XML 43 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Commitments
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statements of Financial Position are as follows (in millions):
As of December 3120212020
Assets
Operating lease assetsOperating lease right-of-use assets$786 $911 
Finance lease assetsOther non-current assets 63 89 
Total lease assets$849 $1,000 
Liabilities
Current lease liabilities
   OperatingOther current liabilities$194 $204 
   FinanceOther current liabilities19 30 
Non-current lease liabilities
   OperatingNon-current operating lease liabilities772 897 
   FinanceOther non-current liabilities46 65 
Total lease liabilities$1,031 $1,196 
The components of lease costs are as follows (in millions):
Years Ended December 31
20212020
Operating lease cost$217 $221 
Finance lease costs
   Amortization of leased assets26 25 
   Interest on lease liabilities
Variable lease cost49 48 
Short-term lease cost (1)
11 10 
Sublease income(31)(32)
Net lease cost$273 $275 
(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.
Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of December 3120212020
Weighted average remaining lease term (years)
   Operating leases6.97.4
   Finance leases3.64.2
Weighted average discount rate
   Operating leases2.8 %2.9 %
   Finance leases1.0 %1.0 %
Other cash and non-cash related activities are as follows (in millions):
Years Ended December 31
20212020
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$244 $236 
   Financing cash flows for finance leases$23 $12 
Non-cash related activities
ROU assets obtained in exchange for new operating lease liabilities$44 $146 
ROU assets obtained in exchange for new finance lease liabilities$— $13 
Operating lease ROU asset expense (1)
$142 $178 
Changes in Non-current operating lease liabilities (1)
$(125)$(47)
(1)The Company has recorded non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities through Other assets and liabilities in Cash flows from operations within the Consolidated Statements of Cash Flows.
Maturity analysis of operating and finance leases as of December 31, 2021 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2022$207 $26 $233 
2023175 20 195 
2024144 18 162 
2025121 10 131 
2026110 — 110 
Thereafter299 — 299 
Total undiscounted future minimum lease payments1,056 74 1,130 
Less: Imputed interest(90)(9)(99)
Present value of lease liabilities$966 $65 $1,031 
Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statements of Financial Position are as follows (in millions):
As of December 3120212020
Assets
Operating lease assetsOperating lease right-of-use assets$786 $911 
Finance lease assetsOther non-current assets 63 89 
Total lease assets$849 $1,000 
Liabilities
Current lease liabilities
   OperatingOther current liabilities$194 $204 
   FinanceOther current liabilities19 30 
Non-current lease liabilities
   OperatingNon-current operating lease liabilities772 897 
   FinanceOther non-current liabilities46 65 
Total lease liabilities$1,031 $1,196 
The components of lease costs are as follows (in millions):
Years Ended December 31
20212020
Operating lease cost$217 $221 
Finance lease costs
   Amortization of leased assets26 25 
   Interest on lease liabilities
Variable lease cost49 48 
Short-term lease cost (1)
11 10 
Sublease income(31)(32)
Net lease cost$273 $275 
(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.
Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of December 3120212020
Weighted average remaining lease term (years)
   Operating leases6.97.4
   Finance leases3.64.2
Weighted average discount rate
   Operating leases2.8 %2.9 %
   Finance leases1.0 %1.0 %
Other cash and non-cash related activities are as follows (in millions):
Years Ended December 31
20212020
Cash paid for amounts included in the measurement of lease liabilities
   Operating cash flows for operating leases$244 $236 
   Financing cash flows for finance leases$23 $12 
Non-cash related activities
ROU assets obtained in exchange for new operating lease liabilities$44 $146 
ROU assets obtained in exchange for new finance lease liabilities$— $13 
Operating lease ROU asset expense (1)
$142 $178 
Changes in Non-current operating lease liabilities (1)
$(125)$(47)
(1)The Company has recorded non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities through Other assets and liabilities in Cash flows from operations within the Consolidated Statements of Cash Flows.
Maturity analysis of operating and finance leases as of December 31, 2021 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2022$207 $26 $233 
2023175 20 195 
2024144 18 162 
2025121 10 131 
2026110 — 110 
Thereafter299 — 299 
Total undiscounted future minimum lease payments1,056 74 1,130 
Less: Imputed interest(90)(9)(99)
Present value of lease liabilities$966 $65 $1,031