XML 50 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Assets And Liabilities Of Lessee
The classification of operating and finance lease asset and liability balances within the Consolidated Statements of Financial Position are as follows (in millions):
As of December 3120222021
Assets
Operating lease assetsOperating lease right-of-use assets$699 $786 
Finance lease assetsOther non-current assets 43 63 
Total lease assets$742 $849 
Liabilities
Current lease liabilities
   OperatingOther current liabilities$163 $194 
   FinanceOther current liabilities23 19 
Non-current lease liabilities
   OperatingNon-current operating lease liabilities693 772 
   FinanceOther non-current liabilities28 46 
Total lease liabilities$907 $1,031 
Schedule of Lease, Cost
The components of lease costs are as follows (in millions):
Years Ended December 31
20222021
Operating lease cost$204 $217 
Finance lease costs
   Amortization of leased assets28 26 
   Interest on lease liabilities
Variable lease cost38 49 
Short-term lease cost (1)
11 11 
Sublease income(29)(31)
Net lease cost$253 $273 
(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.
Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of December 3120222021
Weighted average remaining lease term (years)
   Operating leases6.76.9
   Finance leases2.53.6
Weighted average discount rate
   Operating leases3.1 %2.8 %
   Finance leases1.0 %1.0 %
Other cash and non-cash related activities are as follows (in millions):
Years Ended December 31
20222021
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$231 $244 
   Financing cash flows for finance leases$14 $23 
Non-cash related activities
ROU assets obtained in exchange for new operating lease liabilities$110 $44 
ROU assets obtained in exchange for new finance lease liabilities$— $— 
Operating lease ROU asset expense (1)
$162 $142 
Changes in Non-current operating lease liabilities (1)
$(79)$(125)
(1)The Company has recorded non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities through Other assets and liabilities in Cash flows from operations within the Consolidated Statements of Cash Flows.
Schedule of Lessee Operating Lease Liability Maturity
Maturity analysis of operating and finance leases as of December 31, 2022 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$175 $23 $198 
2024164 18 182 
2025135 10 145 
2026123 — 123 
2027108 — 108 
Thereafter235 — 235 
Total undiscounted future minimum lease payments940 51 991 
Less: Imputed interest(84)— (84)
Present value of lease liabilities$856 $51 $907 
Schedule of Finance Lease, Liability, Maturity
Maturity analysis of operating and finance leases as of December 31, 2022 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2023$175 $23 $198 
2024164 18 182 
2025135 10 145 
2026123 — 123 
2027108 — 108 
Thereafter235 — 235 
Total undiscounted future minimum lease payments940 51 991 
Less: Imputed interest(84)— (84)
Present value of lease liabilities$856 $51 $907