Exhibit 11
Statement Re: Computation of Per Share Earnings
(unaudited)
	Three Months Ended								Nine Months Ended
	July 31,								July 31,
	2006				2005				2006				2005
(in thousands, except per share data)
	Basic		Diluted		Basic		Diluted		Basic		Diluted		Basic		Diluted
Net income	$	3,802	$	3,802	$	2,879	$	2,879	$	10,764	$	10,764	$	9,208	$	9,208
Weighted-average shares
outstanding		6,308		6,308		6,206		6,206		6,308		6,308		6,156		6,156
Dilutive effect of stock options		--		84		--		173		--		85		--		169
		6,308		6,392		6,206		6,379		6,308		6,393		6,156		6,325
Income per common share	$	0.60	$	0.59	$	0.46	$	0.45	$	1.71	$	1.68	$	1.50	$	1.46