EX-99.05 6 ex9905-consolidatedearning.htm EX-99.05 Document

Exhibit 99.05
Southern Company
Consolidated Earnings
As Reported
(In Millions of Dollars)
 Three Months Ended DecemberYear-To-Date December
 20232022Change20232022Change
Retail Electric Revenues-
Fuel$1,018 $1,460 $(442)$4,430 $6,402 $(1,972)
Non-Fuel2,728 2,374 354 11,913 11,795 118 
Wholesale Electric Revenues537 843 (306)2,467 3,641 (1,174)
Other Electric Revenues190 193 (3)792 747 45 
Natural Gas Revenues1,285 1,964 (679)4,702 5,962 (1,260)
Other Revenues287 213 74 949 732 217 
Total Operating Revenues6,045 7,047 (1,002)25,253 29,279 (4,026)
Fuel and Purchased Power1,192 1,894 (702)5,248 8,428 (3,180)
Cost of Natural Gas445 1,164 (719)1,644 3,004 (1,360)
Cost of Other Sales179 121 58 560 396 164 
Non-Fuel O&M1,741 2,005 (264)6,093 6,573 (480)
Depreciation and Amortization1,160 935 225 4,525 3,663 862 
Taxes Other Than Income Taxes349 338 11 1,425 1,411 14 
Estimated Loss on Plant Vogtle Units 3 and 4(228)201 (429)(68)183 (251)
Impairment Charges 251 (251) 251 (251)
Total Operating Expenses4,838 6,909 (2,071)19,427 23,909 (4,482)
Operating Income1,207 138 1,069 5,826 5,370 456 
Allowance for Equity Funds Used During Construction68 61 268 224 44 
Earnings from Equity Method Investments34 42 (8)144 151 (7)
Interest Expense, Net of Amounts Capitalized634 561 73 2,446 2,022 424 
Other Income (Expense), net125 86 39 553 500 53 
Income Taxes (Benefit)4 (96)100 496 795 (299)
Net Income (Loss)796 (138)934 3,849 3,428 421 
Dividends on Preferred Stock of Subsidiaries (1) 11 (11)
Net Loss Attributable to Noncontrolling Interests(59)(52)(7)(127)(107)(20)
NET INCOME (LOSS) ATTRIBUTABLE TO SOUTHERN COMPANY$855 $(87)$942 $3,976 $3,524 $452 
Notes
- Certain prior year data may have been reclassified to conform with current year presentation.