XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Beginning balance, value $ (5,068,918) $ (4,187,280) $ (31,615,870) $ (30,206,357) $ (4,187,280) $ (30,206,357)
Common stock issued upon exercise of warrants     10,660 239,850    
Common stock     1,675 19,750    
Warrants     488      
Conversion of PRH Notes to Series D Preferred Stock     3,541,222      
Conversion of PRH Notes to Series D-1 Preferred Stock     27,031,858      
Series D-1 Preferred Stock issued for cash   150,000        
Net income (loss) (1,077,841) (1,030,922) (1,579,591) (1,669,950) (2,108,763) (3,249,541)
Other comprehensive income (loss) (328) (716) (1,121) 837    
Balance at June 30, 2021 (6,147,087) (5,068,918) (2,610,682) (31,615,870) (6,147,087) (2,610,682)
Series D-1 Convertible Preferred Stock [Member]            
Series D-1 Preferred Stock issued for cash         $ 150,000  
Series D-1 Preferred Stock issued for cash, shares         52,411  
Preferred Stock [Member] | Series B Preferred Stock [Member]            
Beginning balance, value
Beginning balance, shares 100 100 100
Common stock issued upon exercise of warrants        
Common stock        
Warrants          
Conversion of PRH Notes to Series D Preferred Stock          
Conversion of PRH Notes to Series D-1 Preferred Stock          
Net income (loss)    
Other comprehensive income (loss)        
Balance at June 30, 2021
Ending balance, shares   100 100   100
Preferred Stock [Member] | Series D Convertible Preferred Stock [Member]            
Beginning balance, value $ 12,373 $ 12,373 $ 12,373
Beginning balance, shares 12,373,247 12,373,247 12,373,247
Common stock issued upon exercise of warrants        
Common stock        
Warrants          
Conversion of PRH Notes to Series D Preferred Stock     $ 12,373      
Conversion of PRH Notes to Series D Preferred Stock, shares     12,373,247      
Conversion of PRH Notes to Series D-1 Preferred Stock          
Series D-1 Preferred Stock issued for cash          
Net income (loss)    
Other comprehensive income (loss)    
Balance at June 30, 2021 $ 12,373 $ 12,373 $ 12,373 $ 12,373 $ 12,373
Ending balance, shares 12,373,247 12,373,247 12,373,247 12,373,247 12,373,247
Preferred Stock [Member] | Series D-1 Convertible Preferred Stock [Member]            
Beginning balance, value $ 9,271 $ 9,219 $ 9,219
Beginning balance, shares 9,270,860 9,218,449 9,218,449
Common stock issued upon exercise of warrants        
Common stock        
Warrants          
Conversion of PRH Notes to Series D Preferred Stock          
Conversion of PRH Notes to Series D-1 Preferred Stock     $ 9,441      
Conversion of PRH Notes to Series D-1 Preferred Stock, shares     9,440,594      
Series D-1 Preferred Stock issued for cash   $ 52        
Series D-1 Preferred Stock issued for cash, shares   52,411        
Net income (loss)    
Other comprehensive income (loss)    
Balance at June 30, 2021 $ 9,271 $ 9,271 $ 9,441 $ 9,271 $ 9,441
Ending balance, shares 9,270,860 9,270,860 9,440,594 9,270,860 9,440,594
Common Stock [Member]            
Beginning balance, value $ 419,447 $ 419,447 $ 403,558 $ 398,808 $ 419,447 $ 398,808
Beginning balance, shares 419,447,119 419,447,119 403,557,037 398,807,037 419,447,119 398,807,037
Common stock issued upon exercise of warrants     $ 200 $ 4,500    
Common stock issued upon exercise of warrants, shares     200,000 4,500,000    
Common stock     $ 25 $ 250    
Common stock, shares     25,000 250,000    
Warrants          
Conversion of PRH Notes to Series D Preferred Stock          
Conversion of PRH Notes to Series D-1 Preferred Stock          
Series D-1 Preferred Stock issued for cash          
Net income (loss)    
Other comprehensive income (loss)    
Balance at June 30, 2021 $ 419,447 $ 419,447 $ 403,783 $ 403,558 $ 419,447 $ 403,783
Ending balance, shares 419,447,119 419,447,119 403,782,037 403,557,037 419,447,119 403,782,037
Additional Paid-in Capital [Member]            
Beginning balance, value $ 241,590,054 $ 241,440,106 $ 210,178,197 $ 209,923,347 $ 241,440,106 $ 209,923,347
Common stock issued upon exercise of warrants     10,460 235,350    
Common stock     1,650 19,500    
Warrants     488      
Conversion of PRH Notes to Series D Preferred Stock     3,528,849      
Conversion of PRH Notes to Series D-1 Preferred Stock     27,022,417      
Series D-1 Preferred Stock issued for cash   149,948        
Net income (loss)    
Other comprehensive income (loss)    
Balance at June 30, 2021 241,590,054 241,590,054 240,742,061 210,178,197 241,590,054 240,742,061
AOCI Attributable to Parent [Member]            
Beginning balance, value (35,183) (34,467) (33,260) (34,097) (34,467) (34,097)
Common stock issued upon exercise of warrants        
Common stock        
Warrants          
Conversion of PRH Notes to Series D Preferred Stock          
Conversion of PRH Notes to Series D-1 Preferred Stock          
Series D-1 Preferred Stock issued for cash          
Net income (loss)    
Other comprehensive income (loss) (328) (716) (1,121) 837    
Balance at June 30, 2021 (35,511) (35,183) (34,381) (33,260) (35,511) (34,381)
Retained Earnings [Member]            
Beginning balance, value (247,064,880) (246,033,958) (242,164,365) (240,494,415) (246,033,958) (240,494,415)
Common stock issued upon exercise of warrants        
Common stock        
Warrants          
Conversion of PRH Notes to Series D Preferred Stock          
Conversion of PRH Notes to Series D-1 Preferred Stock          
Series D-1 Preferred Stock issued for cash          
Net income (loss) (1,077,841) (1,030,922) (1,579,591) (1,669,950)    
Other comprehensive income (loss)    
Balance at June 30, 2021 $ (248,142,721) $ (247,064,880) $ (243,743,959) $ (242,164,365) $ (248,142,721) $ (243,743,959)