EX-99.05 6 ex9905-consolidatedearning.htm EX-99.05 Document

Exhibit 99.05
Southern Company
Consolidated Earnings
As Reported
(In Millions of Dollars)
 Three Months Ended March
 20232022Change
Retail Electric Revenues-
Fuel$1,050 $1,014 $36 
Non-Fuel2,549 2,599 (50)
Wholesale Electric Revenues599 664 (65)
Other Electric Revenues190 177 13 
Natural Gas Revenues1,875 2,058 (183)
Other Revenues217 136 81 
Total Operating Revenues6,480 6,648 (168)
Fuel and Purchased Power1,292 1,343 (51)
Cost of Natural Gas898 1,095 (197)
Cost of Other Sales127 69 58 
Non-Fuel O&M1,482 1,516 (34)
Depreciation and Amortization1,111 892 219 
Taxes Other Than Income Taxes394 372 22 
Gain on Dispositions, net(42)(23)(19)
Total Operating Expenses5,262 5,264 (2)
Operating Income1,218 1,384 (166)
Allowance for Equity Funds Used During Construction65 51 14 
Earnings from Equity Method Investments48 46 
Interest Expense, Net of Amounts Capitalized582 462 120 
Other Income (Expense), net147 145 
Income Taxes97 173 (76)
Net Income799 991 (192)
Dividends on Preferred Stock of Subsidiaries (4)
Net Loss Attributable to Noncontrolling Interests(63)(45)(18)
NET INCOME ATTRIBUTABLE TO SOUTHERN COMPANY$862 $1,032 $(170)
Notes
- Certain prior year data may have been reclassified to conform with current year presentation.