3,005)

 

(251)

 

(3,256)

 

(1,407)

 

(108)

 

(1,515)

Other

 

154

 

242

 

396

 

80

 

319

 

399

Total interest income

$

7,986

$

18,593

$

26,579

$

6,385

$

44,301

$

50,686

Interest incurred on:

Savings and interest bearing demand deposits

$

59

$

3,556

$

3,615

$

82

$

6,474

$

6,556

Time deposits:

Domestic

 

(185)

 

3,891

 

3,706

 

(590)

 

1,964

 

1,374

Foreign

 

87

 

4,081

 

4,168

 

(184)

 

2,170

 

1,986

Securities sold under repurchase agreements

 

(364)

 

381

 

17

 

(1,439)

 

(2,763)

 

(4,202)

Other borrowings

 

(5,590)

 

599

 

(4,991)

 

395

 

6,031

 

6,426

Junior subordinated deferrable interest debentures

 

(661)

 

107

 

(554)

 

 

1,597

 

1,597

Total interest expense

$

(6,654)

$

12,615

$

5,961

$

(1,736)

$

15,473

$

13,737

Net interest income

$

14,640

$

5,978

$

20,618

$

8,121

$

28,828

$

36,949

(1)  The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

As part of our strategy to manage interest rate risk, we strive to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis. A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period. Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets. A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities. Conversely, net interest income should contract somewhat in a period of falling interest rates. Management can quickly change our interest rate position at any given point in time as market conditions dictate. Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Analytical techniques we employ to supplement gap analysis include simulation analysis to quantify interest rate risk exposure. The gap analysis prepared by management is reviewed by our Investment Committee twice a year. The Investment Committee is comprised of certain members of the board of directors and senior managers of the various Subsidiary Banks. Management currently believes that we are properly positioned for interest rate changes; however, if management determines at any time that we are not properly positioned, we will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.

We have established guidelines for acceptable volatility of projected net interest income on the income simulation analysis and the guidelines are reviewed at least annually. As of December 31, 2019, in rising rate scenarios of +100, +200, +300 and +400 basis points, the guidelines established by management require that the net interest income not vary by more than plus or minus 15%, 15%, 15%, and 20%, respectively and in a decreasing rate scenario of -100 or -150 basis points, that the net interest income not vary by more than plus or minus 15%. At December 31, 2019, the income

7

simulations show that a rate shift of -150, -100, +100, +200, +300 and +400 basis points in interest rates up will vary projected net interest income for the coming 12 month period by -4.46%, -3.07%, +4.87%, +8.89%, +12.78% and +16.48%, respectively. The basis point shift in interest rates is a hypothetical rate scenario used to calibrate risk and does not necessarily represent management’s current view of future market developments. We believe that we are properly positioned for a potential interest rate increase or decrease.

Allowance for Probable Loan Loss

The following table presents information concerning the aggregate amount of non-accrual, past due and restructured domestic loans; certain loans may be classified in one or more categories:

December 31,

 

    

2019

    

2018

    

2017

    

2016

    

2015

 

(Dollars in Thousands)

 

Loans accounted for on a non-accrual basis

$

4,886

$

15,791

$

54,730

$

36,858

$

47,320

Accruing loans contractually past due ninety days or more as to interest or principal payments

 

59,694

 

39,935

 

6,590

 

5,215

 

11,174

Domestic loans accounted for on a non-accrual basis decreased at December 31, 2019 by 68% compared to the same period of 2018.  The decrease can be attributed to one commercial loan relationship secured by equipment and accounts receivable that is no longer on non-accrual.  Domestic loans contractually past due ninety days and still accruing increased at December 31, 2019 compared to the same period of 2018 and can be attributed to a relationship that is secured by real property on which education centers are operated.  

The allowance for probable loan losses decreased 1.8% to $60,278,000 at December 31, 2019 from $61,384,000 at December 31, 2018. The allowance was .87% of total loans, net of unearned income at December 31, 2019 and .94% at December 31, 2018. The provision for probable loan losses charged to expense increased $12,731,000 to $18,843,000 for the year ended December 31, 2019 from $6,112,000 for the same period in 2018.  The increase can be primarily attributed to the charge-off of a relationship that is secured by multiple pieces of real property on which car dealerships are operated.  The relationship began deteriorating in the fourth quarter of 2018, triggered by significant fraud by a high level insider of the car dealership resulting in the dealerships unexpectedly filing for bankruptcy and creating an exposure for potential loss since the operations of the dealership were the source of repayment from the borrower.  The relationship further deteriorated in the first quarter of 2019 after the sponsor of the court approved debtor in possession plan discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest.  Although the relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to the potential exposure for probable loss.  During the first quarter of 2019, in light of the circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million.  During the second quarter of 2019, management continued to evaluate the relationship and decided to foreclose on the underlying real estate collateral, resulting in a charge-off of approximately $9.5 million.  The decrease in the provision for probable loan losses charged to expense for the year ended December 31, 2018 can be attributed to a decrease in the historical charge-off experience in the commercial category of the allowance for probable loan loss calculation.  As discussed in prior periods, charge-offs had increased due to the deterioration of one relationship that was secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  We use a three-year historical charge-off experience in the calculation, therefore, as those charge-offs began to be eliminated from the calculation, the allowance for probable loan losses was impacted.  As fluctuations occur in historical loss factors, management evaluates the need to adjust the qualitative factors used in the calculation to properly reflect probable loan losses.    

8

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans. See Note 1 to the Consolidated Financial Statements.

December 31,

December 31,

 

2019

2018

 

(Dollars in Thousands)

 

Domestic

    

    

 

Commercial

$

32

$

35

Residential: first lien

 

5,608

 

5,947

Residential: junior lien

 

692

 

730

Consumer

 

1,192

 

1,153

Foreign

 

264

 

293

Total troubled debt restructuring

$

7,788

$

8,158

The following table presents information concerning the aggregate amount of non-accrual and past due foreign loans extended to persons or entities in foreign countries. Certain loans may be classified in one or more category:

December 31,

 

    

2019

    

2018

    

2017

    

2016

    

2015

 

(Dollars in Thousands)

 

Loans accounted for on a non-accrual basis

$

$

$

$

387

$

365

Accruing loans contractually past due ninety days or more as to interest or principal payments

 

11

 

739

 

667

 

11

 

442

The gross income that would have been recorded during 2019, 2018 and 2017 on non-accrual loans in accordance with their original contract terms was approximately $340,000, $1,119,000 and $977,000 on domestic loans and approximately $0, $0, and $0 on foreign loans, respectively. The amount of interest income on such loans that was recognized in 2019, 2018 and 2017 was approximately $4,000, $4,000, and $4,000 on domestic loans and $0, $0, and $0 for foreign loans, respectively.

Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by applicable regulatory guidelines. Interest income on non-accrual loans is recognized only to the extent payments are received or when, in management’s opinion, the creditor’s financial condition warrants reestablishment of interest accruals. Under special circumstances, a loan may be more than 90 days delinquent as to interest or principal and not be placed on non-accrual status. This situation generally results when a Subsidiary Bank has a borrower who is experiencing financial difficulties, but not to the extent that requires a restructuring of indebtedness. The majority of this category is composed of loans that are considered to be adequately secured and/or for which there has been a recent history of payments. When a loan is placed on non-accrual status, any interest accrued, not paid, is reversed and charged to operations against interest income.

Loan commitments, consisting of unused commitments to lend, letters of credit, credit card lines and other approved loans, that have not been funded, were approximately $2,758,132,000 and $3,076,184,000 at December 31, 2019 and 2018, respectively. See Note 19 to the Consolidated Financial Statements.

9

The following table summarizes loan balances at the end of each year and average loans outstanding during the year; changes in the allowance for probable loan losses arising from loans charged-off and recoveries on loans previously charged-off by loan category; and additions to the allowance which have been charged to expense:

    

2019

    

2018

    

2017

    

2016

    

2015

  

(Dollars in Thousands)

 

Loans, net of unearned discounts, outstanding at December 31

$

6,894,946

$

6,561,289

$

6,348,172

$

5,964,688

$

5,950,914

Average loans outstanding during the year (Note 1)

$

6,852,121

$

6,517,978

$

6,183,864

$

5,949,048

$

5,844,842

Balance of allowance at January 1

$

61,384

$

67,687

$

64,661

$

66,988

$

64,828

Provision charged to expense

 

18,843

 

6,112

 

11,221

 

19,859

 

24,405

Loans charged-off:

Domestic:

Commercial, financial and agricultural

 

(21,765)

 

(14,290)

 

(12,134)

 

(35,029)

 

(25,294)

Real estate—mortgage

 

(636)

 

(469)

 

(441)

 

(401)

 

(432)

Real estate—construction

 

(39)

 

(1)

 

(213)

 

(16)

 

(695)

Consumer

 

(487)

 

(362)

 

(309)

 

(414)

 

(704)

Foreign

 

(1)

 

(3)

 

(1)

 

(41)

 

Total loans charged-off:

 

(22,928)

 

(15,125)

 

(13,098)

 

(35,901)

 

(27,125)

Recoveries credited to allowance:

Domestic:

Commercial, financial and agricultural

 

2,514

 

2,227

 

4,547

 

7,229

 

4,098

Real estate—mortgage

 

312

 

405

 

269

 

299

 

461

Real estate—construction

 

113

 

25

 

21

 

6,099

 

141

Consumer

 

40

 

43

 

45

 

69

 

170

Foreign

 

 

10

 

21

 

19

 

10

Total recoveries

 

2,979

 

2,710

 

4,903

 

13,715

 

4,880

Net loans charged-off

 

(19,949)

 

(12,415)

 

(8,195)

 

(22,186)

 

(22,245)

Balance of allowance at December 31

$

60,278

$

61,384

$

67,687

$

64,661

$

66,988

Ratio of net loans charged-off during the year to average loans outstanding during the year (Note 1)

0.29

%

0.19

%

0.13

%

0.37

%

0.38

%

Ratio of allowance to loans, net of unearned discounts, outstanding at December 31

0.87

%

0.94

%

1.07

%

1.08

%

1.13

%

(1)  The average balances for purposes of the above table are calculated on the basis of daily balances.

10

The allowance for probable loan losses has been allocated based on the amount management has deemed to be reasonably necessary to provide for the probable losses incurred within the following categories of loans at the dates indicated and the percentage of loans to total loans in each category:

At December 31,

 

2019

2018

2017

2016

2015

 

Percent

Percent

Percent

Percent

Percent

 

Allowance

of total

Allowance

of total

Allowance

of total

Allowance

of total

Allowance

of total

 

(Dollars in Thousands)

 

Commercial, Financial and Agricultural

    

$

29,753

    

49.1

%  

$

31,197

    

50.4

%  

$

35,885

  

52.3

%  

$

32,928

    

50.2

%  

$

35,379

    

52.1

%

Real estate—Mortgage

 

10,039

 

16.5

 

11,073

 

17.9

 

12,242

 

17.9

 

11,355

 

17.3

 

10,979

 

16.2

Real estate—Construction

 

19,242

 

31.7

 

17,806

 

28.7

 

18,183

 

26.5

 

18,887

 

28.8

 

18,818

 

27.7

Consumer

 

421

 

0.7

 

437

 

0.7

 

535

 

0.8

 

607

 

0.9

 

659

 

1.0

Foreign

 

823

 

2.0

 

871

 

2.3

 

842

 

2.5

 

884

 

2.8

 

1,152

 

3.0

$

60,278

 

100.0

%  

$

61,384

 

100.0

%

$

67,687

 

100.0

%

$

64,661

 

100.0

%

$

66,988

 

100.0

%

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses.

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial, financial and agricultural or real estate loans are generally considered by management to represent a loss, in whole or part, (i) when an exposure beyond any collateral coverage is apparent, (ii) when no further collection of the portion of the loan so exposed is anticipated based on actual results, (iii) when the credit enhancements, if any, are not adequate, and (iv) when the borrower’s financial condition would so indicate. Generally, unsecured consumer loans are charged-off when 90 days past due. As discussed in prior periods, charge-offs had increased due to the deterioration of one relationship that was secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014 and increased charge-offs for the twelve months ended December 31, 2016 and December 31, 2015.  In March 2016, litigation against the management of the borrower was filed in the State of Nevada, resulting in a going concern issue with the borrower’s operations and the future use of the transportation equipment pledged as collateral on the relationship.  As a result, management, in accordance with its credit review procedures, re-evaluated the collateral values on the equipment in light of the new circumstances and reduced the collateral values accordingly, resulting in a further charge-down of the relationship of approximately $19.4 million, which is included in the losses charged to the allowance in the commercial category in the table detailing the activity for the twelve months ended December 31, 2016.  The same relationship had been previously charged-down in the years ended December 31, 2015 and 2014.  Two recoveries on loans charged-off in prior years are included in the recoveries credited to the allowance in the table detailing activity for the year ended December 31, 2016.  The recoveries occurred in the first and third quarters of 2016 in the amounts of $4.4 million and $6 million, respectively, and are included in the Commercial and Commercial Real Estate: Other Construction and Land Development categories.  The increase in charge-offs for the year ended December 31, 2015 in the Commercial category can be attributed to a charge-down of a relationship that is primarily secured by multiple pieces of transportation equipment.  The relationship was charged-down by $13.5 million for the year ended December 31, 2015.

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses within the existing portfolio of loans. Our allowance for probable loan loss methodology is based on guidance provided in Securities and Exchange Commission Staff Accounting Bulletin No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues” and includes allowance allocations calculated in accordance with ASC 310, “Receivables” and ASC 450, “Contingencies.” Please refer to Note 4—Allowance for Probable Loan Losses in the accompanying Notes to the consolidated Financial Statements.

While our management considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The

11

determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. Our management believes that the allowance for probable loan losses at December 31, 2019 was adequate to absorb probable losses from loans in the portfolio at that date. See Critical Accounting Policies on page 24. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, our estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.

Non-Interest Income

Percent

Percent

 

Year Ended

Year Ended

Increase

Year Ended

Increase

 

December 31,

December 31,

(Decrease)

December 31,

(Decrease)

 

2019

2018

2019 vs. 2018

2017

2018 vs. 2017

 

(Dollars in Thousands)

 

Service charges on deposit accounts

    

$

72,502

    

$

72,433

    

0.1

%  

$

72,868

    

(0.6)

%

Other service charges, commissions and fees

Banking

 

50,996

 

46,685

 

9.2

 

44,964

 

3.8

Non-banking

 

7,832

 

7,801

 

0.4

 

7,345

 

6.2

Investment securities transactions, net

 

(12)

 

(141)

 

(91.5)

 

(4,774)

 

(97.0)

Other investments, net

 

5,985

 

19,897

 

(69.9)

 

18,918

 

5.2

Other income

 

17,523

 

18,367

 

(4.6)

 

11,085

 

65.7

Total non-interest income

$

154,826

$

165,042

 

(6.2)

%

$

150,406

 

9.7

%

Total non-interest income for the year ended December 31, 2019 decreased by 6.2% compared to the same period of 2018.  The decrease can be primarily attributed to a decrease in non-interest income from other investments due to the impairment of an equity investment of $3.7 million, net of tax as a result of a re-evaluation of the carrying value and losses on various equity investments in which we hold an ownership.  Non-interest income for the ended December 31, 2018 increased by 9.7% compared to the same period of 2017.  Other income for the year ended December 31, 2018 was positively impacted by our share of income from a real estate development partnership in which we hold a majority interest.  

Non-Interest Expense

Percent

Percent

 

Year Ended

Year Ended

Increase

Year Ended

Increase

 

December 31,

December 31,

(Decrease)

December 31,

(Decrease)

 

2019

2018

2019 vs. 2018

2017

2018 vs. 2017

 

(Dollars in Thousands)

 

Employee compensation and benefits

    

$

145,929

    

$

138,532

    

5.3

%

$

132,750

    

4.4

%

Occupancy

 

28,635

 

29,097

 

(1.6)

 

28,439

 

2.3

Depreciation of bank premises and equipment

 

28,270

 

25,873

 

9.3

 

25,281

 

2.3

Professional fees

 

17,661

 

12,601

 

40.2

 

13,650

 

(7.7)

Deposit insurance assessments

 

1,416

 

3,742

 

(62.2)

 

3,294

 

13.6

Net expense, other real estate owned

 

6,377

 

4,413

 

44.5

 

965

 

357.3

Amortization of identified intangible assets

 

 

 

 

25

 

(100.0)

Advertising

 

7,748

 

7,695

 

0.7

 

7,854

 

(2.0)

Early termination fee—securities sold under repurchase agreements

 

 

 

 

5,765

 

(100.0)

Software and software maintenance

19,850

17,516

13.3

19,189

(8.7)

Other

 

53,915

 

60,032

 

(10.2)

 

56,536

 

6.2

Total non-interest expense

$

309,801

$

299,501

 

3.4

%

$

293,748

 

2.0

%

Non-interest expense for the year ended December 31, 2019 increased by 3.4% compared to the same period of 2018.  Non-interest expense was impacted by an increase in costs of our compensation and benefit plans as a result of our continued review of those plans and necessary increases to remain competitive and compensate our staff based on their

12

performance, as well as an increase in depreciation expense as we continue to invest in our network infrastructure, equipment and facilities.  Professional fees increased in 2019 compared to the same period of 2018 primarily due to ongoing costs related to strategic projects across our entities to enhance efficiencies and workflow.  Non-interest expense for the year ended December 31, 2018 increased by 2.0% compared to the same period of 2017.  Non-interest expense for the year ended December 31, 2018 was negatively impacted by an increase in the cost of operations on other real estate owned and due to an increase in the specific reserve on a property as part of the re-evaluation of the carrying value of said property.  

Effects of Inflation

The principal component of earnings is net interest income, which is affected by changes in the level of interest rates. Changes in rates of inflation affect interest rates. It is difficult to precisely measure the impact of inflation on net interest income because it is not possible to accurately differentiate between increases in net interest income resulting from inflation and increases resulting from increased business activity. Inflation also raises costs of operations, primarily those of employment and services.

Financial Condition

Investment Securities

The following table sets forth the carrying value of investment securities as of December 31, 2019, 2018 and 2017:

December 31,

 

2019

2018

2017

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

    

    

Available for sale

$

3,285,548

$

3,223,010

$

3,891,233

Obligations of states and political subdivisions

Available for sale

 

93,375

 

188,340

 

232,951

Equity securities with readily determinable fair values

 

6,095

 

5,937

 

27,886

Other securities

Held to maturity

 

2,400

 

1,200

 

2,400

Total

$

3,387,418

$

3,418,487

$

4,154,470

The following tables set forth the contractual maturities of investment securities, based on amortized cost, at December 31, 2019 and the average yields of such securities, except for the totals, which reflect the weighted average yields. Actual maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

Available for Sale Maturing

 

Within one

After one but

After five but

 

year

within five years

within ten years

After ten years

 

Adjusted

Adjusted

Adjusted

Adjusted

 

Cost

Yield

Cost

Yield

Cost

Yield

Cost

Yield

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

$

135

    

5.25

%

$

41,920

    

2.13

%

925,396

    

2.72

%

$

2,318,172

    

2.96

%

Obligations of states and political subdivisions

 

 

 

 

2,241

 

4.96

%

 

88,206

 

4.29

%

Equity securities with readily determinable fair values

 

6,095

 

2.29

 

 

 

 

 

%

Total

$

6,230

 

2.35

%

$

41,920

 

2.13

%

$

927,637

 

2.72

%

$

2,406,378

 

3.00

%

13

Held to Maturity Maturing

 

Within one

After one but

After five but

 

year

within five years

within ten years

After ten years

 

Adjusted

Adjusted

Adjusted

Adjusted

 

Cost

Yield

Cost

Yield

Cost

Yield

Cost

Yield

 

(Dollars in Thousands)

 

Other securities

    

$

1,075

    

2.58

%

$

1,325

    

3.10

%

$

    

%

$

    

%

Total

$

1,075

 

2.58

%

$

1,325

 

3.10

%

$

 

%

$

 

%

Mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), and the Government National Mortgage Association (“Ginnie Mae”). Investments in mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. government. Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. government; however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

Loans

The amounts of loans outstanding, by classification, at December 31, 2019, 2018, 2017, 2016 and 2015 are shown in the following table:

December 31,

 

2019

2018

2017

2016

2015

 

(Dollars in Thousands)

 

Commercial, financial and agricultural

    

$

3,379,837

    

$

3,305,124

    

$

3,322,668

    

$

2,993,203

    

$

3,101,748

Real estate—mortgage

 

1,140,377

 

1,173,101

 

1,133,525

 

1,032,222

 

962,582

Real estate—construction

 

2,185,883

 

1,886,231

 

1,683,550

 

1,716,875

 

1,649,827

Consumer

 

47,800

 

46,316

 

49,543

 

55,168

 

57,744

Foreign

 

141,049

 

150,517

 

158,886

 

167,220

 

179,013

Loans, net of unearned discount

$

6,894,946

$

6,561,289

$

6,348,172

$

5,964,688

$

5,950,914

The following table shows the amounts of loans (excluding real estate mortgages and consumer loans) outstanding as of December 31, 2019, which based on remaining scheduled repayments of principal are due in the years indicated. Also, the amounts due after one year are classified according to the sensitivity to changes in interest rates:

Maturing

 

After one but

 

Within one

within five

After five

 

year

years

years

Total

 

(Dollars in Thousands)

 

Commercial, financial and agricultural

    

$

942,450

    

$

2,018,641

    

$

418,746

    

$

3,379,837

Real estate—construction

 

740,287

 

1,296,449

 

149,147

 

2,185,883

Foreign

 

89,486

 

31,973

 

19,590

 

141,049

Total

$

1,772,223

$

3,347,063

$

587,483

$

5,706,769

14

Interest sensitivity

 

Fixed Rate

Variable Rate

 

(Dollars in Thousands)

 

Due after one but within five years

    

$

65,595

    

$

3,281,468

Due after five years

 

201,226

 

386,257

Total

$

266,821

$

3,667,725

International Operations

On December 31, 2019, we had $141,049,000 (1.2% of total assets) in loans outstanding to borrowers domiciled in foreign countries, which included primarily borrowers domiciled in Mexico. The loan policies of our Subsidiary Banks generally require that loans to borrowers domiciled in foreign countries be primarily secured by assets located in the United States or have credit enhancements in the form of guarantees, from significant United States corporations. The composition of such loans and the related amounts of allocated allowance for probable loan losses as of December 31, 2019 and 2018 is presented below.

For the year ended December 31,

 

2019

2018

 

Related

Related

 

Amount of

Allowance for

Amount of

Allowance for

 

Loans

Probable Losses

Loans

Probable Losses

 

(Dollars in Thousands)

 

Secured by certificates of deposit in United States banks

    

$

89,734

    

$

386

    

$

94,138

    

$

424

Secured by United States real estate

 

33,008

 

291

 

30,961

 

257

Secured by other United States collateral (securities, gold, silver, etc.)

 

10,483

 

92

 

14,848

 

112

Unsecured

 

155

 

2

 

528

 

6

Other (principally Mexico real estate)

 

7,669

 

52

 

10,042

 

72

$

141,049

$

823

$

150,517

$

871

The transactions for the years ended December 31, 2019, 2018 and 2017, in that portion of the allowance for probable loan losses related to foreign debt were as follows:

2019

2018

2017

 

(Dollars in Thousands)

 

Balance at January 1,

    

$

871

    

$

842

    

$

884

Charge-offs

 

(1)

 

(3)

 

(1)

Recoveries

 

 

10

 

21

Net charge-offs

 

(1)

 

7

 

20

Charge (credit) to expense

 

(47)

 

22

 

(62)

Balance at December 31

$

823

$

871

$

842

15

Deposits

2019

2018

 

Average Balance

Average Balance

 

(Dollars in Thousands)

 

Deposits:

    

    

    

    

Demand—non-interest bearing

Domestic

$

2,800,219

$

2,695,811

Foreign

 

717,236

 

670,229

Total demand non-interest bearing

 

3,517,455

 

3,366,040

Savings and interest bearing demand

Domestic

 

2,511,166

 

2,595,963

Foreign

 

777,210

 

677,392

Total savings and interest bearing demand

 

3,288,376

 

3,273,355

Time certificates of deposit

$100,000 or more:

Domestic

 

605,867

 

608,171

Foreign

 

820,301

 

802,030

Less than $100,000:

Domestic

 

312,678

 

338,060

Foreign

 

248,352

 

253,060

Total time, certificates of deposit

 

1,987,198

 

2,001,321

Total deposits

$

8,793,029

$

8,640,716

2019

2018

2017

 

(Dollars in Thousands)

 

Interest expense:

    

    

    

    

    

    

Savings and interest bearing demand

Domestic

$

13,462

$

11,029

$

5,453

Foreign

 

2,917

 

1,735

 

755

Total savings and interest bearing demand

 

16,379

 

12,764

 

6,208

Time, certificates of deposit

$100,000 or more

Domestic

 

7,804

 

4,741

 

3,644

Foreign

 

9,407

 

5,798

 

4,105

Less than $100,000

Domestic

 

2,232

 

1,589

 

1,312

Foreign

 

1,527

 

968

 

675

Total time, certificates of deposit

 

20,970

 

13,096

 

9,736

Total interest expense on deposits

$

37,349

$

25,860

$

15,944

Scheduled maturities of time deposits in amounts of $100,000 or more at December 31, 2018, were as follows:

Due within 3 months or less

    

$

536,400

Due after 3 months and within 6 months

 

351,059

Due after 6 months and within 12 months

 

465,735

Due after 12 months

 

109,842

$

1,463,036

We offer a variety of deposit accounts having a wide range of interest rates and terms. We rely primarily on our high-quality customer service, sales programs, customer referrals and advertising to attract and retain these deposits. Deposits provide the primary source of funding for our lending and investment activities, and the interest paid for deposits must be managed carefully to control the level of interest expense. Deposits at December 31, 2019 were $8,826,034,000,

16

an increase of 1.5% from $8,696,545,000 at December 31, 2018. Although deposits at December 31, 2019 increased from December 31, 2018 and we have experienced growth in deposits over the last few years, we are still experiencing a substantial amount of competition for deposits at higher than market rates.  As a result, we have placed a focus on maintaining certain deposit relationships, given the result of aggressive pricing by competitors.  

Other Borrowed Funds

Other borrowed funds include FHLB borrowings which are short-term and long-term borrowings issued by the FHLB of Dallas and the FHLB of Topeka at the market price offered at the time of funding.  These borrowings are secured by residential mortgage-backed investment securities and a portion of our loan portfolio.  At December 31, 2019, other borrowed funds totaled $626,511,000, a decrease of 11.2% from $705,655,000 at December 31, 2018.  The decrease in borrowings can be attributed to an increase in cash arising from principal pay downs on available-for-sale debt securities and deposits.  

Return on Equity and Assets

Certain key ratios for the years ended December 31, 2019, 2018 and 2017 follow (1):

Years ended

 

December 31,

 

2019

2018

2017

 

Percentage of net income to:

    

    

    

    

    

    

Average shareholders’ equity

 

9.97

%  

11.22

%  

8.62

%

Average total assets

 

1.71

1.79

1.31

Percentage of average shareholders’ equity to average total assets

 

17.17

15.96

15.19

Percentage of cash dividends per share to net income per share

 

33.38

22.79

27.70

(1)  The average balances for purposes of the above table are calculated on the basis of daily balances.

Liquidity and Capital Resources

Liquidity

The maintenance of adequate liquidity provides our Subsidiary Banks with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise. Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets. Our Subsidiary Banks derive their liquidity largely from deposits of individuals and business entities. Other important funding sources for our Subsidiary Banks during 2019 and 2018 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution. Our Subsidiary Banks have had a long-standing relationship with the FHLB and keep open, unused, lines of credit in order to fund liquidity needs. In the event that the FHLB indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged available-for-sale securities. We maintain a sizable, high quality investment portfolio to provide significant liquidity. These securities can be sold or sold under agreements to repurchase, to provide immediate liquidity. As in the past, we will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

Asset/Liability Management

Our funds management policy has as its primary focus the measurement and management of the Subsidiary Banks’ earnings at risk in the face of rising or falling interest rate forecasts. The earliest and most simplistic concept of earnings at risk measurement is the gap report, which is used to generate a rough estimate of the vulnerability of net interest

17

income to changes in market rates as implied by the relative re-pricings of assets and liabilities. The gap report calculates the difference between the amounts of assets and liabilities re-pricing across a series of intervals in time, with emphasis typically placed on the one-year period. This difference, or gap, is usually expressed as a percentage of total assets.

If an excess of liabilities over assets matures or re-prices within the one-year period, the statement of condition is said to be negatively gapped. This condition is sometimes interpreted to suggest that an institution is liability-sensitive, indicating that earnings would suffer from rising rates and benefit from falling rates. If a surplus of assets over liabilities occurs in the one-year time frame, the statement of condition is said to be positively gapped, suggesting a condition of asset sensitivity in which earnings would benefit from rising rates and suffer from falling rates.

The gap report thus consists of an inventory of dollar amounts of assets and liabilities that have the potential to mature or re-price within a particular period. The flaw in drawing conclusions about interest rate risk from the gap report is that it takes no account of the probability that potential maturities or re-pricings of interest-rate-sensitive accounts will occur, or at what relative magnitudes. Because simplicity, rather than utility, is the only virtue of gap analysis, financial institutions increasingly have either abandoned gap analysis or accorded it a distinctly secondary role in managing their interest-rate risk exposure.

The net interest rate sensitivity at December 31, 2019, is illustrated in the following table. This information reflects the balances of assets and liabilities whose rates are subject to change. As indicated in the table below, we are asset sensitive through the majority of the time periods illustrated. The table shows the sensitivity of the statement of condition at one point in time and is not necessarily indicative of the position at future dates.

18

INTEREST RATE SENSITIVITY

(Dollars in Thousands)

Rate/Maturity

Over 3

Over 1

3 Months

Months to

Year to 5

Over 5

December 31, 2019

or Less

1 Year

Years

Years

Total

(Dollars in Thousands)

Rate sensitive assets

    

    

    

    

    

Investment securities

$

312,398

$

695,977

$

2,285,668

$

93,375

$

3,387,418

Loans, net of non-accruals

 

5,453,809

 

180,790

 

124,259

 

1,131,202

 

6,890,060

Total earning assets

$

5,766,207

$

876,767

$

2,409,927

$

1,224,577

$

10,277,478

Cumulative earning assets

$

5,766,207

$

6,642,974

$

9,052,901

$

10,277,478

Rate sensitive liabilities

Time deposits

$

803,061

$

1,044,965

$

164,246

$

28

$

2,012,300

Other interest bearing deposits

 

3,267,829

 

 

 

 

3,267,829

Securities sold under repurchase agreements

 

225,243

 

11,293

 

 

 

236,536

Other borrowed funds

 

190,000

 

 

 

436,511

 

626,511

Junior subordinated deferrable interest debentures

 

134,642

 

 

 

 

134,642

Total interest bearing liabilities

$

4,620,775

$

1,056,258

$

164,246

$

436,539

$

6,277,818

Cumulative sensitive liabilities

$

4,620,775

$

5,677,033

$

5,841,279

$

6,277,818

Repricing gap

$

1,145,432

$

(179,491)

$

2,245,681

$

788,038

$

3,999,660

Cumulative repricing gap

 

1,145,432

 

965,941

 

3,211,622

 

3,999,660

Ratio of interest-sensitive assets to liabilities

 

1.25

 

0.83

 

14.67

 

2.81

 

1.64

Ratio of cumulative, interest-sensitive assets to liabilities

 

1.25

 

1.17

 

1.55

 

1.64

The detailed inventory of statement of condition items contained in gap reports is the starting point of income simulation analysis. Income simulation analysis also focuses on the variability of net interest income and net income, but without the limitations of gap analysis. In particular, the fundamental, but often unstated, assumption of the gap approach that every statement of condition item that can re-price will do so to the full extent of any movement in market interest rates is taken into consideration in income simulation analysis.

Accordingly, income simulation analysis captures not only the potential of assets and liabilities to mature or re-price, but also the probability that they will do so. Moreover, income simulation analysis focuses on the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time in a motion picture rather than snapshot fashion. Finally, income simulation analysis permits management to assess the probable effects on balance sheet items not only of changes in market interest rates, but also of proposed strategies for responding to such changes. We and many other institutions rely primarily upon income simulation analysis in measuring and managing exposure to interest rate risk.

We have established guidelines for acceptable volatility of projected net interest income on the income simulation analysis and the guidelines are reviewed at least annually. As of December 31, 2019, in rising rate scenarios of +100, +200, +300 and +400 basis points, the guidelines established by management require that the net interest income not vary

19

by more than plus or minus 15%, 15%, 15%, and 20%, respectively and in a decreasing rate scenario of -100 or -150 basis points, that the net interest income not vary by more than plus or minus 15%. At December 31, 2019, the income simulations show that a rate shift of -150, -100, +100, +200, +300 and +400 basis points in interest rates up will vary projected net interest income for the coming 12 month period by -4.46%, -3.07%, +4.87%, +8.89%, +12.78% and +16.48%, respectively. The basis point shift in interest rates is a hypothetical rate scenario used to calibrate risk and does not necessarily represent management’s current view of future market developments. We believe that we are properly positioned for a potential interest rate increase or decrease.

All the measurements of risk described above are made based upon our business mix and interest rate exposures at the particular point in time. The exposure changes continuously as a result of our ongoing business and our risk management initiatives. While management believes these measures provide a meaningful representation of our interest rate sensitivity, they do not necessarily take into account all business developments that have an effect on net income, such as changes in credit quality or the size and composition of the statement of condition.

Our principal sources of liquidity and funding dividends from subsidiaries and borrowed funds, with such funds being used to finance our cash flow requirements. We closely monitor the dividend restrictions and availability from our Subsidiary Banks as disclosed in Note 20 to the Consolidated Financial Statements. At December 31, 2019, the aggregate amount legally available to be distributed to us from our Subsidiary Banks as dividends was approximately $891,500,000, assuming that each Subsidiary Bank continues to be classified as “well-capitalized” under the applicable regulations in effect at December 31, 2019. The restricted capital (capital and surplus) of our Subsidiary Banks was approximately $1,217,735,000 as of December 31, 2019. The undivided profits of our Subsidiary Banks were approximately $1,312,852,000 as of December 31, 2019.

At December 31, 2019, we had outstanding $626,511,000 in other borrowed funds and $134,642,000 in junior subordinated deferrable interest debentures. In addition to borrowed funds and dividends, we have a number of other available alternatives to finance the growth of our Subsidiary Banks as well as future growth and expansion.

Capital

We maintain an adequate level of capital as a margin of safety for our depositors and shareholders. At December 31, 2019, shareholders’ equity was $2,118,053,000 compared to $1,939,582,000 at December 31, 2018, an increase of $178,471,000, or 9.2%. Shareholders’ equity increased primarily due to the retention of earnings, offset by the payment of cash dividends to shareholders and repurchases of our common stock in the form of treasury stock. The accumulated other comprehensive income (loss) is not included in the calculation of regulatory capital ratios.

During 1990, the Federal Reserve Board (“FRB”) adopted a minimum leverage ratio of 3% for the most highly rated bank holding companies and at least 4% to 5% for all other bank holding companies. Our leverage ratio (defined as shareholders’ equity plus eligible trust preferred securities issued and outstanding less goodwill and certain other intangibles divided by average quarterly assets) was 16.65% at December 31, 2019 and 15.87% at December 31, 2018. The core deposit intangibles and goodwill of $282,532,000 as of December 31, 2019, are deducted from the sum of core capital elements when determining our capital ratios.

The FRB has adopted risk-based capital guidelines which assign risk weightings to assets and off-balance sheet items. The guidelines also define and set minimum capital requirements (risk-based capital ratios). Under the final 1992 rules, all banks are required to have Tier 1 capital of at least 4.0% of risk-weighted assets and total capital of 8.0% of risk-weighted assets. Tier 1 capital consists principally of shareholders’ equity plus trust preferred securities issued and outstanding less goodwill and certain other intangibles, while total capital consists of Tier 1 capital, certain debt instruments and a portion of the reserve for loan losses. In order to be deemed well-capitalized pursuant to the regulations, an institution must have a total risk-weighted capital ratio of 10%, a Tier 1 risk-weighted ratio of 8% and a Tier 1 leverage ratio of 5%. We had risk-weighted Tier 1 capital ratios of 19.80% and 19.06% and risk weighted total capital ratios of 20.46% and 19.74% as of December 31, 2019 and 2018, respectively, which are well above the minimum regulatory requirements and exceed the well-capitalized ratios (see Note 20 to Notes to Consolidated Financial Statements).

20

In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a new minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began phasing-in on January 1, 2016 at .625% and increased each year until January 1, 2019, when we were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity.  Management believes, as of December 31, 2019, that we and each of our Subsidiary Banks met all capital adequacy requirements of the fully phased-in the capital conservation buffer.

On November 21, 2017, the Office of the Comptroller of the Currency (“OCC”), the FRB and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, as they apply to banking organizations that are not subject to the advanced approaches capital rules.  Effective January 1, 2018, the rule also pauses the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital of unconsolidated financial institutions and minority interests.  On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.”  The framework makes changes to the capital framework first introduced as “Basel III” in 2010.  The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).

Junior Subordinated Deferrable Interest Debentures

We have formed five statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. These statutory business trusts (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”) that we issued. As of December 31, 2019 and December 31, 2018, the principal amount of debentures outstanding totaled $134,642,000 and $160,416,000, respectively.

The Debentures are subordinated and junior in right of payment to all of our present and future senior indebtedness (as defined in the respective indentures), and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. We have fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. We have the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

For financial reporting purposes, the Trusts are treated as investments and not consolidated in the consolidated financial statements. Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At December 31, 2019 and December 31, 2018, the total $134,642,000 and $160,416,000 of the Capital Securities outstanding qualified as Tier 1 capital, respectively.

21

The following table illustrates key information about each of the Debentures and their interest rates at December 31, 2019:

    

Junior

    

    

    

    

    

 

Subordinated

 

Deferrable

 

Interest

Repricing

Interest Rate

Optional

 

Debentures

Frequency

Interest Rate

Index

Maturity Date

Redemption Date(1)

 

(in thousands)

 

Trust VIII

 

25,774

 

Quarterly

 

5.04

%  

LIBOR + 3.05

 

October 2033

 

October 2008

Trust IX

 

41,238

 

Quarterly

 

3.72

%  

LIBOR + 1.62

 

October 2036

 

October 2011

Trust X

 

21,021

 

Quarterly

 

3.56

%  

LIBOR + 1.65

 

February 2037

 

February 2012

Trust XI

 

25,990

 

Quarterly

 

3.72

%  

LIBOR + 1.62

 

July 2037

 

July 2012

Trust XII

 

20,619

 

Quarterly

 

3.36

%  

LIBOR + 1.45

 

September 2037

 

September 2012

$

134,642

(1)The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.

Contractual Obligations and Commercial Commitments

The following table presents contractual cash obligations (other than deposit liabilities) as of December 31, 2019:

Payments due by Period

 

(Dollars in Thousands)

 

Less than

One to Three

Three to

After Five

 

Contractual Cash Obligations

Total

One Year

Years

Five Years

Years

 

Securities sold under repurchase agreements

    

$

236,536

    

$

236,536

    

$

    

$

    

$

Federal Home Loan Bank borrowings

 

626,511

 

190,000

 

 

 

436,511

Junior subordinated deferrable interest debentures

 

134,642

 

 

 

 

134,642

Operating leases

 

7,227

 

3,658

 

3,255

 

196

 

118

Total Contractual Cash Obligations

$

1,004,916

$

430,194

$

3,255

$

196

$

571,271

The following table presents contractual commercial commitments (other than deposit liabilities) as of December 31, 2019:

Amount of Commitment Expiration Per Period

 

(Dollars in Thousands)

 

Less than

One to Three

Three to Five

After Five

 

Commercial Commitments

Total

One Year

Years

Years

Years

 

Financial and Performance Standby Letters of Credit

    

$

124,054

    

$

94,819

    

$

29,210

    

$

25

    

$

Commercial Letters of Credit

 

489

 

489

 

 

 

Credit Card Lines

 

11,098

 

11,098

 

 

 

Other Commercial Commitments

 

2,622,491

 

1,222,267

 

689,123

 

445,532

 

265,569

Total Commercial Commitments

$

2,758,132

$

1,328,673

$

718,333

$

445,557

$

265,569

Due to the nature of our commercial commitments, including unfunded loan commitments and lines of credit, the amounts presented above do not necessarily reflect the amounts we anticipate funding in the periods presented above.

Critical Accounting Policies

We have established various accounting policies which govern the application of accounting principles in the preparation of our consolidated financial statements. The significant accounting policies are described in the Notes to the Consolidated Financial Statements. Certain accounting policies involve significant subjective judgments and assumptions

22

by management which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

We consider our allowance for probable loan losses as a policy critical to the sound operations of our Subsidiary Banks. The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of our Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in our loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the Notes to Consolidated Financial Statements.

The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal classified report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

Our internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List—Pass Credits,” or (iii) “Watch List—Substandard Credits.” The loans placed in the “Special Review Credits” category reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Pass Credits” category reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List—Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we may sustain some future loss if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on our remaining loan portfolio, which includes the “Special Review Credits,” “Watch List—Pass Credits,” and “Watch List—Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area we serve, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and

23

concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.

Our management continually reviews the allowance for loan losses of our Subsidiary Banks using the amounts determined from the allowances established on specific loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data, to establish an appropriate amount to maintain our allowance for probable loan loss. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, our estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.

Recent Accounting Standards Issued

See Note 1—Summary of Significant Accounting Policies in the accompanying Notes to the Consolidated Financial Statements for details of recently issued and recently adopted accounting standards and their impact on our consolidated financial statements.

Preferred Stock, Common Stock and Dividends

We have issued and outstanding 65,207,831 shares of $1.00 par value common stock held by approximately 1,886 holders of record at February 24, 2020. The book value of the common stock at December 31, 2019 was $33.37 per share compared with $31.33 per share at December 31, 2018. In connection with our participation in the Troubled Asset Relief Program Capital Purchase Program in 2008, the US Treasury received a warrant (the “Warrant”) to purchase 1,326,238 shares of our common stock (the “Warrant Shares”) at $24.43 per share. The term of the Warrant was ten years and was immediately exercisable. The Warrant was included as a component of Tier 1 capital. On June 12, 2013, the U. S. Treasury sold the Warrant to a third party. On September 19, 2018, we entered into an agreement to repurchase the Warrant from the third party at an aggregate purchase price of $29,005,000, which transaction was consummated in the third quarter of 2018. The repurchase of the outstanding Warrant eliminated any restrictions on certain shareholder distributions or payment of cash dividends in excess of $0.33 per semi-annual period that would have impacted the exercise price of the Warrant while it remained outstanding.  

Our common stock is traded on the NASDAQ National Market under the symbol “IBOC.” The following table sets forth the approximate high and low bid prices in our common stock during 2019 and 2018, as quoted on the NASDAQ National Market for each of the quarters in the two-year period ended December 31, 2019. Some of the quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. The closing sales price of our common stock was $38.85 per share at February 24, 2020.

    

    

    

High

    

Low

 

2019:

 

First quarter

$

41.41

$

33.66

 

Second quarter

 

42.16

 

35.76

 

Third quarter

 

40.51

 

32.04

 

Fourth quarter

 

44.00

 

36.57

    

    

    

High

    

Low

 

2018:

 

First quarter

$

42.45

$

37.80

 

Second quarter

 

45.00

 

36.65

 

Third quarter

 

47.95

 

42.45

 

Fourth quarter

 

45.86

 

32.56

We paid cash dividends of $.50 and $0.55 per share on April 15 and October 15, 2019 to record holders of our common stock on April 1 and September 30, 2019, respectively.  We paid cash dividends of $0.33 and $0.42 per share on April 16 and October 16, 2018 to record holders of our common stock on April 2 and October 9, 2018, respectively.  

Our principal source of funds to pay cash dividends on our common stock is cash dividends from our Subsidiary Banks. For a discussion of the limitations, please see Note 20 of Notes to Consolidated Financial Statements.

24

Stock Repurchase Program

In April 2009, the Board of Directors re-established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months.  Annually since then, including on March 11, 2019, the Board of Directors extended the repurchase program but in March 2019 authorized an increase to the repurchase program of up to $50 million of common stock during the 12 month period commencing on April 9, 2019. Stock repurchases may be made from time to time, on the open market or through private transactions. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. During the fourth quarter of 2019, our Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow us to purchase shares of our common stock during certain trading blackout periods when we ordinarily would not be in the market due to trading restrictions in our internal trading policy. During the term of a 10b5-1 Plan, purchases of common stock are automatic to the extent the conditions of the 10b5-1 Plan’s trading instructions are met. Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans. As of February 24, 2020, a total of 10,321,174 shares had been repurchased under all programs at a cost of $308,177,000. We are not obligated to repurchase shares under our stock repurchase program or to enter into additional Rule 10b5-1 plans. The timing, actual number and value of shares purchased will depend on many factors, including our cash flow and the liquidity and price performance of our shares of common stock.

Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors. The following table includes information about common stock share repurchases for the quarter ended December 31, 2019.

    

    

    

Total Number of

    

Shares

Purchased as

Approximate

Average

Part of a

Dollar Value of

Total Number

Price Paid

Publicly-

Shares Available

of Shares

Per

Announced

for

Purchased

Share

Program

Repurchase(1)

October 1 – October 31, 2019

 

344

$

37.44

 

$

32,224,000

November 1 – November 30, 2019

 

 

 

 

32,224,000

December 1 – December 31, 2019

 

343

 

43.60

 

 

32,224,000

Total

 

687

$

40.52

 

(1)The repurchase program was extended on March 11, 2019 and allows for the repurchase of up to an additional $50,000,000 of treasury stock through April 9, 2020.

25

Equity Compensation Plan Information

The following table sets forth information as of December 31, 2019, with respect to our equity compensation plans:

    

    

    

(C)

 

Number of securities

 

remaining available for

 

(A)

(B)

future issuance under

 

Number of securities to

Weighted average

equity compensation

 

be issued upon exercise

exercise price of

plans (excluding

 

of outstanding options,

outstanding options,

securities reflected in

 

Plan Category

warrants and rights

warrants and rights

column A)

 

Equity Compensation plans approved by security holders

 

658,588

$

27.55

 

28,651

`

Total

 

658,588

$

27.55

 

28,651

26

Stock Performance

COMPARISON OF CUMULATIVE FIVE YEAR TOTAL RETURN

Graphic

Total Return To Shareholders

(Includes reinvestment of dividends)

Base

INDEXED RETURNS

 

Period

December 31,

 

Company / Index

2014

2015

2016

2017

2018

2019

 

International Bancshares Corporation

    

100

    

101.82

    

165.25

    

163.63

    

144.54

    

180.85

S&P 400 Index

 

100

 

107.38

 

129.65

 

150.71

 

134.01

 

154.07

S&P 400 Banks

 

100

 

107.84

 

143.44

 

150.90

 

118.61

 

146.06

27

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors

of International Bancshares Corporation:

Opinion on the Financial Statements

We have audited the accompanying consolidated statements of condition of International Bancshares Corporation and its subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated February 27, 2020 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Probable Loan Losses

As described in Note 4 of the consolidated financial statements, the company established an allowance for probable loan losses totaling $60,278,000 as of December 31, 2019, derived from the following elements: (1) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan,

28

including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (2) allowances based on actual historical loss experience for similar types of loans in the loan portfolio; and (3) allowances based on qualitative factors such as general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things (collectively, “the qualitative factors”). The qualitative factors considered in the allowance for probable loan losses require a significant amount of judgment by management and involves a high degree of estimation.

We identified the allowances derived from qualitative factors as a critical audit matter. Auditing management’s estimate of the allowances derived from qualitative factors required a high degree of auditor judgement due to the nature of the qualitative factors and the subjectivity in judgments applied by management in forming them.

Our audit procedures related to auditing the Company’s allowances derived from qualitative factors included the following, among others:

We obtained an understanding of the relevant controls related to the allowance for probable loan losses, including allowances derived from qualitative factors, and tested such controls for design and operating effectiveness, including controls relating to management’s review of the qualitative factors and approval of the allowance calculation.

We evaluated the reasonableness of management’s methods and assumptions used to determine allowances derived from qualitative factors by (1) evaluating management’s identification and measurement of qualitative factors; (2) testing the completeness and accuracy of data and information used in estimating the components of the qualitative factors; (3) evaluating the reasonableness of the change to the general reserve as a result of the qualitative factors; and (4) reviewing subsequent events and considering their impact on judgments as of the consolidated balance sheet date.

/s/ RSM US LLP

We have served as the Company's auditor since 2007.

Austin, Texas

February 27, 2020

29

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition

December 31, 2019 and 2018

(Dollars in Thousands, Except Per Share Amounts)

December 31,

December 31,

    

2019

    

2018

 

Assets

Cash and cash equivalents

$

256,820

$

316,797

Investment securities:

Held to maturity debt securities (Market value of $2,400 on December 31, 2019 and 1,200 on December 31, 2018)

 

2,400

 

1,200

Available for sale debt securities (Amortized cost of $3,376,070 on December 31, 2019 and $3,481,165 on December 31, 2018)

 

3,378,923

 

3,411,350

Equity securities with readily determinable fair values

6,095

5,937

Total investment securities

 

3,387,418

 

3,418,487

Loans

 

6,894,946

 

6,561,289

Less allowance for probable loan losses

 

(60,278)

 

(61,384)

Net loans

 

6,834,668

 

6,499,905

Bank premises and equipment, net

 

506,595

 

506,899

Accrued interest receivable

 

36,620

 

36,803

Other investments

 

318,427

 

337,507

Cash surrender value of life insurance policies

289,693

282,646

Goodwill

 

282,532

 

282,532

Other assets

 

200,121

 

190,376

Total assets

$

12,112,894

$

11,871,952

See accompanying notes to consolidated financial statements.

30

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Condition Continued

December 31, 2019 and 2018

(Dollars in Thousands, Except Per Share Amounts)

December 31,

December 31,

    

2019

    

2018

 

Liabilities and Shareholders’ Equity

Liabilities:

Deposits:

Demand—non-interest bearing

$

3,545,905

$

3,454,840

Savings and interest-bearing demand

 

3,267,829

 

3,268,237

Time

 

2,012,300

 

1,973,468

Total deposits

 

8,826,034

 

8,696,545

Securities sold under repurchase agreements

 

236,536

 

229,989

Other borrowed funds

 

626,511

 

705,665

Junior subordinated deferrable interest debentures

 

134,642

 

160,416

Other liabilities

 

171,118

 

139,755

Total liabilities

 

9,994,841

 

9,932,370

Shareholders’ equity:

Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 96,214,967 shares on December 31, 2019 and 96,104,029 shares on December 31, 2018

 

96,215

 

96,104

Surplus

 

148,075

 

145,283

Retained earnings

 

2,200,568

 

2,064,134

Accumulated other comprehensive income (loss)

 

2,345

 

(54,634)

 

2,447,203

 

2,250,887

Less cost of shares in treasury, 31,015,061 shares on December 31, 2019 and 30,494,143 on December 31, 2018

 

(329,150)

 

(311,305)

Total shareholders’ equity

 

2,118,053

 

1,939,582

Total liabilities and shareholders’ equity

$

12,112,894

$

11,871,952

See accompanying notes to consolidated financial statements.

31

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

Years ended December 31, 2019, 2018 and 2017

(Dollars in Thousands, Except Per Share Amounts)

2019

    

2018

    

2017

Interest income:

Loans, including fees

$

413,611

$

375,173

$

322,508

Investment securities:

Taxable

 

72,485

 

81,484

 

82,347

Tax-exempt

 

4,885

 

8,141

 

9,656

Other interest income

 

1,420

 

1,024

 

625

Total interest income

 

492,401

 

465,822

 

415,136

Interest expense:

Savings deposits

 

16,379

 

12,764

 

6,208

Time deposits

 

20,970

 

13,096

 

9,736

Securities sold under repurchase agreements

 

2,432

 

2,415

 

6,617

Other borrowings

 

12,413

 

17,404

 

10,978

Junior subordinated deferrable interest debentures

 

6,435

 

6,989

 

5,392

Total interest expense

 

58,629

 

52,668

 

38,931

Net interest income

 

433,772

 

413,154

 

376,205

Provision for probable loan losses

 

18,843

 

6,112

 

11,221

Net interest income after provision for probable loan losses

 

414,929

 

407,042

 

364,984

Non-interest income:

Service charges on deposit accounts

 

72,502

 

72,433

 

72,868

Other service charges, commissions and fees

Banking

 

50,996

 

46,685

 

44,964

Non-banking

 

7,832

 

7,801

 

7,345

Investment securities transactions, net

 

(12)

 

(141)

 

(4,774)

Other investments, net

 

5,985

 

19,897

 

18,918

Other income

 

17,523

 

18,367

 

11,085

Total non-interest income

 

154,826

 

165,042

 

150,406

See accompanying notes to consolidated financial statements.

32

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income, continued

Years ended December 31, 2019, 2018 and 2017

(Dollars in Thousands, Except Per Share Amounts)

    

    

2019

    

2018

    

2017

Non-interest expense:

Employee compensation and benefits

$

145,929

$

138,532

$

132,750

Occupancy

 

28,635

 

29,097

 

28,439

Depreciation of bank premises and equipment

 

28,270

 

25,873

 

25,281

Professional fees

 

17,661

 

12,601

 

13,650

Deposit insurance assessments

 

1,416

 

3,742

 

3,294

Net expense, other real estate owned

 

6,377

 

4,413

 

965

Amortization of identified intangible assets

 

 

 

25

Advertising

 

7,748

 

7,695

 

7,854

Early termination fee - securities sold under repurchase agreements

 

 

 

5,765

Software and software maintenance

19,850

17,516

19,189

Other

 

53,915

 

60,032

 

56,536

Total non-interest expense

 

309,801

 

299,501

 

293,748

Income before income taxes

 

259,954

 

272,583

 

221,642

Provision for income taxes

 

54,850

 

56,652

 

64,206

Net income

$

205,104

$

215,931

$

157,436

Basic earnings per common share:

Weighted average number of shares outstanding

 

65,476,606

 

66,106,580

 

66,046,155

Net income

$

3.13

$

3.27

$

2.38

Fully diluted earnings per common share:

Weighted average number of shares outstanding

 

65,685,684

 

66,633,820

 

66,778,436

Net income

$

3.12

$

3.24

$

2.36

See accompanying notes to consolidated financial statements.

33

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

Years ended December 31, 2019, 2018, and 2017

(Dollars in Thousands)

    

    

2019

    

2018

    

2017

Net income

$

205,104

$

215,931

$

157,436

Other comprehensive income, net of tax:

Net unrealized holding gains (losses) on securities available for sale arising during period (net of tax effects of $15,144, $(7,004), and $(2,586))

 

56,970

 

(26,348)

 

(4,803)

Reclassification adjustment for losses on securities available for sale included in net income (net of tax effects of $3, $30 and $1,671)

 

9

 

111

 

3,103

 

56,979

 

(26,237)

 

(1,700)

Comprehensive income

$

262,083

$

189,694

$

155,736

See accompanying notes to consolidated financial statements.

34

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

35

Consolidated Statements of Shareholders’ Equity

Years ended December 31, 2019, 2018 and 2017

(in Thousands, except per share amounts)

   

   

Number

   

   

   

   

Other

   

   

 

Preferred

of

Common

Retained

Comprehensive

Treasury

 

Stock

Shares

Stock

Surplus

Earnings

Income (Loss)

Stock

Total

 

Balance at December 31, 2016

 

95,910

95,910

169,567

 4

1,777,963

(26,697)

(292,076)

$

1,724,667

Net Income

 

157,436

 

157,436

Dividends:

Cash ($.66 per share)

 

(43,594)

 

(43,594)

Purchase of treasury (4,870 shares)

 

(187)

 

(187)

Exercise of stock options

 

109

109

1,346

 

1,455

Stock compensation expense recognized in earnings

 

903

 

903

Other comprehensive (loss), net of tax:

Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustment

 

(1,700)

 

(1,700)

Balance at December 31, 2017

 

 

96,019

 $

96,019

 $

171,816

 $

1,891,805

 $

(28,397)

 $

(292,263)

1,838,980

Net Income

 

215,931

 

215,931

Dividends:

Cash ($.75 per share)

 

(49,599)

 

(49,599)

Purchase of treasury (520,918 shares)

(19,042)

(19,042)

Exercise of stock options

 

85

85

1,437

 

1,522

Stock compensation expense recognized in earnings

 

1,035

 

1,035

Repurchase of outstanding warrant

(29,005)

(29,005)

Cumulative adjustment for adoption of new accounting standards

5,997

(5,997)

Other comprehensive (loss), net of tax:

Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments

 

(20,240)

 

(20,240)

Balance at December 31, 2018

 

 

96,104

$

96,104

$

145,283

$

2,064,134

$

(54,634)

$

(311,305)

$

1,939,582

Net Income

205,104

205,104

Dividends:

Cash ($1.05 per share)

(68,670)

(68,670)

Purchase of treasury (468,918 shares)

(17,845)

(17,845)

Exercise of stock options

111

111

1,812

1,923

Stock compensation expense recognized in earnings

980

980

Other comprehensive income, net of tax:

Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments

56,979

56,979

Balance at December 31, 2019

96,215

$

96,215

$

148,075

$

2,200,568

$

2,345

$

(329,150)

$

2,118,053

See accompanying notes to consolidated financial statements.

36

37

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years ended December 31, 2019, 2018 and 2017

(Dollars in Thousands)

    

2019

    

2018

    

2017

Operating activities:

Net income

$

205,104

$

215,931

$

157,436

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for probable loan losses

 

18,843

 

6,112

 

11,221

Specific reserve, other real estate owned

 

322

 

3,071

 

710

Depreciation of bank premises and equipment

 

28,270

 

25,873

 

25,281

Gain on sale of bank premises and equipment

 

(237)

 

(1,456)

 

(38)

Gain on sale of other real estate owned

 

(1,470)

 

(1,465)

 

(703)

Accretion of investment securities discounts

 

(428)

 

(271)

 

(393)

Amortization of investment securities premiums

 

20,549

 

20,087

 

24,040

Investment securities transactions, net

 

12

 

141

 

4,774

Unrealized (gain) loss on equity securities with readily determinable fair values

(158)

388

Amortization of identified intangible assets

 

 

 

25

Stock based compensation expense

 

980

 

1,035

 

903

Earnings from affiliates and other investments

 

(3,914)

 

(15,484)

 

(13,198)

Deferred tax expense

 

3,309

 

5,143

 

4,570

Decrease (increase) in accrued interest receivable

 

183

 

(2,347)

 

(2,284)

Decrease (increase) in other assets

 

8,043

 

(51,827)

 

(16,117)

Net increase in other liabilities

 

32,157

 

24,916

 

592

Net cash provided by operating activities

 

311,565

 

229,847

 

196,819

Investing activities:

Proceeds from maturities of securities

 

 

2,275

 

Proceeds from sales and calls of available for sale securities

 

94,585

 

38,175

 

396,066

Proceeds from sales of equity securities with readily determinable fair values

21,607

Purchases of available for sale securities

 

(893,301)

 

(47,346)

 

(1,182,006)

Principal collected on mortgage backed securities

 

882,479

 

675,304

 

780,097

Net increase in loans

 

(375,621)

 

(258,142)

 

(394,267)

Purchases of other investments

 

(52,795)

 

(43,418)

 

(26,193)

Distributions from other investments

 

44,919

 

3,668

 

20,344

Purchases of bank premises and equipment

 

(29,590)

 

(21,395)

 

(14,315)

Proceeds from sales of bank premises and equipment

 

1,861

 

4,533

 

2,201

Proceeds from sales of other real estate owned

 

9,405

 

4,179

 

14,266

Net cash (used in) provided by investing activities

 

(318,058)

 

379,440

 

(403,807)

See accompanying notes to consolidated financial statements.

38

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

Years ended December 31, 2018, 2017 and 2016

(Dollars in Thousands)

    

2019

    

2018

    

2017

Financing activities:

Net increase in non-interest-bearing demand deposits

$

91,065

$

211,585

$

85,204

Net (decrease) increase in savings and interest-bearing demand deposits

 

(408)

 

23,106

 

41,403

Net increase (decrease) in time deposits

 

38,832

 

(83,038)

 

(191,804)

Net increase (decrease) in securities sold under repurchase agreements

 

6,547

 

(123,816)

 

(151,180)

Net (decrease) increase in other borrowed funds

 

(79,154)

 

(489,560)

 

461,850

Redemption of long-term debt

(25,774)

Repurchase of outstanding common stock warrant

 

 

(29,005)

 

Purchase of treasury stock

 

(17,845)

 

(19,042)

 

(187)

Proceeds from stock transactions

 

1,923

 

1,522

 

1,455

Payments of cash dividends - common

 

(68,670)

 

(49,599)

 

(43,594)

Net cash (used in) provided by financing activities

 

(53,484)

 

(557,847)

 

203,147

(Decrease) increase in cash and cash equivalents

 

(59,977)

 

51,440

 

(3,841)

Cash and cash equivalents at beginning of period

 

316,797

 

265,357

 

269,198

Cash and cash equivalents at end of period

$

256,820

$

316,797

$

265,357

Supplemental cash flow information:

Interest paid

$

56,728

$

50,623

$

38,995

Income taxes paid

 

44,089

 

40,565

 

66,983

Non-cash investing and financing activities:

Net transfers from loans to other real estate owned

 

22,015

 

32,610

 

2,588

Establishment of lease liability and right-of-use asset

6,171

See accompanying notes to consolidated financial statements.

39

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies

Our accounting and reporting policies conform to U.S. generally accepted accounting principles (“GAAP”) and to general practices within the banking industry. The following is a description of the more significant of those policies.

Consolidation and Basis of Presentation

Our consolidated financial statements include the accounts of the International Bancshares Corporation, its wholly-owned Subsidiary Banks and its wholly-owned non-bank subsidiaries, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation.  All significant inter-company balances and transactions have been eliminated in consolidation.

We, through our Subsidiary Banks, are primarily engaged in the business of banking, including the acceptance of checking and savings deposits and the making of commercial, real estate, personal, home improvement, automobile and other installment and term loans. Our primary markets are north, south, central, and southeast Texas and the state of Oklahoma. Each of our Subsidiary Banks is very active in facilitating international trade along the United States border with Mexico and elsewhere. Although our loan portfolio is diversified, the ability of our debtors to honor their contracts is primarily dependent upon the economic conditions in our trade area. In addition, the investment portfolio is directly impacted by fluctuations in market interest rates. We are subject to the regulations of certain federal agencies as well as the Texas Department of Banking and the Oklahoma Department of Banking and undergo periodic examinations by those regulatory authorities. Such agencies may require certain standards or impose certain limitations based on their judgments or changes in law and regulations.

We own one insurance-related subsidiary, IBC Insurance Agency, Inc., a wholly owned subsidiary of our Subsidiary Bank, International Bank of Commerce, Laredo. The insurance-related subsidiary does not conduct underwriting activities.

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the statement of condition and income and expenses for the periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes in the near-term relate to the determination of the allowance for probable loan losses.

Subsequent Events

We have evaluated all events or transactions that occurred through the date we issued these financial statements. During this period, we did not have any material recognizable or non-recognizable subsequent events.

Investment Securities

We classify debt securities into one of these categories: held-to-maturity, available-for-sale, or trading. Such classifications are reassessed for appropriate classification at each reporting date. Securities that are intended and expected to be held until maturity are classified as “held-to-maturity” and are carried at amortized cost for financial statement reporting. Securities that are not positively expected to be held until maturity, but are intended to be held for an indefinite period of time are classified as “available-for-sale” or “trading” and are carried at their fair value. Unrealized holding gains and losses are included in net income for those securities classified as “trading”, while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income and in shareholders’ equity as accumulated other comprehensive income (loss) until realized. We did not maintain any trading securities during the three-year period ended December 31, 2019.

Mortgage-backed securities held at December 31, 2019 and 2018 represent participating interests in pools of long-term first mortgage loans originated and serviced by the issuers of the securities. Mortgage-backed securities are either issued or guaranteed by the U.S. government or its agencies including the Federal Home Loan Mortgage Corporation

40

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(“Freddie Mac”), the Federal National Mortgage Association (“Fannie Mae”), the Government National Mortgage Association (“Ginnie Mae”) or other non-government entities. Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U. S. government. Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. government; however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities. Market interest rate fluctuations can affect the prepayment speed of principal and the yield on the security.

Premiums and discounts are amortized using the level yield or “interest method” over the terms of the securities. Declines in the fair value of held-to-maturity and available-for sale-securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In determining whether other-than-temporary impairment exists, management considers many factors, including (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) our intent to hold and our determination of whether we will more likely than not be required to sell the security prior to a recovery in fair value. If we determine that (i) we intend to sell the security or (ii) it is more likely than not that we will be required to sell the security before it’s anticipated recovery, the other-than-temporary impairment that is recognized in earnings is equal to the difference between the fair value of the security and our amortized cost of the security. If we determine that we (i) do not intend to sell the security and (ii) we will not be more likely than not required to sell the security before it’s anticipated recovery, the other-than-temporary impairment is segregated into its two components (i) the amount of impairment related to credit loss and (ii) the amount of impairment related to other factors. The difference between the present value of the cash flows expected to be collected and the amortized cost is the credit loss recognized through earnings and an adjustment to the cost basis of the security. The amount of impairment related to other factors is included in other comprehensive income (loss). Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Equity Securities

Prior to January 1, 2018, equity securities with readily determinable fair values were included in available-for-sale securities, with the unrealized gain or loss recorded as a component of other comprehensive income (loss).  Pursuant to the adoption of ASU 2016-02, equity securities with readily determinable fair values are a separate component of our balance sheet, with unrealized gains and losses recognized in net income.  Equity securities with readily determinable fair values at December 31, 2019 and December 31, 2018 consist primarily of Community Reinvestment Act funds.

Provision and Allowance for Probable Loan Losses

The allowance for probable loan losses is maintained at a level considered adequate by management to provide for probable loan losses. The allowance is increased by provisions charged to operating expense and reduced by net charge-offs. The provision for probable loan losses is the amount, which, in the judgment of management, is necessary to establish the allowance for probable loan losses at a level that is adequate to absorb known and inherent risks in the loan portfolio.

Management believes that the allowance for probable loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our Subsidiary Banks’ allowances for probable loan losses. Such agencies may require our Subsidiary Banks to make additions or reductions to their GAAP allowances based on their judgments of information available to them at the time of their examination.

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial, financial and agricultural or real estate loans are generally considered by management to represent a loss, in whole or part, (i) when an exposure beyond any collateral coverage is apparent, (ii) when no further collection of the portion of the loan so exposed is

41

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

anticipated based on actual results, (iii) when the credit enhancements, if any, are not adequate, and (iv) when the borrower’s financial condition would indicate so. Generally, unsecured consumer loans are charged-off when 90 days past due.

Loans

Loans are reported at the principal balance outstanding, net of unearned discounts. Interest income on loans is reported on an accrual basis. Loan fees and costs associated with originating the loans are accreted or amortized over the life of the loan using the interest method. We originate mortgage loans that may subsequently be sold to an unaffiliated third party. The loans are not securitized and if sold, are sold without recourse. Loans held for sale are carried at cost and the principal amount outstanding is not significant to the consolidated financial statements.

Impaired Loans

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. Impaired loans are measured based on (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent. Substantially all our impaired loans are measured at the fair value of the collateral. In limited cases, we may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

Troubled Debt Restructured Loans

Troubled debt restructured loans (“TDR”) are those loans where, for reasons related to a borrower’s difficulty to repay a loan, we grant a concession to the borrower that we would not normally consider in the normal course of business. The original terms of the loan are modified or restructured. The terms that may be modified include a reduction in the original stated interest rate, an extension of the original maturity of the loan, a renewal of the loan at an interest rate below current market rates, a reduction in the principal amount of debt outstanding, a reduction in accrued interest or deferral of interest payments. A loan classified as a TDR is classified as an impaired loan and included in the impaired loan totals. A TDR loan may be returned to accrual status when the loan is brought current, has performed in accordance with the restructured terms for a reasonable period of time, is at the current market rate, and the ultimate collectability of the outstanding principal and interest is no longer questionable, however, although those loans may be placed back on accrual status, they will continue to be classified as impaired. Consistent with regulatory guidance, a TDR loan that is subsequently modified, but has shown sustained performance and classification as a TDR, will be removed from TDR status provided that the modified terms were market-based at the time of modification.

Non-Accrual Loans

The non-accrual loan policy of our Subsidiary Banks is to discontinue the accrual of interest on loans when management determines that it is probable that future interest accruals will be un-collectible. As it relates to consumer loans, management charges-off those loans when the loan is contractually 90 days past due. Under special circumstances, a consumer or non-consumer loan may be more than 90 days delinquent as to interest or principal and not be placed on non-accrual status. This situation generally results when a Subsidiary Bank has a borrower who is experiencing financial difficulties, but not to the extent that requires a restructuring of indebtedness. The majority of this category is composed of loans that are considered to be adequately secured and/or for which there are expected future payments. When a loan is placed on non-accrual status, any interest accrued, not paid is reversed and charged to operations against interest income. As it relates to non-consumer loans that are not 90 days past due, management will evaluate each of these loans to determine if placing the loan on non-accrual status is warranted. Interest income on non-accrual loans is recognized only to the extent payments are received or when, in management’s opinion, the debtor’s financial condition warrants reestablishment of interest accruals.

42

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Other Real Estate Owned and Repossessed Assets

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal). Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. Any subsequent write-downs are charged against other non-interest expense through a valuation allowance. Other real estate owned totaled approximately $71,103,000 and $57,344,000 at December 31, 2019 and 2018, respectively. Other real estate owned is included in other assets.  Repossessed assets consist primarily of non-real estate assets acquired by foreclosure.  Prior to foreclosure, the value of the underlying loan is written down to the fair value of the asset to be repossessed by a charge to the allowance for probable loan losses, if necessary.  Repossessed assets are included in other assets on the consolidated financial statements and totaled approximately $7,137,000 and $6,454,000 at December 31, 2019 and 2018, respectively.

Bank Premises and Equipment

Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on straight-line and accelerated methods over the estimated useful lives of the assets. Repairs and maintenance are charged to operations as incurred and expenditures for renewals and betterments are capitalized.   We primarily own all the property we occupy, with the exception of certain branches operating in grocery store or retail shopping centers and certain ATM locations, which are all under operating leases as classified under guidance prior to the issuance of ASU 2016-02, “Leases.”  We adopted the guidance in ASU 2016-02 on January 1, 2019 and recorded a right of use asset and a lease liability of approximately $6.4 million.  The right of use asset and lease liability are included in other assets and other liabilities, respectively, in our consolidated financial statements.

Other Investments

Other investments include equity investments in non-financial companies, as well as equity securities with no readily determinable fair market value. Equity investments are accounted for using the equity method of accounting. Equity securities with no readily determinable fair value are accounted for using the cost method.

Cash Surrender Value of Bank Owned Life Insurance

Cash surrender value of bank owned life insurance includes investments in cash value insurance policies to assist with financing employee compensation and benefit programs.  The cash value of the underlying policies accumulates on a tax-free basis and is received through death proceeds, which are also tax-free.  The earnings on the policies are derived from the investment portfolio returns of the individual insurance carriers for general account policies and on the returns on investments segregated in our name for separate account policies.    

Revenue Recognition

On January 1, 2018, we adopted the provisions of ASU 2014-09 to ASC 606, “Revenue from Contracts with Customers.”  Since our revenue is primarily comprised of net interest income on financial assets and liabilities, which were excluded from the scope of the update, the remaining non-interest revenue streams were identified and then analyzed under the provisions of the update, to:  (i) identify the contract, (ii) identify the performance obligation, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when the performance obligation was satisfied.  Our non-interest revenue contracts with customers are primarily short term and our performance obligation is satisfied at a single point in time, typically within a single period.  No changes to our existing methods for recognizing revenue were made as a result of the update.

43

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Income Taxes

Deferred income tax assets and liabilities are determined using the asset and liability method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. We file a consolidated federal income tax return with our subsidiaries.

Recognition of deferred tax assets is based on management’s assessment that the benefit related to certain temporary differences, tax operating loss carry forwards, and tax credits are more likely than not to be realized. A valuation allowance is recorded for the amount of the deferred tax items for which it is more likely than not that the tax benefits will not be realized.

We evaluate uncertain tax positions at the end of each reporting period. We may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefit recognized in the financial statements from any such a position is measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of December 31, 2019 and 2018, respectively, after evaluating all uncertain tax positions, we have recorded no liability for unrecognized tax benefits at the end of the reporting period. We would recognize any interest accrued on unrecognized tax benefits as other interest expense and penalties as other non-interest expense. During the years ended December 31, 2019, 2018 and 2017, we recognized no interest expense or penalties related to uncertain tax positions.

We file consolidated tax returns in the U.S. Federal jurisdiction and various state jurisdictions. We are no longer subject to U.S. federal or state income tax examinations by tax authorities for years before 2016.

Stock Options

Compensation expense for stock awards is based on the market price of the stock on the measurement date, which is generally the date of grant, and is recognized ratably over the service period of the award. The fair value of stock options granted was estimated using the Black-Sholes-Merton option-pricing model. This model was developed for use in estimating the fair value of publicly traded options that have no vesting restrictions and are fully transferable. Additionally, the model requires the input of highly subjective assumptions. Because our employee stock options have characteristics significantly different from those of publicly traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the Black-Scholes-Merton option-pricing model does not necessarily provide a reliable single measure of the fair value of our stock options.

Net Income Per Share

Basic Earnings Per Share (“EPS”) is calculated by dividing net income by the weighted average number of common shares outstanding. The computation of diluted EPS assumes the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The dilutive effect of stock options is considered in earnings per share calculations, if dilutive, using the treasury stock method.

Goodwill and Identified Intangible Assets

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill is tested for impairment at least annually or on an interim basis if an event triggering impairment may have occurred. As of October 1, 2019, after completing goodwill testing, we have determined that no goodwill impairment exists.

Identified intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. Our identified intangible assets relate to core deposits and contract rights. As of December 31, 2019, we have determined that no impairment of identified intangibles exists. Identified

44

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. See Note 6—Goodwill and Other Intangible Assets.

Impairment of Long-Lived Assets

Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying value of the asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying value of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying value of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the statement of condition and reported at the lower of the carrying value or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the statement of condition.

Consolidated Statements of Cash Flows

For purposes of the consolidated statements of cash flows, we consider all short-term investments with a maturity at date of purchase of three months or less to be cash equivalents. Also, we report transactions related to deposits and loans to customers on a net basis.

Accounting for Transfers and Servicing of Financial Assets

We account for transfers and servicing of financial assets and extinguishments of liabilities based on the application of a financial-components approach that focuses on control. After a transfer of financial assets, we recognize the financial and servicing assets we control and liabilities we have incurred, derecognize financial assets when control has been surrendered and derecognize liabilities when extinguished. We have retained mortgage servicing rights in connection with the sale of mortgage loans. Because we may not initially identify loans as originated for resale, all loans are initially treated as held for investment. The value of the mortgage servicing rights are reviewed periodically for impairment and are amortized in proportion to, and over the period of estimated net servicing income or net servicing losses. The value of the mortgage servicing rights is not significant to the consolidated statements of condition.

Segments of an Enterprise and Related Information

We operate as one segment. The operating information used by our chief executive officer for purposes of assessing performance and making operating decisions is the consolidated financial statements presented in this report. We have five active operating subsidiaries, namely, the Subsidiary Banks. We apply the provisions of ASC Topic 280, “Segment Reporting,” in determining our reportable segments and related disclosures.

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale.

Advertising

Advertising costs are expensed as incurred.

Reclassifications

Certain amounts in the prior year’s presentations have been reclassified to conform to the current presentation. These reclassifications had no effect on previously reported net income or shareholders’ equity.

45

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

New Accounting Standards

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 to ASC 606, “Revenue from Contracts with Customers.”  The update sets a common standard that defines revenue and the principles for recognizing revenue.  The update outlines when an entity should recognize revenue, among other matters.  At its core, the update states that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services.  The update also outlines the steps that entities should take to determine and record the current revenue number including:  (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract(s), (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract(s), and (v) recognize revenue when (or as) the entity satisfies the identified performance obligations in the contract(s).  The update was originally effective for annual periods beginning after December 31, 2016 and the interim periods within that reporting period.  In August 2015, the FASB issued Accounting Standards Update No. 2015-14 which deferred the effective date of ASU 2014-09 by one year to annual and interim periods beginning after December 15, 2017.  On January 1, 2018, we adopted the provisions of ASU 2014-09 to ASC 606.  Our revenue is primarily comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASC 606. We have evaluated the impact of the accounting standards update on certain other non-interest revenue streams that the provisions of the update apply to and has determined that the adoption of the new provisions to ASC 606 did not have a significant impact to our consolidated financial statements or operations.

In January 2016, the FASB issued Accounting Standards Update No. 2016-01 to ASC 825-10, “Financial Instruments – Overall.”  The update amends existing standards regarding certain aspects of recognition and measurement of financial assets and financial liabilities.  The amendments in the update establish the following guidance:  (i) requires equity investments, except those accounted for under the equity method of accounting or those that result in consolidation of the investee, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity securities without readily determinable fair values by requiring a qualitative assessment, (iii) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, (iv) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (v) requires public business entities to use the exit price notion when measuring fair value for disclosure purposes, (vi) requires an entity to present separately, in other comprehensive income, the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option, (vii) requires separate presentation of financial assets and liabilities  by measurement category and form of financial assets on the balance sheet or in the accompanying notes to the financial statements, and (viii) clarifies that an entity should evaluate the need to a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.  The update is effective for interim and annual periods beginning after December 15, 2017.  On January 1, 2018, we adopted the provisions of ASU 2016-01 The main effect resulting from the adoption of the new standards is that beginning on January 1, 2018, equity securities with readily determinable fair values are now reported in a single line item on the face of our consolidated statement of condition under the caption, “Equity securities with readily determinable fair values.” Additionally, the changes in fair value of the equity securities is now recognized in net income and is included in other non-interest expense on the face of our consolidated income statement. Prior to January 1, 2018, the equity securities were classified as available-for-sale and stated at fair value with unrealized gains and losses included in accumulated comprehensive income, net of tax and had a net unrealized loss of $189,000. Other equity securities without readily determinable fair values are recorded at cost less any impairment, if any, and included in other investments in our consolidated financial statements.    

In February 2016, the FASB issued Accounting Standards Update No. 2016-02 to ASC 820, “Leases.”  The update amends existing standards for accounting for leases by lessees, with accounting for leases by lessors remaining mainly unchanged from current guidance.  The update requires that lessees recognize a lease liability and a right of use asset for all leases (with the exception of short-term leases) at the commencement date of the lease and disclose key information about leasing arrangements.  The update is to be applied on a modified retrospective basis for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements.  The update is effective for interim and annual periods beginning after December 15, 2018.  In January 2018, the FASB issued a proposal that provides an additional transition method that would allow entities to not apply the guidance in the

46

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

update in the comparative periods presented in the consolidated financial statements, but instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.  On January 1, 2019, we adopted the provisions of ASU 2016-02, “Leases.”  As part of our business model, we primarily own all property we occupy, with the exception of certain branches operating in grocery stores or shopping centers and certain ATM locations that were classified as operating leases under previous guidance.    The adoption of the standard did not have a significant impact on our consolidated financial statements.  As of the date of adoption, we recorded a right of use asset and a lease liability of approximately $6.4 million.  The right of use asset and lease liability are included in other assets and other liabilities, respectively, on our consolidated statement of condition.  Amortization of the right of use asset for the twelve months ended December 31, 2019 was approximately $1,019,000 and is included as a part of occupancy expense in our consolidated income statement.

In June 2016, the FASB issued Accounting Standards Update No. 2016-13 to ASC 326, “Financial Instruments – Credit Losses.”  The update amends existing standards for accounting for credit losses for financial assets.  The update requires that the expected credit losses on the financial instruments held as of the end of the period being reported be measured based on historical experience, current conditions, and reasonable and supportable forecasts.  The update also expands the required disclosures related to significant estimates and judgements used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s financial assets.  The update also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  The impact of the adoption of the standard is to be recorded as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted.  The accounting standard was effective for us on January 1, 2020.  The task force formed last year, which includes key members of the teams that work with the current calculation of the allowance for probable loan losses with members representing the corporate accounting and risk management areas has continued to work with the implementation of the update.  Implementation activities and decisions have been reached around key data needed for the new calculation including portfolio segmentation.  Validation of our primary model/tool is substantially completed and ongoing activities around forecasting models and documentation of the process are substantially complete.  We have completed a parallel run of the calculation against our current methodology.  Based on the current portfolio, including its current composition, characteristics and credit quality, as well as the current economic conditions and forecasts, we believe that the adoption of the update will increase our allowance for probable loan losses between approximately 2 and 6%.  

In January 2017, the FASB issued Accounting Standards Update No. 2017-04 to ASC 350, “Intangibles – Goodwill and Other.”  The update amends existing guidance in evaluating goodwill for impairment.  The update requires that an entity perform its annual or interim goodwill test by comparing the fair value of a reporting unit with its carrying amount, with any impairment charges being recognized as the difference between the fair value and carrying value.  The update is intended to standardize the impairment test for all business entities and also reduce the complexity and cost of evaluating goodwill for impairment.  The update is effective for any annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019.  The adoption of the update is not expected to have a significant impact to our consolidated financial statements.

In March 2017, the FASB issued Accounting Standards Update No. 2017-08 to ASC 310, “Receivables – Nonrefundable Fees and Other Costs.”  The update amends existing guidance on the amortization period for certain callable debt securities held at a premium.  The update shortens the amortization period of the premium to the earliest call date.  The update is effective for fiscal years beginning after December 15, 2018.  The update is to be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.  The adoption of the update did not have a significant impact to our consolidated financial statements.

In February 2018, the FASB issued Accounting Standards Update No. 2018-02 to ASC 220, “Income Statement – Reporting Comprehensive Income.”  The update amends current guidance surrounding the reclassification of certain tax effects from accumulated other comprehensive income.  The update is being issued as a result of the 2017 Tax Cuts and Jobs Act and the related impact to comprehensive income as a result of the application of current guidance with respect to changes in tax rates.  Under current guidance, entities must re-evaluate the carrying value of deferred tax assets and liabilities and adjust them for the tax effect of the rate change and record that change through earnings.  The result is that the tax effects for items that normally would only be recognized in comprehensive income will be recognized through earnings and results in stranded tax effects in accumulated other comprehensive income (loss) for the impact of the rate

47

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

change.  The update will allow a reclassification from accumulated other comprehensive income (loss) to retained earnings for the stranded tax effects resulting from the 2017 Tax Cuts and Jobs Act.  The update is effective for all entities for fiscal years beginning after December 31, 2018.  We adopted the provisions of ASU 2018-02 to ASC 220 in the second quarter of 2018. We recorded a one-time reclassification of $5,997,000 between accumulated comprehensive income (loss) and retained earnings as a result of the adoption of the accounting standards update.

In August 2018, the FASB issued Accounting Standards Update No. 2018-13 to ASC 820, “Fair Value Measurement.”  The update amends the existing guidance surrounding the disclosure of certain fair value measurements.  The update removes certain disclosures that are no longer considered cost beneficial, modifies and, in some instances clarifies, the specific requirements of certain disclosures and adds disclosure requirements that are identified relevant.  The update is effective for fiscal years beginning after December 15, 2019.  The adoption of the update is not expected to have a significant impact on our consolidated financial statements.

In December 2019, the FASB issued Accounting Standards Update No. 2019-12 to ASC 740, “Income Taxes.”  The update amends existing guidance with the intention of simplifying the accounting for income taxes.  Specifically, the update removes some exceptions in existing guidance around intraperiod tax allocations, recognition of deferred tax liabilities for certain changes in investments in foreign subsidiaries and to the general methodology for calculating taxes on interim periods when year to date losses exceed the anticipated loss for the year.  Additionally, the update clarifies and provides more guidance with respect to the classification of franchise or similar taxes, requirements to evaluate when a step up in the tax basis of goodwill should be considered, eliminates the requirement that a consolidated entity allocate a portion of current and deferred tax expense to a legal entity that is not subject to tax, requires that an entity reflect the effect of changes in tax laws and tax rates in the effective tax rate computed in the interim period that includes the enactment date and makes minor changes for taxes related to employee stock ownership plans and investments in qualified affordable housing projects accounted for using the equity method.  The update is effective for fiscal years beginning after December 15, 2020.  The adoption of the update is not expected to have a significant impact on our consolidated financial statements.  

(2) Investment Securities

The amortized cost and estimated fair value by type of investment security at December 31, 2019 are as follows:

Held to Maturity

Gross

Gross

Amortized

unrealized

unrealized

Estimated

Carrying

cost

gains

losses

fair value

value

(Dollars in Thousands)

Other securities

    

$

2,400

    

$

    

$

    

$

2,400

    

$

2,400

Total investment securities

$

2,400

$

$

$

2,400

$

2,400

Available for Sale Debt Securities

Gross

Gross

Amortized

unrealized

unrealized

Estimated

Carrying

cost

gains

losses

fair value

value(1)

(Dollars in Thousands)

Residential mortgage-backed securities

    

$

3,285,623

    

$

16,534

    

$

(16,609)

    

$

3,285,548

    

$

3,285,548

Obligations of states and political subdivisions

 

90,447

 

2,933

 

(5)

 

93,375

 

93,375

Total investment securities

$

3,376,070

$

19,467

$

(16,614)

$

3,378,923

$

3,378,923

(1)Included in the carrying value of residential mortgage- backed securities are $571,247 of mortgage-backed securities issued by Ginnie Mae and $2,714,301 of mortgage-backed securities issued by Fannie Mae and Freddie Mac

48

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

The amortized cost and estimated fair value of investment securities at December 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

Held to Maturity

Available for Sale

Amortized

Estimated

Amortized

Estimated

Cost

fair value

Cost

fair value

(Dollars in Thousands)

Due in one year or less

    

$

1,075

    

$

1,075

    

$

    

$

Due after one year through five years

 

1,325

 

1,325

 

 

Due after five years through ten years

 

 

 

2,241

 

2,249

Due after ten years

 

 

 

88,206

 

91,126

Residential mortgage-backed securities

 

 

 

3,285,623

 

3,285,548

Total investment securities

$

2,400

$

2,400

$

3,376,070

$

3,378,923

The amortized cost and estimated fair value by type of investment security at December 31, 2018 are as follows:

Held to Maturity

Gross

Gross

Amortized

unrealized

unrealized

Estimated

Carrying

cost

gains

losses

fair value

value

(Dollars in Thousands)

Other securities

    

$

1,200

    

$

    

$

    

$

1,200

    

$

1,200

Total investment securities

$

1,200

$

$

$

1,200

$

1,200

Available for Sale

Gross

Gross

Estimated

Amortized

unrealized

unrealized

fair

Carrying

cost

gains

losses

value

value(1)

(Dollars in Thousands)

Residential mortgage-backed securities

    

$

3,295,366

    

$

6,813

    

$

(79,169)

    

$

3,223,010

    

$

3,223,010

Obligations of states and political subdivisions

 

185,799

 

2,646

 

(105)

 

188,340

 

188,340

Total investment securities

$

3,481,165

$

9,459

$

(79,274)

$

3,411,350

$

3,411,350

(1)Included in the carrying value of residential mortgage- backed securities are $501,293 of mortgage-backed securities issued by Ginnie Mae, $2,721,717 of mortgage-backed securities issued by Fannie Mae and Freddie Mac

Residential mortgage-backed securities are securities issued by Freddie Mac, Fannie Mae, Ginnie Mae or non-government entities. Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. government. Investments in mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. government; however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities.

The amortized cost and fair value of available for sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $856,135,000 and $855,141,000, respectively, at December 31, 2019.

Proceeds from the sale and call of securities available-for-sale were $94,585,000, $59,782,000 and $396,066,000 during 2019, 2018 and 2017, respectively, which amounts included $0, $0 and $377,756,000 of mortgage-backed securities. Gross gains of $3,000, $3,000 and $1,186,000, and gross losses of $15,000, $144,000 and $5,960,000 were realized on the sales in 2019, 2018 and 2017, respectively.

49

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2019 were as follows:

Less than 12 months

12 months or more

Total

Unrealized

Unrealized

Unrealized

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(Dollars in Thousands)

Available for sale:

Residential mortgage-backed securities

    

$

523,031

    

$

(2,269)

    

$

1,448,109

    

$

(14,340)

    

$

1,971,140

    

$

(16,609)

Obligations of states and political subdivisions

 

766

 

(5)

 

 

 

766

 

(5)

$

523,797

$

(2,274)

$

1,448,109

$

(14,340)

$

1,971,906

$

(16,614)

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at December 31, 2018 were as follows:

Less than 12 months

12 months or more

Total

Unrealized

Unrealized

Unrealized

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(Dollars in Thousands)

Available for sale:

Residential mortgage-backed securities

    

$

208,384

    

$

(2,124)

    

$

2,537,181

    

$

(77,045)

    

$

2,745,565

    

$

(79,169)

Obligations of states and political subdivisions

 

12,756

 

(99)

 

512

 

(6)

 

13,268

 

(105)

$

221,140

$

(2,223)

$

2,537,693

$

(77,051)

$

2,758,833

$

(79,274)

The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates. Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. government. The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. government; however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities. The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates. We have no intent to sell and more likely than not be required to sell before a market price recovery or maturity of the securities; therefore, it is our conclusion that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired. The unrealized losses on investments in other securities are caused by fluctuations in market interest rates. The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument. We believe that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity. We purchased the securities for their economic value. The decrease in fair value is primarily due to market interest rates and not other factors, and because we have no intent to sell and will more likely than not be required to sell before a market price recovery or maturity of the securities, it is our conclusion that the investments are not considered other-than-temporarily impaired.

Equity securities with readily determinable fair values consist primarily of Community Reinvestment Act funds. At December 31, 2019 and December 31, 2018, the balance in equity securities with readily determinable fair values recorded at fair value were $6,095,000 and $5,937,000, respectively. Prior to January 1, 2018, the equity securities were included in available-for-sale securities, with the related unrealized gain or loss recorded as a component of other

50

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

comprehensive income (loss). The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the twelve months ended December 31, 2019 and December  31, 2018:

Year Ended

December 31, 2019

(Dollars in Thousands)

Net gains recognized during the period on equity securities

    

$

158

Less: Net gains and (losses) recognized during the period on equity securities sold during the period

 

Unrealized gains recognized during the reporting period on equity securities still held at the reporting date

$

158

Year Ended

December 31, 2018

(Dollars in Thousands)

Net losses recognized during the period on equity securities

    

$

(388)

Less: Net gains and (losses) recognized during the period on equity securities sold during the period

 

Unrealized losses recognized during the reporting period on equity securities still held at the reporting date

$

(388)

(3) Loans

A summary of loans, by loan type at December 31, 2019 and 2018 is as follows:

December 31,

December 31,

2019

2018

(Dollars in Thousands)

Commercial, financial and agricultural

    

$

3,379,837

    

$

3,305,124

Real estate - mortgage

 

1,140,377

 

1,173,101

Real estate - construction

 

2,185,883

 

1,886,231

Consumer

 

47,800

 

46,316

Foreign

 

141,049

 

150,517

Total loans

$

6,894,946

$

6,561,289

(4) Allowance for Probable Loan Losses

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates, (ii) allowances based on actual historical loss experience for similar types of loans in our loan portfolio, and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.

Our management continually reviews the allowance for loan losses of the Subsidiary Banks using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical

51

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in our allowance for probable loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, our estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information available, the adequacy of the allowance is dependent on a variety of factors beyond our control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on our internal classified report. Additionally, our credit department reviews the majority of our loans for proper internal classification purposes regardless of whether they are past due and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, we will determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

World and U.S. economic conditions have continued to improve; however, there remains some uncertainty created by continued issues with negative demographic trends, weak labor participation rates, enormous government debt, excessive regulations, and unfunded entitlement programs that could create a financial crisis.  The impact to the world and U.S. economy from these issues is being magnified by a lack of appropriate government action to find solutions to the problems.  Economic risk factors are minimized by the underwriting standards of the Subsidiary Banks. The general underwriting standards encompass the following principles:  (i) the financial strength of the borrower including strong earnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, a guarantor financial statement, and (vii) financial and/or other character references.  Although the underwriting standards reduce the risk of loss, unique risk factors exist in each type of loan in which the Subsidiary Banks invest.

Commercial and industrial loans are mostly secured by the collateral pledged by the borrower that is directly related to the business activities of the company such as accounts receivable and inventory. The ability of the borrower to collect accounts receivable, and to turn inventory into sales are risk factors in the repayment of the loan.

Construction and land development loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted when the market experiences a deterioration in the value of real estate. Risks specifically related to 1-4 family development loans also include the practice by the mortgage industry of more restrictive underwriting standards, which inhibits the buyer from obtaining long term financing and excessive housing and lot inventory in the market.

Commercial real estate loans demonstrate a risk of repayment when market values deteriorate, the business experiences turnover in key management, the business has an inability to attract or keep occupancy levels stable, or when the market experiences an exit of a specific business industry that is significant to the local economy, such as a manufacturing plant.

First and second lien residential 1-4 family mortgage and consumer loan repayments may be affected by unemployment or underemployment and deteriorating market values of real estate.

52

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

A summary of the changes in the allowance for probable loan losses by loan class is as follows:

December 31, 2019

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31,

    

$

12,596

    

$

15,123

    

$

19,353

    

$

1,808

    

$

3,467

    

$

7,719

    

$

447

    

$

871

    

$

61,384

Losses charge to allowance

 

(14,412)

 

(39)

 

(7,353)

 

 

(201)

 

(435)

 

(487)

 

(1)

 

(22,928)

Recoveries credited to allowance

 

2,196

 

113

 

318

 

 

26

 

286

 

40

 

 

2,979

Net losses charged to allowance

 

(12,216)

 

74

 

(7,035)

 

 

(175)

 

(149)

 

(447)

 

(1)

 

(19,949)

Provision (credit) charged to operations

 

10,765

 

2,955

 

4,215

 

(22)

 

470

 

(35)

 

542

 

(47)

 

18,843

Balance at December 31,

$

11,145

$

18,152

$

16,533

$

1,786

$

3,762

$

7,535

$

542

$

823

$

60,278

December 31, 2018

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

construction &

 

real estate:

Commercial

 

land

farmland &

real estate:

Residential:

Residential:

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

(Dollars in Thousands)

Balance at December 31,

    

$

27,905

$

11,675

$

16,663

$

1,109

$

2,950

$

6,103

$

440

$

842

    

$

67,687

Losses charge to allowance

 

(14,220)

 

(1)

 

(70)

 

 

(122)

 

(347)

 

(362)

 

(3)

 

(15,125)

Recoveries credited to allowance

 

1,981

 

25

 

246

 

 

36

 

369

 

43

 

10

 

2,710

Net losses charged to allowance

 

(12,239)

 

24

 

176

 

 

(86)

 

22

 

(319)

 

7

 

(12,415)

Provision (credit) charged to operations

 

(3,070)

 

3,424

 

2,514

 

699

 

603

 

1,594

 

326

 

22

 

6,112

Balance at December 31,

$

12,596

$

15,123

$

19,353

$

1,808

$

3,467

$

7,719

$

447

$

871

$

61,384

December 31, 2017

 

Domestic

Foreign

 

Commercial

 

real estate:

 

 

other

 

Commercial

 

 

 

construction &

 

real estate:

Commercial

 

 

land

farmland &

real estate:

Residential:

Residential:

 

Commercial

 

development

commercial

multifamily

first lien

junior lien

Consumer

Foreign

Total

 

 

(Dollars in Thousands)

 

Balance at December 31,

    

$

25,649

    

$

13,889

    

$

16,731

    

$

806

    

$

2,455

    

$

3,716

    

$

531

    

$

884

    

$

64,661

Losses charge to allowance

 

(12,094)

 

(213)

 

(40)

 

 

(101)

 

(340)

 

(309)

 

(1)

 

(13,098)

Recoveries credited to allowance

 

4,020

 

21

 

527

 

 

11

 

258

 

45

 

21

 

4,903

Net losses charged to allowance

 

(8,074)

 

(192)

 

487

 

 

(90)

 

(82)

 

(264)

 

20

 

(8,195)

Provision (credit) charged to operations

 

10,330

 

(2,022)

 

(555)

 

303

 

585

 

2,469

 

173

 

(62)

 

11,221

Balance at December 31,

$

27,905

$

11,675

$

16,663

$

1,109

$

2,950

$

6,103

$

440

$

842

$

67,687

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans (i) individually or (ii) collectively. The increase in provision for probable loan losses charged to expense and charge-offs charged to the allowance for probable loan losses for the year ended December 31, 2019 can be primarily attributed to a relationship that is secured by multiple pieces of real property on which car dealerships are operated.  The relationship began deteriorating in the fourth quarter of 2018, triggered by significant fraud by a high level insider of the car dealership resulting in the dealerships unexpectedly filing for bankruptcy and creating an exposure for potential loss since the operations of the dealerships were the source of repayment from the borrower.  The relationship further deteriorated in the first quarter of 2019 after the sponsor of the court approved debtor in possession plan discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest.  Although the

53

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to the potential exposure for probable loss.  During the first quarter of 2019, in light of the circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million.  During the second quarter of 2019, management continued to evaluate the relationship and decided to foreclose on the underlying real estate collateral, resulting in a charge-off of approximately $9.5 million, reflected in the tables above as part of the Commercial and Commercial Real Estate: Farmland and Commercial categories. The decrease in the provision for probable loan losses charged to expense for the years ended December 31, 2018 and December 31, 2017 can be attributed to a decrease in the historical loss experience in the commercial category of the calculation.  As discussed in prior periods, charge-offs increased from historical levels due to the deterioration of one relationship that was secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014.  We use a three-year historical charge-off experience in the calculation, therefore, as those charge-offs were eliminated from the calculation, the allowance for probable loan losses was impacted.  As fluctuations occur in historical loss factors, management evaluates the need to adjust the qualitative factors used in the calculation to properly reflect probable loan losses.  

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class:

December 31, 2019

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

1,935

    

$

249

    

$

1,290,725

    

$

10,895

Commercial real estate: other construction & land development

 

938

 

116

 

2,184,945

 

18,037

Commercial real estate: farmland & commercial

 

1,208

 

 

1,895,539

 

16,533

Commercial real estate: multifamily

 

165

 

 

190,265

 

1,786

Residential: first lien

 

6,278

 

 

427,623

 

3,762

Residential: junior lien

 

692

 

 

705,784

 

7,535

Consumer

 

1,195

 

 

46,605

 

542

Foreign

 

264

 

 

140,785

 

823

Total

$

12,675

$

365

$

6,882,271

$

59,913

December 31, 2018

Loans Individually

Loans Collectively

Evaluated For

Evaluated For

Impairment

Impairment

Recorded

Recorded

Investment

Allowance

Investment

Allowance

(Dollars in Thousands)

Domestic

Commercial

    

$

9,179

    

$

656

    

$

1,119,790

    

$

11,940

Commercial real estate: other construction & land development

 

2,092

 

116

 

1,884,139

 

15,007

Commercial real estate: farmland & commercial

 

3,509

 

 

1,946,389

 

19,353

Commercial real estate: multifamily

 

507

 

 

225,750

 

1,808

Residential: first lien

 

6,244

 

 

439,556

 

3,467

Residential: junior lien

 

901

 

 

726,400

 

7,719

Consumer

 

1,175

 

 

45,141

 

447

Foreign

 

293

 

 

150,224

 

871

Total

$

23,900

$

772

$

6,537,389

$

60,612

54

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Loans accounted for on a non-accrual basis at December 31, 2019, 2018 and 2017 amounted to $4,886,000, $15,791,000 and $54,730,000, respectively. The decrease in non-accrual commercial loans at December 31, 2019 compared to the same period of 2018 can be attributed to a relationship secured by equipment and accounts receivable that has been upgraded to Watch-List Substandard.  The effect of such non-accrual loans reduced interest income by approximately $340,000, $1,119,000 and $977,000 for the years ended December 31, 2019, 2018 and 2017, respectively. Amounts received on non-accruals are applied, for financial accounting purposes, first to principal and then to interest after all principal has been collected. Accruing loans contractually past due 90 days or more as to principal or interest payments at December 31, 2019, 2018 and 2017 amounted to approximately $59,705,000, $40,674,000 and $7,257,000, respectively and can be attributed to a relationship that is secured by multiple pieces of real property on which car dealerships are operated.

The table below provides additional information on loans accounted for on a non-accrual basis by loan class:

December 31, 2019

December 31, 2018

(Dollars in Thousands)

Domestic

Commercial

    

$

1,901

    

$

9,143

Commercial real estate: other construction & land development

 

938

 

2,092

Commercial real estate: farmland & commercial

 

1,208

 

3,509

Commercial real estate: multifamily

 

165

 

507

Residential: first lien

 

670

 

347

Residential: junior lien

 

 

171

Consumer

 

4

 

22

Total non-accrual loans

$

4,886

$

15,791

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. We have identified these loans through our normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our impaired loans are measured at the fair value of the collateral. In limited cases, we may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

The following tables detail key information regarding our impaired loans by loan class for the year ended December 31, 2019:

December 31, 2019

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

510

$

516

$

249

$

514

$

Commercial real estate: other construction & land development

126

169

116

 

131

 

Total impaired loans with related allowance

$

636

$

685

$

365

$

645

$

55

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2019

Unpaid

Average

Recorded

Principal

Recorded

Interest

Investment

Balance

Investment

Recognized

(Dollars in Thousands)

Loans with No Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

1,425

$

1,516

$

18,794

$

2

Commercial real estate: other construction & land development

 

812

 

1,133

 

1,737

 

Commercial real estate: farmland & commercial

 

1,208

 

1,841

 

22,357

 

Commercial real estate: multifamily

 

165

 

168

 

651

 

Residential: first lien

 

6,278

 

6,445

 

6,988

 

309

Residential: junior lien

 

692

 

692

 

1,023

 

42

Consumer

 

1,195

 

1,196

 

1,117

 

Foreign

 

264

 

264

 

278

 

12

Total impaired loans with no related allowance

$

12,039

$

13,255

$

52,945

$

365

The following tables detail key information regarding our impaired loans by loan class for the year ended December 31, 2018:

December 31, 2018

Unpaid

Average

Recorded

Principal

Related

Recorded

Interest

Investment

Balance

Allowance

Investment

Recognized

(Dollars in Thousands)

Loans with Related Allowance

    

    

    

    

    

    

    

    

Domestic

Commercial

$

1,563

$

2,161

$

656

$

1,741

$

Commercial real estate: other construction & land development

135

169

116

 

141

 

Total impaired loans with related allowance

$

1,698

$

2,330

$

772

$

1,882

$

December 31, 2018

Unpaid

Average

 

Recorded

Principal

Recorded

Interest

 

Investment

Balance

Investment

Recognized

 

(Dollars in Thousands)

Loans with No Related Allowance

Domestic

Commercial

    

$

7,616

$

7,730

$

16,194

$

3

Commercial real estate: other construction & land development

 

1,957

 

2,205

 

2,151

 

Commercial real estate: farmland & commercial

 

3,509

 

4,031

 

36,632

 

Commercial real estate: multifamily

 

507

 

538

 

565

 

Residential: first lien

 

6,244

 

6,386

 

7,136

 

305

Residential: junior lien

 

901

 

911

 

976

 

44

Consumer

 

1,175

 

1,190

 

1,211

 

2

Foreign

 

293

 

293

 

327

 

14

Total impaired loans with no related allowance

$

22,202

$

23,284

$

65,192

$

368

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss. Management is confident our loss exposure regarding these credits will be significantly reduced due to our long-standing practices that emphasize secured lending with strong collateral positions and guarantor support. Management is likewise confident the reserve for probable loan losses is adequate.

Management recognizes the risks associated with these impaired loans.  However, management's decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectible loan.  Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.    

56

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class.  Loans accounted for as troubled debt restructuring are included in impaired loans.

    

December 31, 2019

    

December 31, 2018

(Dollars in Thousands)

Domestic

Commercial

 

$

32

 

$

35

Residential: first lien

5,608

5,947

Residential: junior lien

692

730

Consumer

1,192

1,153

Foreign

264

293

Total troubled debt restructuring

$

7,788

$

8,158

The Subsidiary Banks charge-off that portion of any loan which management considers to represent a loss, as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

While management considers that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of our management that the allowance for probable loan losses at December 31, 2019 and December 31, 2018, was adequate to absorb probable losses from loans in the portfolio at that date.

The following table presents information regarding the aging of past due loans by loan class:

December 31, 2019

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

(Dollars in Thousands)

Domestic

Commercial

    

$

3,134

    

$

626

    

$

1,292

    

$

421

    

$

5,052

    

$

1,287,608

    

$

1,292,660

Commercial real estate: other construction & land development

 

509

 

55

 

 

 

564

 

2,185,319

 

2,185,883

Commercial real estate: farmland & commercial

 

8,058

 

2,031

 

54,928

 

54,878

 

65,017

 

1,831,730

 

1,896,747

Commercial real estate: multifamily

 

313

 

 

165

 

 

478

 

189,952

 

190,430

Residential: first lien

 

3,229

 

1,670

 

3,660

 

3,107

 

8,559

 

425,342

 

433,901

Residential: junior lien

 

1,112

 

477

 

1,200

 

1,200

 

2,789

 

703,687

 

706,476

Consumer

 

467

 

75

 

88

 

88

 

630

 

47,170

 

47,800

Foreign

 

1,347

 

3

 

11

 

11

 

1,361

 

139,688

 

141,049

Total past due loans

$

18,169

$

4,937

$

61,344

$

59,705

$

84,450

$

6,810,496

$

6,894,946

57

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2018

90 Days or

Total

30 - 59

60 - 89

90 Days or

greater &

Past

Total

Days

Days

Greater

still accruing

Due

Current

Portfolio

 

(Dollars in Thousands)

Domestic

    

    

    

    

    

    

    

    

    

    

    

    

    

    

Commercial

$

4,651

    

$

1,089

    

$

19,851

    

$

10,890

    

$

25,591

    

$

1,103,378

    

$

1,128,969

Commercial real estate: other construction & land development

 

727

 

1,707

 

922

 

16

 

3,356

 

1,882,875

 

1,886,231

Commercial real estate: farmland & commercial

 

2,928

 

784

 

27,239

 

24,910

 

30,951

 

1,918,947

 

1,949,898

Commercial real estate: multifamily

 

927

 

 

578

 

71

 

1,505

 

224,752

 

226,257

Residential: first lien

 

3,998

 

1,677

 

3,362

 

3,079

 

9,037

 

436,763

 

445,800

Residential: junior lien

 

1,155

 

618

 

1,108

 

937

 

2,881

 

724,420

 

727,301

Consumer

 

486

 

19

 

45

 

32

 

550

 

45,766

 

46,316

Foreign

 

1,106

 

117

 

739

 

739

 

1,962

 

148,555

 

150,517

Total past due loans

$

15,978

$

6,011

$

53,844

$

40,674

$

75,833

$

6,485,456

$

6,561,289

The decrease in commercial loans past due 90 days or greater at December 31, 2019 compared to December 31, 2018 can be primarily attributed to a relationship secured by equipment and accounts receivable that was brought current and the charge-off of the previously discussed relationship secured by real property on which car dealerships are operated and the foreclosure of the underlying real estate assets securing the relationship.  The increase in commercial real estate:  farmland and commercial loans past due 90 days or greater at December 31, 2019 compared to December 31, 2018 can be primarily attributed to a loan relationship secured by real property on which a private education centers are operated.  Our internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List—Pass Credits,” or (iii) “Watch List—Substandard Credits.” The loans placed in the “Special Review Credits” category reflect our opinion that the loans reflect potential weakness which require monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Pass Credits” category reflect our opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List—Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List—Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we could sustain some future loss if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provision of. ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10, is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of our loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, we may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

The allowance based on historical loss experience on our remaining loan portfolio, which includes the “Special Review Credits,” “Watch List—Pass Credits,” and “Watch List—Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.

A summary of the loan portfolio by credit quality indicator by loan class is as follows:

58

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

December 31, 2019

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

1,228,110

    

$

569

    

$

39

    

$

62,007

    

$

1,935

Commercial real estate: other construction & land development

 

2,090,370

 

18,721

 

41,949

 

33,905

 

938

Commercial real estate: farmland & commercial

 

1,710,446

 

13,184

 

20,183

 

151,726

 

1,208

Commercial real estate: multifamily

 

190,265

 

 

 

 

165

Residential: first lien

 

426,546

 

253

 

144

 

680

 

6,278

Residential: junior lien

 

704,958

 

826

 

 

 

692

Consumer

 

46,605

 

 

 

 

1,195

Foreign

 

140,785

 

 

 

 

264

Total

$

6,538,085

$

33,553

$

62,315

$

248,318

$

12,675

December 31, 2018

Special

Watch

Watch List—

Watch List—

Pass

Review

List—Pass

Substandard

Impaired

(Dollars in Thousands)

Domestic

Commercial

    

$

998,625

    

$

441

    

$

44,544

    

$

76,180

    

$

9,179

Commercial real estate: other construction & land development

 

1,817,098

 

1,648

 

9,055

 

56,338

 

2,092

Commercial real estate: farmland & commercial

 

1,726,711

 

62,046

 

38,373

 

119,259

 

3,509

Commercial real estate: multifamily

 

224,823

 

 

 

927

 

507

Residential: first lien

 

438,773

 

 

142

 

641

 

6,244

Residential: junior lien

 

725,538

 

 

862

 

 

901

Consumer

 

45,141

 

 

 

 

1,175

Foreign

 

150,224

 

 

 

 

293

Total

$

6,126,933

$

64,135

$

92,976

$

253,345

$

23,900

The decrease in Special Review credits in the commercial real estate: farmland and commercial category of the portfolio at December 31, 2019 compared to December 31, 2018 can be primarily attributed to a relationship secured by real estate on which children’s learning centers are operated that was downgraded to Watch-List Substandard.  The increase in Special Review credits in the commercial real estate:  other construction and land development category can be primarily attributed to two relationships that were downgraded to Special Review from the Pass categories. Both are relationships secured by real estate on which commercial buildings are being constructed. The decrease in Watch-List Pass credits in the commercial category can be primarily attributed to the reclassification of a relationship in the oil and gas production business to the Pass category. The increase in Watch-List Pass credits in the commercial real estate: other construction and land development category can be primarily attributed to a reclassification of a relationship secured by real estate on which commercial buildings are being constructed from the Watch-List Substandard classification offset by a downgrade of a relationship also secured by real estate on which commercial buildings are being constructed from Pass to Watch-List Pass. The decrease in Watch-List Pass commercial real estate: farmland and commercial credits at December 31, 2019 compared to December 31, 2018 can be primarily attributed to the payoff of a relationship secured by real estate on which boat storage slips were operated and the upgrade of a relationship secured by a retail center from Watch-List Pass to Pass. The decrease in Watch-List Substandard credits in the commercial category at December 31, 2019 compared to December 31, 2018 can be primarily attributed to the previously mentioned relationship secured by real estate on which car dealerships were operated was foreclosed upon and the pay-off of a relationship secured by equipment. The decrease in Watch-List Substandard commercial real estate: farmland and commercial credits at December 31, 2019 compared to December 31, 2018 can be primarily attributed to the upgrade of the previously mentioned relationship secured by real estate on which commercial buildings are being constructed to Watch-List-Pass. The increase in Watch-List Substandard commercial real estate: farmland and commercial credits at December 31, 2019 compared to December 31, 2018 can be primarily attributed to the downgrade of the previously mentioned relationship secured by real estate on which children’s education centers are operated from Special Review.  

59

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(5) Bank Premises and Equipment

A summary of bank premises and equipment, by asset classification, at December 31, 2019 and 2018 were as follows:

Estimated

 

useful lives

2019

2018

 

(Dollars in Thousands)

 

Bank buildings and improvements

    

5

-

40

years

    

$

573,257

    

$

563,302

Furniture, equipment and vehicles

 

1

-

20

years

 

313,880

 

292,958

Land

 

118,099

 

118,806

Real estate held for future expansion:

Land, building, furniture, fixture and equipment

 

7

-

27

years

 

 

Less: accumulated depreciation

 

(498,641)

 

(468,167)

Bank premises and equipment, net

$

506,595

$

506,899

(6) Goodwill and Other Intangible Assets

The majority of our identified intangibles are in the form of amortizable core deposit premium.  A small portion of the fully amortized identified intangibles represent identified intangibles in the acquisition of the rights to the insurance agency contracts of InsCorp, Inc., acquired in 2008. Information on our identified intangible assets follows:

Carrying

Accumulated

 

Amount

Amortization

Net

 

(Dollars in Thousands)

 

December 31, 2019:

    

    

    

    

    

    

Core deposit premium

$

58,675

$

58,675

$

Identified intangible (contract rights)

 

2,022

 

2,022

 

Total identified intangibles

$

60,697

$

60,697

$

December 31, 2018:

Core deposit premium

$

58,675

$

58,675

$

Identified intangible (contract rights)

 

2,022

 

2,022

 

Total identified intangibles

$

60,697

$

60,697

$

Amortization expense of intangible assets was $0, $0 and $25 for the years ended December 31, 2019, 2018 and 2017.

There were no changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018.

60

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(7) Deposits

Deposits as of December 31, 2019 and 2018 and related interest expense for the years ended December 31, 2019, 2018 and 2017 were as follows:

2019

2018

 

(Dollars in Thousands)

 

Deposits:

    

    

    

    

Demand - non-interest bearing

Domestic

$

2,815,835

$

2,758,768

Foreign

 

730,070

 

696,072

Total demand non-interest bearing

 

3,545,905

 

3,454,840

Savings and interest bearing demand

Domestic

 

2,477,668

 

2,531,854

Foreign

 

790,161

 

736,383

Total savings and interest bearing demand

 

3,267,829

 

3,268,237

Time, certificates of deposit $100,000 or more

Domestic

 

636,005

 

590,895

Foreign

 

827,031

 

807,486

Less than $100,000

Domestic

 

302,620

 

323,377

Foreign

 

246,644

 

251,710

Total time, certificates of deposit

 

2,012,300

 

1,973,468

Total deposits

$

8,826,034

$

8,696,545

2019

2018

2017

 

(Dollars in Thousands)

 

Interest expense:

    

    

    

    

    

    

Savings and interest bearing demand

Domestic

 

$

13,462

$

11,029

$

5,453

Foreign

 

2,917

 

1,735

 

755

Total savings and interest bearing demand

 

16,379

 

12,764

 

6,208

Time, certificates of deposit $100,000 or more

Domestic

 

7,804

 

4,741

 

3,644

Foreign

 

9,407

 

5,798

 

4,105

Less than $100,000

Domestic

 

2,232

 

1,589

 

1,312

Foreign

 

1,527

 

968

 

675

Total time, certificates of deposit

 

20,970

 

13,096

 

9,736

Total interest expense on deposits

$

37,349

$

25,860

$

15,944

61

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Scheduled maturities of time deposits as of December 31, 2019 were as follows:

    

Total

 

(in thousands)

 

2020

$

1,848,026

2021

 

111,775

2022

 

38,415

2023

 

13,112

2024

 

944

Thereafter

 

28

Total

$

2,012,300

Scheduled maturities of time deposits in amounts of $100,000 or more at December 31, 2019, were as follows:

Total

(in thousands)

Due within 3 months or less

    

$

536,400

Due after 3 months and within 6 months

 

351,059

Due after 6 months and within 12 months

 

465,735

Due after 12 months

 

109,842

$

1,463,036

Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2019 and December 31, 2018 were $929,860 and $869,000, in thousands, respectively.

(8) Securities Sold Under Repurchase Agreements

Our Subsidiary Banks have entered into repurchase agreements with an investment banking firm and individual customers of the Subsidiary Banks. The purchasers have agreed to resell to the Subsidiary Banks identical securities upon the maturities of the agreements. Securities sold under repurchase agreements were mortgage-backed securities and averaged $267,439,000 and $314,876,000 during 2019 and 2018, respectively, and the maximum amount outstanding at any month end during 2019 and 2018 was $299,827,000 and $370,495,000 respectively.

62

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Further information related to repurchase agreements at December 31, 2019 and 2018 is set forth in the following table:

Collateral Securities

Repurchase Borrowing

 

Book Value of

Fair Value of

Balance of

Weighted Average

 

Securities Sold

Securities Sold

Liability

Interest Rate

 

(Dollars in Thousands)

 

December 31, 2019 term:

    

    

    

    

    

    

    

    

Overnight agreements

$

317,107

$

318,397

$

225,243

 

0.87

%

1 to 29 days

 

 

 

 

30 to 90 days

 

 

 

 

Over 90 days

 

11,564

 

11,529

 

11,293

 

1.28

Total

$

328,671

$

329,926

$

236,536

 

0.89

%

December 31, 2018 term:

Overnight agreements

$

357,642

$

349,081

$

218,852

 

0.85

%

1 to 29 days

 

 

 

 

30 to 90 days

 

 

 

 

Over 90 days

 

11,444

 

11,096

 

11,137

 

1.27

Total

$

369,086

$

360,177

$

229,989

 

0.87

%

The book value and fair value of securities sold includes the entire book value and fair value of securities partially or fully pledged under repurchase agreements.

(9) Other Borrowed Funds

Other borrowed funds include Federal Home Loan Bank borrowings, which are short and long-term fixed borrowings issued by the Federal Home Loan Bank of Dallas and the Federal Home Loan Bank of Topeka at the market price offered at the time of funding. These borrowings are secured by mortgage-backed investment securities and a portion of our loan portfolio.

Further information regarding our other borrowed funds at December 31, 2019 and 2018 is set forth in the following table:

December 31,

 

2019

2018

 

(Dollars in Thousands)

 

Federal Home Loan Bank advances—short-term

    

    

    

    

Balance at year end

$

190,000

$

268,975

Rate on balance outstanding at year end

 

1.48

%  

 

2.70

%

Average daily balance

$

190,431

$

621,357

Average rate

 

2.60

%  

 

1.97

%

Maximum amount outstanding at any month end

$

371,775

$

1,007,100

Federal Home Loan Bank advances—long-term(1)

Balance at year end

$

436,511

$

436,690

Rate on balance outstanding at year end

 

1.73

%  

 

1.73

%

Average daily balance

$

436,593

$

302,373

Average rate

 

1.71

%  

 

1.71

%

Maximum amount outstanding at any month end

$

436,675

$

436,700

(1)Long-term advances at December 31, 2019 and December 31, 2018 consisted of both amortizing and non-amortizing advances.  The non-amortizing advances mature in the following increments:  $75,000,000 in July 2028, $100,000,000 in March 2033 and $250,000,000 in August 2033 and are callable by the FHLB on a quarterly basis.  Two amortizing advances are outstanding at December 31, 2019 in the amounts of $3,146,000 and $8,365,000 and mature in December 2033 and November 2033, respectively.  The amortization on the amortizing long-term advances totals approximately $179,000 per year for each of the next five years.    

63

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(10) Junior Subordinated Deferrable Interest Debentures

We have formed five statutory business trusts under the laws of the State of Delaware for the purpose of issuing trust preferred securities. These statutory business trusts (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”) we issued. As of December 31, 2019 and December 31, 2018, the principal amount of debentures outstanding totaled $134,642,000 and $160,416,000, respectively.

The Debentures are subordinated and junior in right of payment to all our present and future senior indebtedness (as defined in the respective indentures) and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. We have fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. We have the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty consecutive quarterly periods on Trusts VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

For financial reporting purposes, the Trusts are treated as investments and not consolidated in the consolidated financial statements. Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At December 31, 2019 and December 31, 2018, the total $134,642,000 and $160,416,000, respectively, of the Capital Securities outstanding qualified as Tier 1 capital.

The following table illustrates key information about each of the Debentures and their interest rates at December 31, 2019:

    

Junior

    

    

    

    

    

Subordinated

Deferrable

Interest

Repricing

Interest

Interest

Optional

Debentures

Frequency

Rate

Rate Index(1)

Maturity Date

Redemption Date(1)

(Dollars in Thousands)

Trust VIII

$

25,774

 

Quarterly

 

5.04

%

LIBOR

+

3.05

 

October 2033

 

October 2008

Trust IX

 

41,238

 

Quarterly

 

3.72

%

LIBOR

+

1.62

 

October 2036

 

October 2011

Trust X

 

21,021

 

Quarterly

 

3.56

%

LIBOR

+

1.65

 

February 2037

 

February 2012

Trust XI

 

25,990

 

Quarterly

 

3.72

%

LIBOR

+

1.62

 

July 2037

 

July 2012

Trust XII

 

20,619

 

Quarterly

 

3.36

%

LIBOR

+

1.45

 

September 2037

 

September 2012

$

134,642

(1)The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.

(11) Earnings per Share (“EPS”)

Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding. The computation of diluted EPS assumes the issuance of common shares for all dilutive potential common shares

64

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

outstanding during the reporting period. The calculation of the basic EPS and the diluted EPS for the years ended December 31, 2019, 2018, and 2017 is set forth in the following table:

Net Income

Shares

Per Share

 

(Numerator)

(Denominator)

Amount

 

(Dollars in Thousands,

 

Except Per Share Amounts)

 

December 31, 2019:

    

    

    

    

    

    

Basic EPS

Net income available to common shareholders

$

205,104

 

65,476,606

$

3.13

Potential dilutive common shares and warrants

 

 

209,078

Diluted EPS

$

205,104

 

65,685,684

$

3.12

December 31, 2018:

Basic EPS

Net income available to common shareholders

$

215,931

 

66,106,580

$

3.27

Potential dilutive common shares and warrants

 

 

527,240

Diluted EPS

$

215,931

 

66,633,820

$

3.24

December 31, 2017:

Basic EPS

Net income available to common shareholders

$

157,436

 

66,046,155

$

2.38

Potential dilutive common shares

 

 

732,281

Diluted EPS

$

157,436

 

66,778,436

$

2.36

(12) Employees’ Profit Sharing Plan

We have a deferred profit sharing plan for full-time employees with a minimum of one year of continuous employment. Our annual contribution to the plan is based on a percentage, as determined by our Board of Directors, of income before income taxes, as defined, for the year. Allocation of the contribution among officers and employees’ accounts is based on length of service and amount of salary earned. Profit sharing costs of $4,200,000, $3,850,000 and $3,750,000 were charged to income for the years ended December 31, 2019, 2018, and 2017, respectively.

(13) International Operations

We provide international banking services for our customers through our Subsidiary Banks. Neither we nor our Subsidiary Banks have facilities located outside the United States. International operations are distinguished from domestic operations based upon the domicile of the customer.

Because the resources we employ are common to both international and domestic operations, it is not practical to determine net income generated exclusively from international activities.

65

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

A summary of assets attributable to international operations at December 31, 2019 and 2018 are as follows:

2019

2018

 

(Dollars in Thousands)

 

Loans:

    

    

    

    

Commercial

$

88,979

$

101,955

Others

 

52,070

 

48,562

 

141,049

 

150,517

Less allowance for probable loan losses

 

(823)

 

(871)

Net loans

$

140,226

$

149,646

Accrued interest receivable

$

743

$

811

At December 31, 2019, we had $124,543,000 in outstanding standby and commercial letters of credit to facilitate trade activities.

Revenues directly attributable to international operations were approximately $5,445,000, $5,412,000 and $5,248,000 for the years ended December 31, 2019, 2018 and 2017, respectively.

(14) Income Taxes

We file a consolidated U.S. Federal and State income tax return. The current and deferred portions of net income tax expense included in the consolidated statements of income are presented below for the years ended December 31:

2019

2018

2017

 

(Dollars in Thousands)

 

Current

    

    

    

    

    

    

U.S.

$

48,559

$

48,144

$

56,974

State

 

2,944

 

3,370

 

2,662

Foreign

 

38

 

(5)

 

Total current taxes

 

51,541

 

51,509

 

59,636

Deferred

U.S.

 

2,979

 

5,130

 

4,620

State

 

330

 

13

 

(50)

Total deferred taxes

 

3,309

 

5,143

 

4,570

Total income taxes

$

54,850

$

56,652

$

64,206

66

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Total income tax expense differs from the amount computed by applying the U.S. Federal income tax rate of 21%for 2019 and 2018 and 35% for 2017 to income before income taxes. The reasons for the differences for the years ended December 31 are as follows:

2019

2018

2017

 

(Dollars in Thousands)

 

Computed expected tax expense

    

$

55,086

    

$

57,831

    

$

77,643

Change in taxes resulting from:

Tax-exempt interest income

 

(2,550)

 

(3,101)

 

(4,701)

State tax, net of federal income taxes, tax credit and refunds

 

2,587

 

2,673

 

1,697

Resolution of IRS exam

 

 

 

(4,985)

Other investment income

 

(1,480)

 

(1,561)

 

(3,198)

Deferred tax adjustment due to federal tax rate change

(1,618)

(3,168)

Net investment in low income housing investments

623

2,518

387

Other

 

584

 

(90)

 

531

Actual tax expense

$

54,850

$

56,652

$

64,206

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2019 and 2018 are reflected below:

2019

2018

 

(Dollars in Thousands)

 

Deferred tax assets:

    

    

    

    

Loans receivable, principally due to the allowance for probable loan losses

$

12,050

$

12,257

Other real estate owned

 

2,501

 

2,459

Impairment charges on available-for-sale securities

 

1,054

 

1,054

Accrued expenses

 

98

 

81

Net unrealized losses on available for sale investment securities

15,182

Other

 

6,019

 

5,076

Total deferred tax assets

 

21,722

 

36,109

Deferred tax liabilities:

Bank premises and equipment, principally due to differences on depreciation

 

(12,478)

 

(12,596)

Net unrealized gains on available for sale investment securities

(508)

Identified intangible assets and goodwill

 

(13,649)

 

(13,490)

Other

 

(18,849)

 

(14,787)

Total deferred tax liabilities

 

(45,484)

 

(40,873)

Net deferred tax liability

$

(23,762)

$

(4,764)

The net deferred tax liability of $23,762,000 at December 31, 2019 and $4,764,000 at December 31, 2018 is included in other liabilities in the consolidated statements of condition.

67

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law.  The Tax Act materially changes U.S. corporate income tax rates, among other things.  We were in a net deferred tax liability position at the time the Tax Act was enacted and subsequently revalued the carrying value of the net deferred liability and its components to the new 21% effective tax rate.  The change in the tax rate resulted in a net benefit to us of $4,786,000 and was included as a reduction to income tax expense in the consolidated income statement.

(15) Stock Options

On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”). There are 800,000 shares available for stock option grants under the 2012 Plan. Under the 2012 Plan, both qualified incentive stock options (“ISOs”) and non-qualified stock options (“NQSOs”) may be granted. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of December 31, 2019, 28,651 shares were available for future grants under the 2012 Plan.

The fair value of each option award granted under the plan is estimated on the date of grant using a Black-Scholes-Merton option valuation model that uses the assumptions noted in the following table. Expected volatility is based on the historical volatility of the price of our stock. We use historical data to estimate the expected dividend yield and employee termination rates within the valuation model. The expected term of options is derived from historical exercise behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

    

2019

    

2018

 

Expected Life (Years)

 

7.00

7.00

Dividend yield

 

2.93

%  

1.73

%

Interest rate

 

1.97

%  

2.68

%

Volatility

 

26.97

%  

31.65

%

A summary of option activity under the stock option plans for the twelve months ended December 31, 2019 is as follows:

    

    

    

Weighted

    

    

Weighted

average

average

remaining

Aggregate

Number of

exercise

contractual

intrinsic

options

price

term (years)

value ($)

(in Thousands)

Options outstanding at December 31, 2018

 

788,977

$

25.91

Plus: Options granted

 

16,500

 

35.34

Less:

Options exercised

 

110,938

 

17.29

Options expired

 

 

Options forfeited

 

35,951

 

26.74

Options outstanding at December 31, 2019

 

658,588

 

27.55

 

5.76

$

10,219

Options fully vested and exercisable at December 31, 2019

 

319,085

$

22.14

 

4.38

$

6,680

Stock-based compensation expense included in the consolidated statements of income for the years ended December 31, 2019, 2018 and 2017 was approximately $980,000, $1,035,000 and $903,000, respectively. As of December 31, 2019, there was approximately $1,922,000 of total unrecognized stock-based compensation cost related to non-vested options granted under our plans that will be recognized over a weighted average period of 1.9 years.

68

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Other information pertaining to option activity during the twelve months ended December 31, 2019, 2018 and 2017 is as follows:

Twelve Months Ended December 31,

 

2019

2018

2017

 

Weighted average grant date fair value of stock options granted

    

$

7.38

    

$

11.78

    

$

Total fair value of stock options vested

$

1,333,000

$

1,077,000

$

1,182,000

Total intrinsic value of stock options exercised

$

2,373,000

$

2,045,000

$

2,595,000

(1)    No stock options were granted during the twelve months ended December 31, 2017.

(16) Long Term Restricted Stock Units

As a former participant in the Troubled Asset Relief Program Capital Purchase Program (the “CPP”) we were subject to certain compensation restrictions, including a prohibition on the payment or accrual of any bonuses to certain officers and employees except for awards of CPP-compliant long- term restricted stock and stock units.

On December 18, 2009, our board of directors (the “Board”) adopted the 2009 International Bancshares Corporation Long-Term Restricted Stock Unit Plan (the “Plan”) to give us additional flexibility in the compensation of our officers, employees, consultants and advisors in compliance with all applicable laws and restrictions.

The Plan authorizes us to issue Restricted Stock Units (“RSUs”) to our officers, employees, consultants and advisors.  On December 18, 2009, pursuant to the Plan, the Board adopted resolutions creating the Long-Term Restricted Stock Unit Plan Committee to administer the Plan. RSUs issued under the Plan are not equity and are payable only in cash. The Plan provides for both the issuance of CPP-compliant long-term RSUs as well as RSUs that are not CPP-compliant.  No grants have been made under the Plan since December 2012 and there are currently no outstanding grants under the Plan. The plan was terminated on August 6, 2019.

(17) Commitments, Contingent Liabilities and Other Matters

Cash of approximately $125,764,000 and $115,721,000 at December 31, 2019 and 2018, respectively, was maintained to satisfy regulatory reserve requirements.

We are involved in various legal proceedings that are in various stages of litigation. We have determined, based on discussions with our counsel that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to our consolidated statements of condition and related statements of income, comprehensive income, shareholders’ equity and cash flows. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

(18) Transactions with Related Parties

In the ordinary course of business, the Subsidiary Banks make loans to our directors and executive officers, including their affiliates, families and companies in which they are principal owners. In the opinion of management, these loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than normal risk of collectability or present other unfavorable features. The aggregate amounts receivable from such related parties amounted to approximately $37,605,000 and $33,042,000 at December 31, 2019 and 2018, respectively.

69

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(19) Financial Instruments with Off-Statement of Condition Risk and Concentrations of Credit Risk

In the normal course of business, the Subsidiary Banks are party to financial instruments with off-statement of condition risk to meet the financing needs of their customers. These financial instruments include commitments to their customers. These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated statement of condition. The contract amounts of these instruments reflect the extent of involvement the Subsidiary Banks have in particular classes of financial instruments. At December 31, 2019, the following financial amounts of instruments, whose contract amounts represent credit risks, were outstanding:

Commitments to extend credit

    

$

2,622,491,000

Credit card lines

 

11,098,000

Standby letters of credit

 

124,054,000

Commercial letters of credit

 

489,000

We enter into a standby letter of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the standby letters of credit, we are required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. At December 31, 2019, the maximum potential amount of future payments is approximately $124,054,000. At December 31, 2019, the fair value of these guarantees is not significant. Unsecured letters of credit totaled approximately $49,965,000 and $42,729,000 at December 31, 2019 and 2018, respectively.

We enter into commercial letters of credit on behalf of our customers which authorize a third party to draw drafts upon us up to a stipulated amount and with specific terms and conditions. A commercial letter of credit is a conditional commitment on our part to provide payment on drafts drawn in accordance with the terms of the commercial letter of credit.

The Subsidiary Banks’ exposure to credit loss in the event of nonperformance by the other party to the above financial instruments is represented by the contractual amounts of the instruments. The Subsidiary Banks use the same credit policies in making commitments and conditional obligations as they do for on-statement of condition instruments. The Subsidiary Banks control the credit risk of these transactions through credit approvals, limits and monitoring procedures. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates normally less than one year or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Subsidiary Banks evaluate each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Subsidiary Banks upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include residential and commercial real estate, bank certificates of deposit, accounts receivable and inventory.

The Subsidiary Banks make commercial, real estate and consumer loans to customers principally located in South, Central and Southeast Texas and the State of Oklahoma. Although the loan portfolio is diversified, a substantial portion of its debtors’ ability to honor their contracts is dependent upon the economic conditions in these areas, especially in the real estate and commercial business sectors.

(20) Capital Requirements

On December 23, 2008, as part of the Troubled Asset Relief Program Capital Purchase Program of the United States Department of the Treasury (“Treasury”), we issued to the Treasury a warrant to purchase 1,326,238 shares of our common stock at a price per share of $24.43 and with a term of ten years (the “Warrant”).

On June 12, 2013, the U.S. Treasury sold the Warrant to a third party. On September 19, 2018, we entered into an agreement to repurchase the Warrant from the third party at an aggregate purchase price of $29,005,000, which

70

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

transaction was consummated in the third quarter of 2018. The repurchase of the outstanding Warrant eliminated any restrictions on certain shareholder distributions or payment of cash dividends in excess of $0.33 per semi-annual period that would have impacted the exercise price of the Warrant while it remained outstanding.

Bank regulatory agencies limit the amount of dividends, which the Subsidiary Banks can pay, without obtaining prior approval from such agencies. At December 31, 2019, the Subsidiary Banks could pay dividends of up to $891,500,000 without prior regulatory approval and without adversely affecting their “well-capitalized” status under regulatory capital rules in effect at December 31, 2019. In addition to legal requirements, regulatory authorities also consider the adequacy of the Subsidiary Banks’ total capital in relation to their deposits and other factors. These capital adequacy considerations also limit amounts available for payment of dividends. We historically have not allowed any Subsidiary Bank to pay dividends in such a manner as to impair its capital adequacy.

We and the Subsidiary Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-statement of condition items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Current quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the table on the following page) of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets. Management believes, as of December 31, 2019, that we met all capital adequacy requirements to which we are subject.

       In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd Frank”) related capital provisions. Consistent with the Basel international framework, the rules include a new minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began phasing-in on January 1, 2016 at .625% and increased each year until January 1, 2019, when we were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules were subject to a four-year phase-in period for mandatory compliance and we were required to begin to phase-in the new rules beginning on January 1, 2015.  We believe that as of December 31, 2019, we meet all fully phased-in capital adequacy requirements.

On November 21, 2017, the OCC, the Federal Reserve and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, as they apply to banking organizations that are not subject to the advanced approaches capital rules.  Effective January 1, 2018, the rule also paused the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital of unconsolidated financial institutions and minority interests.  The agencies are also considering whether to make adjustments to the capital rules in response to CECL (the FASB Standard relating to current expected credit loss) and its potential impact on regulatory capital.

On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.”  The framework makes changes to the capital framework first introduced as “Basel III” in 2010.  The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).

71

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

As of December 31, 2019, our capital levels exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to us. Based on the ratios presented below, capital levels as of December 31, 2019 exceed the minimum levels necessary to be considered “well-capitalized.”  

On May 24, 2018, the EGRRCPA was enacted and, among other things, it includes a simplified capital rule change which effectively exempts banks with assets of less than $10 billion that exceed the “community bank leverage ratio,” from all risk-based capital requirements, including Basel III and its predecessors. The federal banking agencies must establish the “community bank leverage ratio” (a ratio of tangible equity to average consolidated assets) between 8% and 10% before community banks can begin to take advantage of this regulatory relief provision. Some of the Subsidiary Banks, with assets of less than $10 billion, may qualify for this exemption. Additionally, under the EGRRCPA, qualified bank holding companies with assets of up to $3 billion (currently $1 billion) will be eligible for the Federal Reserve’s Small Bank Holding Company Policy Statement, which eases limitations on the issuance of debt by holding companies. On August 28, 2018, the Federal Reserve issued an interim final rule expanding the applicability of its Small Bank Holding Company Policy Statement. While holding companies that meet the conditions of the policy statement are excluded from consolidated capital requirements, their depository institutions continue to be subject to minimum capital requirements. Finally, for banks that continue to be subject to the risk-based capital rules of Basel III (e.g., 150%), certain commercial real estate loans that were formally classified as high volatility commercial real estate 31 (“HVCRE”) will not be subject to heightened risk weights if they meet certain criteria. Also, while acquisition, development, and construction (“ADC”) loans will generally be subject to heightened risk weights, certain exceptions will apply. On September 18, 2018, the federal banking agencies issued a proposed rule modifying the agencies’ capital rules for HVCRE.

As of December 31, 2019, the most recent notification from the Federal Deposit Insurance Corporation categorized all the Subsidiary Banks as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized,” we must maintain minimum Total risk-based, Tier 1 risk based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed our categorization as well-capitalized.

In December 2018, the federal bank regulators issued a final rule that would provide an optional three-year phase-in period for the day-one regulatory capital effects of the adoption of ASU 2016-13 to ASC 326 “Financial Instruments – Credit Losses,” as amended, on January 1, 2020.

72

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Our actual capital amounts and ratios for 2019 under current guidelines are presented in the following table:

For Capital Adequacy

To Be Well-Capitalized

 

Purposes

Under Prompt Corrective

 

Actual

Phase-In Schedule

Action Provisions

 

Amount

Ratio

Amount

Ratio

Amount

Ratio

 

(greater than

(greater than

(greater than

(greater than

 

or equal to)

or equal to)

or equal to)

or equal to)

 

(Dollars in Thousands)

 

As of December 31, 2019:

    

    

    

    

    

    

    

    

    

    

    

    

Common Equity Tier 1 (to Risk Weighted Assets):

Consolidated

$

1,833,174

 

18.58

%  

$

690,746

 

7.000

%  

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,268,078

 

18.23

 

486,950

 

7.000

$

452,168

 

6.50

%

International Bank of Commerce, Oklahoma

201,202

16.91

83,303

7.000

77,353

6.50

International Bank of Commerce, Brownsville

 

185,112

 

22.70

 

57,084

 

7.000

 

53,006

 

6.50

International Bank of Commerce, Zapata

 

72,402

 

36.46

 

13,902

 

7.000

 

12,909

 

6.50

Commerce Bank

 

91,239

 

34.83

 

18,336

 

7.000

 

17,026

 

6.50

Total Capital (to Risk Weighted Assets):

Consolidated

$

2,018,488

 

20.46

%  

$

1,036,118

 

10.500

%  

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,315,453

 

18.91

 

730,425

 

10.500

$

695,643

 

10.00

%

International Bank of Commerce, Oklahoma

206,807

17.38

124,955

10.500

119,004

10.00

International Bank of Commerce, Brownsville

 

192,417

 

23.60

 

85,626

 

10.500

 

81,548

 

10.00

International Bank of Commerce, Zapata

 

74,737

 

37.63

 

20,853

 

10.500

 

19,860

 

10.00

Commerce Bank

 

93,396

 

35.65

 

27,504

 

10.500

 

26,195

 

10.00

Tier 1 Capital (to Risk Weighted Assets):

Consolidated

$

1,953,711

 

19.80

%  

$

838,762

 

8.500

%  

 

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,268,078

 

18.23

 

591,296

 

8.500

$

556,514

 

8.00

%

International Bank of Commerce, Oklahoma

201,202

16.91

101,154

8.500

95,203

8.00

International Bank of Commerce, Brownsville

 

185,112

 

22.70

 

69,316

 

8.500

 

65,239

 

8.00

International Bank of Commerce, Zapata

 

72,402

 

36.46

 

16,881

 

8.500

 

15,888

 

8.00

Commerce Bank

 

91,239

 

34.83

 

22,265

 

8.500

 

20,956

 

8.00

Tier 1 Capital (to Average Assets):

Consolidated

$

1,953,711

 

16.65

%  

$

469,267

 

4.00

%  

$

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,268,078

 

15.21

 

333,576

 

4.00

 

416,970

 

5.00

%

International Bank of Commerce, Oklahoma

201,202

14.79

54,406

4.00

68,007

5.00

International Bank of Commerce, Brownsville

 

185,112

 

17.41

 

42,529

 

4.00

 

53,161

 

5.00

International Bank of Commerce, Zapata

 

72,402

 

19.08

 

15,179

 

4.00

 

18,974

 

5.00

Commerce Bank

 

91,239

 

18.18

 

20,073

 

4.00

 

25,091

 

5.00

73

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Our actual capital amounts and ratios for 2018 are also presented in the following table:

To Be Well-Capitalized

For Capital Adequacy

Under Prompt Corrective

Actual

Purposes

Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

 

(greater than

(greater than

(greater than

(greater than

 

or equal to)

or equal to)

or equal to)

or equal to)

 

(Dollars in Thousands)

 

As of December 31, 2018:

    

    

    

    

    

    

    

    

    

    

    

    

Common Equity Tier 1 (to Risk Weighted Assets):

Consolidated

$

1,711,682

 

17.55

%  

$

621,850

 

6.375

%  

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,201,462

 

17.24

 

444,207

 

6.375

$

452,917

 

6.50

%

International Bank of Commerce, Oklahoma

188,997

13.95

86,344

6.375

88,037

6.50

International Bank of Commerce, Brownsville

 

177,456

 

24.73

 

45,741

 

6.375

 

46,638

 

6.50

International Bank of Commerce, Zapata

 

70,984

 

30.77

 

14,707

 

6.375

 

14,996

 

6.50

Commerce Bank

 

89,305

 

32.95

 

17,276

 

6.375

 

17,615

 

6.50

Total Capital (to Risk Weighted Assets):

Consolidated

$

1,925,905

 

19.74

%  

$

963,258

 

9.875

%  

N/A

 

N/A

%

International Bank of Commerce, Laredo

 

1,248,107

 

17.91

 

688,086

 

9.875

$

696,796

 

10.00

International Bank of Commerce, Oklahoma

198,293

14.64

133,749

9.875

135,442

10.00

International Bank of Commerce, Brownsville

 

183,554

 

25.58

 

70,854

 

9.875

 

71,750

 

10.00

International Bank of Commerce, Zapata

 

73,726

 

31.96

 

22,782

 

9.875

 

23,070

 

10.00

Commerce Bank

 

90,894

 

33.54

 

26,761

 

9.875

 

27,100

 

10.00

Tier 1 Capital (to Risk Weighted Assets):

%

Consolidated

$

1,859,536

 

19.06

%  

$

768,168

 

7.875

%  

 

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,201,462

 

17.24

 

548,727

 

7.875

$

557,437

 

8.00

International Bank of Commerce, Oklahoma

188,997

13.95

106,660

7.875

108,354

8.00

International Bank of Commerce, Brownsville

 

177,456

 

24.73

 

56,503

 

7.875

 

57,400

 

8.00

International Bank of Commerce, Zapata

 

70,984

 

30.77

 

18,168

 

7.875

 

18,456

 

8.00

Commerce Bank

 

89,305

 

32.95

 

21,341

 

7.875

 

21,680

 

8.00

%

Tier 1 Capital (to Average Assets):

Consolidated

$

1,859,536

 

15.87

%  

$

468,593

 

4.00

%  

$

N/A

 

N/A

International Bank of Commerce, Laredo

 

1,201,462

 

14.45

 

332,507

 

4.00

 

415,634

 

5.00

International Bank of Commerce, Oklahoma

188,997

12.53

60,344

4.00

75,430

5.00

International Bank of Commerce, Brownsville

 

177,456

 

17.25

 

41,144

 

4.00

 

51,430

 

5.00

International Bank of Commerce, Zapata

 

70,984

 

16.22

 

17,507

 

4.00

 

21,884

 

5.00

Commerce Bank

 

89,305

 

15.53

 

23,000

 

4.00

 

28,750

 

5.00

(21) Fair Value

ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

Level 1 Inputs—Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 Inputs—Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Inputs—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques,

74

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

The following table represents financial instruments reported on the consolidated statements of condition at their fair value as of December 31, 2019 by level within the fair value measurement hierarchy.

Fair Value Measurements at

Reporting Date Using

(in Thousands)

Quoted

Prices in

Active

Significant

Assets/Liabilities

Markets for

Other

Significant

Measured at

Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

December 31, 2019

(Level 1)

(Level 2)

(Level 3)

Measured on a recurring basis:

    

    

    

    

    

    

    

    

Assets:

Available for sale debt securities

Residential mortgage-backed securities

$

3,285,548

$

$

3,285,548

$

States and political subdivisions

 

93,375

 

 

93,375

 

Equity Securities

 

6,095

 

6,095

 

 

$

3,385,018

$

6,095

$

3,378,923

$

The following table represents financial instruments reported on the consolidated balance sheets at their fair value as of December 31, 2018 by level within the fair value measurement hierarchy.

Fair Value Measurements at

Reporting Date Using

(in Thousands)

Quoted

Prices in

Active

Significant

Assets/Liabilities

Markets for

Other

Significant

Measured at

Identical

Observable

Unobservable

Fair Value

Assets

Inputs

Inputs

December 31, 2018

(Level 1)

(Level 2)

(Level 3)

Measured on a recurring basis:

    

    

    

    

    

    

    

    

Assets:

Available for sale securities

Residential mortgage - backed securities

$

3,223,010

$

$

3,223,010

$

States and political subdivisions

 

188,340

 

 

188,340

 

Equity Securities

 

5,937

 

5,937

 

 

$

3,417,287

$

5,937

$

3,411,350

$

For the years ended December 31, 2019 and December 31, 2018, debt investment securities available-for-sale are classified within Level 2 of the valuation hierarchy.  Equity securities with readily determinable fair values are classified within Level 1. For debt securities classified as Level 2 in the fair value hierarchy, we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

75

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Certain financial instruments are measured at fair value on a nonrecurring basis. They are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 2019 by level within the fair value measurement hierarchy:

Fair Value Measurements at Reporting

Date Using

(in thousands)

Quoted

Assets/Liabilities

Prices in

Measured at

Active

Significant

Fair Value

Markets for

Other

Significant

Net Provision

Period ended

Identical

Observable

Unobservable

(Credit)

December 31,

Assets

Inputs

Inputs

During

2019

(Level 1)

(Level 2)

(Level 3)

Period

Measured on a non-recurring basis:

    

    

    

    

    

    

    

    

    

    

Assets:

Impaired loans

$

826

$

$

$

826

$

43

Other real estate owned

 

21,614

 

 

 

21,614

 

322

Equity investments without readily determinable fair values

28,166

28,166

4,775

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the year ended December 31, 2018 by level within the fair value measurement hierarchy:

Fair Value Measurements at Reporting

Date Using

(in thousands)

Quoted

Assets/Liabilities

Prices in

Measured at

Active

Significant

Fair Value

Markets

Other

Significant

Net (Credit)

Year ended

for Identical

Observable

Unobservable

Provision

December 31,

Assets

Inputs

Inputs

During

2018

(Level 1)

(Level 2)

(Level 3)

Period

Measured on a non-recurring basis:

    

    

    

    

    

    

    

    

    

    

Assets:

Impaired loans

$

1,563

$

$

$

1,563

$

356

Other real estate owned

 

38,871

 

 

 

38,871

 

3,071

Our assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned.  Impaired loans are classified within Level 3 of the valuation hierarchy.  The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”.  Impaired loans are primarily comprised of collateral-dependent commercial loans.   Understanding that as the primary sources of loan repayments decline, the secondary repayment source comes into play and correctly evaluating the fair value of that secondary source, the collateral, becomes even more important.  Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses.  The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process.  The basis for our appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are “as is” (the property’s highest and best use) valuations based on the current conditions of the property/project at that point in time.  The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable.  As of December 31, 2019, we had approximately $2,955,000 of impaired commercial collateral dependent loans, of which approximately $1,426,000 had an appraisal performed within the immediately preceding twelve months and of which approximately $847,000 had an evaluation performed within the immediately preceding twelve months. As

76

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

of December 31, 2018, we had approximately $14,306,000 of impaired commercial collateral dependent loans, of which approximately $10,911,000 had an appraisal performed within the immediately preceding twelve months and of which approximately $0 had an evaluation performed within the immediately preceding twelve months.

The determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified.  In order to determine whether we would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral.  If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, we would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral.  The ultimate decision to get a new appraisal rests with the independent credit administration group.  A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral’s market value for impairment analysis.  The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions and they must support performing an evaluation in lieu of ordering a new appraisal.

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within Level 3 of the fair value hierarchy. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. The fair value is reviewed periodically and subsequent write downs are made accordingly through a charge to operations. Other real estate owned is included in other assets on the consolidated financial statements. For the twelve months ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively we recorded approximately $9,611,000, $170,000 and $30,000 in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned. For the twelve months ended December 31, 2019, December 31, 2018 and December 31, 2017, respectively, we recorded approximately $322,000, $3,071,000 and $710,000 in adjustments to fair value in connection with other real estate owned.

The fair value estimates, methods, and assumptions for our financial instruments at December 31, 2019 and December 31, 2018 are outlined below.

Cash and Cash Equivalents

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities held-to-maturity

The carrying amounts of investments held-to-maturity approximate fair value.

Investment Securities

For debt investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. See disclosures of fair value of investment securities in Note 2.

77

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, real estate and consumer loans as outlined by regulatory reporting guidelines. Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

For variable rate performing loans, the carrying amount approximates the fair value. For fixed rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market. Fixed rate performing loans are within Level 3 of the fair value hierarchy. At December 31, 2019 and December 31, 2018, the carrying amount of fixed rate performing loans was $1,503,811,000 and $1,515,437,000, respectively, and the estimated fair value was $1,481,239,000 and $1,469,231,000, respectively.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

Deposits

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest-bearing demand deposit accounts, was equal to the amount payable on demand as of December 31, 2019 and December 31, 2018. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is based on currently offered rates. Time deposits are within Level 3 of the fair value hierarchy. At December 31, 2019 and December 31, 2018, the carrying amount of time deposits was $2,012,300,000 and $1,973,468,000, respectively, and the estimated fair value was $2,011,950,000 and $1,976,156,000, respectively.

Securities Sold Under Repurchase Agreements

Securities sold under repurchase agreements include both short and long-term maturities. Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at December 31, 2019 and December 31, 2018. The fair value of the long-term instruments is based on established market spread using option adjusted spread methodology. Long-term repurchase agreements are within Level 3 of the fair value hierarchy. The only remaining long-term repurchase agreement outstanding matured in the first quarter of 2018 and was not renewed.  

Junior Subordinated Deferrable Interest Debentures

We currently have floating rate junior subordinated deferrable interest debentures outstanding. Due to the contractual terms of the floating rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at December 31, 2019 and December 31, 2018.

Other Borrowed Funds

We currently have short and long-term borrowings issued from the Federal Home Loan Bank (“FHLB”). Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at December 31, 2019 and December 31, 2018. The long-term borrowings outstanding at December 31, 2019 and December 31, 2018 are fixed-rate borrowings and the fair value is based on established market spreads for similar types of borrowings.  The fixed-rate long-term borrowings are included in Level 2 of the fair value hierarchy.  At December 31, 2019, and December 31, 2018 the carrying amount of the fixed-rate long-term FHLB borrowings was $436,511,000 and $436,690,000, respectively and the estimated fair value was $465,017,000 and $436,238,000 respectively.  

78

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

Commitments to Extend Credit and Letters of Credit

Commitments to extend credit and fund letters of credit are principally at current interest rates and therefore the carrying amount approximates fair value.

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on-and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

79

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(22) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Condition

(Parent Company Only)

December 31, 2019 and 2018

(Dollars in Thousands)

    

2019

    

2018

 

ASSETS

Cash

$

24,290

$

19,065

Other investments

 

106,284

 

105,377

Notes receivable

 

12,100

 

Investment in subsidiaries

 

2,120,391

 

1,987,293

Goodwill

3,365

Other assets

 

264

 

Total assets

$

2,266,694

$

2,111,735

LIABILITIES AND SHAREHOLDERS’ EQUITY

Liabilities:

Junior subordinated deferrable interest debentures

$

134,642

$

160,416

Due to IBC Trading

 

21

 

21

Other liabilities

 

13,978

 

11,716

Total liabilities

 

148,641

 

172,153

Shareholders’ equity:

Common shares

 

96,215

 

96,104

Surplus

 

148,075

 

145,283

Retained earnings

 

2,200,568

 

2,064,134

Accumulated other comprehensive income (loss)

 

2,345

 

(54,634)

 

2,447,203

 

2,250,887

Less cost of shares in treasury

 

(329,150)

 

(311,305)

Total shareholders’ equity

 

2,118,053

 

1,939,582

Total liabilities and shareholders’ equity

$

2,266,694

$

2,111,735

80

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(23) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Income

(Parent Company Only)

Years ended December 31, 2019, 2018 and 2017

(Dollars in Thousands)

    

2019

    

2018

    

2017

 

Income:

Dividends from subsidiaries

$

127,750

$

105,000

$

64,600

Interest income on notes receivable

 

922

 

 

Interest income on other investments

 

(514)

 

8,208

 

8,100

Other

 

18

 

1,988

 

26

Total income

 

128,176

 

115,196

 

72,726

Expenses:

Interest expense (Debentures)

 

6,435

 

6,989

 

5,392

Other

 

2,749

 

2,930

 

5,648

Total expenses

 

9,184

 

9,919

 

11,040

Income before federal income taxes and equity in undistributed net income of subsidiaries

 

118,992

 

105,277

 

61,686

Income tax expense

 

(1,878)

 

481

 

(2,076)

Income before equity in undistributed net income of subsidiaries

 

120,870

 

104,796

 

63,762

Equity in undistributed net income of subsidiaries

 

84,234

 

111,135

 

93,674

Net income

$

205,104

$

215,931

$

157,436

81

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Continued)

(24) International Bancshares Corporation (Parent Company Only) Financial Information

Statements of Cash Flows

(Parent Company Only)

Years ended December 31, 2019, 2018 and 2017

(Dollars in Thousands)

    

2019

    

2018

    

2017

 

Operating activities:

Net income

$

205,104

$

215,931

$

157,436

Adjustments to reconcile net income to net cash provided by operating activities:

Investment securities transactions, net

 

 

 

(23)

Unrealized (gain) loss on equity securities with readily determinable fair values

(16)

330

Stock compensation expense

 

980

 

1,035

 

903

Decrease in other liabilities

 

(58)

 

(1,479)

 

(3,453)

Equity in undistributed net income of subsidiaries

 

(84,234)

 

(111,135)

 

(93,674)

Net cash provided by operating activities

 

121,776

 

104,682

 

61,189

Investing activities:

Principal collected on mortgage-backed securities

 

 

 

6,328

Net increase in notes receivable

 

(12,100)

 

 

Decrease (increase) in other assets and other investments

 

5,915

 

(7,891)

 

(25,348)

Net cash used in investing activities

 

(6,185)

 

(7,891)

 

(19,020)

Financing activities:

Redemption of long-term debt

 

(25,774)

 

 

Proceeds from stock transactions

 

1,923

 

1,522

 

1,455

Payments of cash dividends - common

 

(68,670)

 

(49,599)

 

(43,594)

Repurchase of outstanding common stock warrant

 

 

(29,005)

 

Purchase of treasury stock

 

(17,845)

 

(19,042)

 

(187)

Net cash used in financing activities

 

(110,366)

 

(96,124)

 

(42,326)

Increase (decrease) in cash

 

5,225

 

667

 

(157)

Cash at beginning of year

 

19,065

 

18,398

 

18,555

Cash at end of year

$

24,290

$

19,065

$

18,398

82

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Condensed Quarterly Income Statements

(Dollars in Thousands, Except Per Share Amounts)

    

Fourth

    

Third

    

Second

    

First

 

Quarter

Quarter

Quarter

Quarter

 

2019

Interest income

$

117,359

$

124,119

$

126,860

$

124,063

Interest expense

13,996

14,901

15,078

14,654

Net interest income

103,363

109,218

111,782

109,409

Provision for probable loan losses

3,480

5,278

2,665

7,420

Non-interest income

41,584

42,697

34,416

36,129

Non-interest expense

76,171

81,066

79,613

72,951

Income before income taxes

65,296

65,571

63,920

65,167

Income taxes

13,562

14,127

13,900

13,261

Net income

$

51,734

$

51,444

$

50,020

$

51,906

Per common share:

Basic

Net income

$

0.79

$

0.79

$

0.76

$

0.79

Diluted

Net income

$

0.78

$

0.79

$

0.76

$

0.79

83

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Condensed Quarterly Income Statements

(Dollars in Thousands, Except Per Share Amounts)

    

Fourth 

    

Third 

    

Second 

    

First 

 

Quarter

Quarter

Quarter

Quarter

 

2018

Interest income

 

$

120,975

 

$

118,374

 

$

115,066

 

$

111,407

Interest expense

14,240

13,500

12,793

12,135

Net interest income

106,735

104,874

102,273

99,272

Provision for probable loan losses

2,900

4,280

(2,730)

1,662

Non-interest income

41,261

42,503

42,303

38,975

Non-interest expense

71,924

78,067

80,601

68,909

Income before income taxes

73,172

65,030

66,705

67,676

Income taxes

14,643

13,935

13,818

14,256

Net income

 

$

58,529

 

$

51,095

 

$

52,887

 

$

53,420

Per common share:

Basic

Net income

 

$

0.89

 

$

0.77

 

$

0.80

 

$

0.81

Diluted

Net income

 

$

0.88

 

$

0.77

 

$

0.79

 

$

0.80

84

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

Condensed Average Statements of Condition

(Dollars in Thousands)

(Unaudited)

Distribution of Assets, Liabilities and Shareholders’ Equity

The following table sets forth a comparative summary of average interest earning assets and average interest bearing liabilities and related interest yields for the years ended December 31, 2019, 2018, and 2017. Tax-exempt income has not been adjusted to a tax-equivalent basis:

2019

2018

2017

 

Average

Average

Average

Average

Average

Average

 

Balance

Interest

Rate/Cost

Balance

Interest

Rate/Cost

Balance

Interest

Rate/Cost

 

(Dollars in Thousands)

 

Assets

    

    

    

    

    

    

    

    

    

Interest earning assets:

Loan, net of unearned discounts:

Domestic

$

6,720,765

$

408,166

 

6.07

%  

$

6,374,979

$

369,761

 

5.80

%  

$

6,026,180

$

317,320

 

5.27

%

Foreign

 

131,356

 

5,445

 

4.15

 

142,999

 

5,412

 

3.78

 

157,684

 

5,188

 

3.29

Investment securities:

Taxable

 

3,244,021

 

72,485

 

2.23

 

3,635,675

 

81,484

 

2.24

 

3,954,632

 

82,347

 

2.08

Tax-exempt

 

126,792

 

4,885

 

3.85

 

200,978

 

8,141

 

4.05

 

235,253

 

9,656

 

4.10

Other

 

109,965

 

1,420

 

1.29

 

95,559

 

1,024

 

1.07

 

84,752

 

625

 

0.74

Total interest-earning assets

 

10,332,899

 

492,401

 

4.77

%  

 

10,450,190

 

465,822

 

4.46

%  

 

10,458,501

 

415,136

 

3.97

%

Non-interest earning assets:

Cash and cash equivalents

 

168,224

 

178,873

 

179,134

Bank premises and equipment, net

 

478,159

 

485,978

 

494,327

Other assets

 

1,120,706

 

1,073,534

 

957,270

Less allowance for probable loan losses

 

(63,328)

 

(67,031)

 

(68,312)

Total

$

12,036,660

$

12,121,544

$

12,020,920

Liabilities and Shareholders’ Equity

Interest bearing liabilities:

Savings and interest bearing demand deposits

$

3,288,376

$

16,379

 

0.50

%  

$

3,273,355

$

12,764

 

0.39

%  

$

3,230,463

$

6,208

 

0.19

%

Time deposits:

Domestic

 

918,545

 

10,036

 

1.09

 

946,231

 

6,330

 

0.67

 

1,074,199

 

4,956

 

0.46

Foreign

 

1,068,653

 

10,934

 

1.02

 

1,055,090

 

6,766

 

0.64

 

1,097,240

 

4,780

 

0.44

Securities sold under repurchase agreements

 

267,439

 

2,432

 

0.91

 

314,876

 

2,415

 

0.77

 

402,396

 

6,617

 

1.64

Other borrowings

 

627,024

 

12,413

 

1.98

 

923,729

 

17,404

 

1.88

 

891,611

 

10,978

 

1.23

Junior subordinated interest deferrable debentures

 

145,234

 

6,435

 

4.43

 

160,416

 

6,989

 

4.36

 

160,416

 

5,392

 

3.36

Total interest bearing liabilities

 

6,315,271

 

58,629

 

0.93

%  

 

6,673,697

 

52,668

 

0.79

%  

 

6,856,325

 

38,931

 

0.57

%

Non-interest bearing liabilities:

Demand Deposits

 

3,517,455

 

3,366,040

 

3,230,708

Other liabilities

 

147,604

 

157,907

 

107,952

Shareholders’ equity

 

2,056,330

 

1,923,900

 

1,825,935

Total

$

12,036,660

$

12,121,544

$

12,020,920

Net interest income

$

433,772

$

413,154

$

376,205

Net yield on interest earning assets

 

4.20

%  

 

3.60

%  

 

3.34

%

85

INTERNATIONAL BANCSHARES CORPORATION

OFFICERS AND DIRECTORS

OFFICERS

DIRECTORS

DENNIS E. NIXON

DENNIS E. NIXON

Chairman of the Board and President

Chairman of the Board

International Bank of Commerce

JULIE L. TARVIN

Vice President

JAVIER DE ANDA

Senior Vice President

JUDITH I. WAWROSKI

B.P. Newman Investment Company

Treasurer

IRVING GREENBLUM

WILLIAM J. CUELLAR

International Investments/Real Estate

Auditor

DOUG HOWLAND

MARISA V. SANTOS

Investments

Secretary

RUDOLPH M. MILES

HILDA V. TORRES

Investments

Assistant Secretary

LARRY NORTON

Investments

ROBERTO R. RESENDEZ

Owner

Cattle Ranching and Investments

ANTONIO R. SANCHEZ, JR.

Chairman of the Board

Sanchez Oil & Gas Corporation

Investments

86