XML 45 R90.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets                
Cash and cash equivalents $ 602     $ 656        
Short-term investments 177     172        
Receivables, net 2,866     2,760        
Fiduciary assets 11,041     10,166        
Current intercompany receivables 0     0        
Other current assets 631     618        
Total current assets 15,317     14,372        
Goodwill 8,071     8,171        
Intangible assets, net 874     1,149        
Fixed assets, net 606     588        
Operating lease right-of-use assets 913              
Deferred tax assets 611     561        
Prepaid pension 1,213     1,133        
Non-current intercompany receivables 0     0        
Other non-current assets 562     448        
Investment in subsidiary 0     0        
Total assets 28,167     26,422        
Current liabilities                
Accounts payable and accrued liabilities 1,499     1,943        
Short-term debt and current portion of long-term debt 1,148     251        
Fiduciary liabilities 11,041     10,166        
Current intercompany payables 0     0        
Other current liabilities 1,163     936        
Total current liabilities 14,851     13,296        
Long-term debt 6,120     5,993        
Non-current operating lease liabilities 922              
Deferred tax liabilities 209     181        
Pension, other postretirement, and postemployment liabilities 1,551     1,636        
Non-current intercompany payables 0     0        
Other non-current liabilities 953     1,097        
Total liabilities 24,606     22,203        
Total Aon shareholders’ equity 3,492     4,151        
Noncontrolling interests 69     68        
Total equity 3,561 $ 3,913 $ 4,862 4,219 $ 4,328 $ 4,618 $ 5,385 $ 5,140
Total liabilities and equity 28,167     26,422        
Aon plc                
Current assets                
Cash and cash equivalents 0     0        
Short-term investments 0     0        
Receivables, net 0     0        
Fiduciary assets 0     0        
Current intercompany receivables 153     191        
Other current assets 0     0        
Total current assets 153     191        
Goodwill 0     0        
Intangible assets, net 0     0        
Fixed assets, net 0     0        
Operating lease right-of-use assets 0              
Deferred tax assets 93     94        
Prepaid pension 0     0        
Non-current intercompany receivables 394     403        
Other non-current assets 2     1        
Investment in subsidiary 9,052     8,433        
Total assets 9,694     9,122        
Current liabilities                
Accounts payable and accrued liabilities 1,171     274        
Short-term debt and current portion of long-term debt 546     250        
Fiduciary liabilities 0     0        
Current intercompany payables 268     213        
Other current liabilities 0     0        
Total current liabilities 1,985     737        
Long-term debt 4,213     4,231        
Non-current operating lease liabilities 0              
Deferred tax liabilities 1     0        
Pension, other postretirement, and postemployment liabilities 0     0        
Non-current intercompany payables 0     0        
Other non-current liabilities 3     3        
Total liabilities 6,202     4,971        
Total Aon shareholders’ equity 3,492     4,151        
Noncontrolling interests 0     0        
Total equity 3,492     4,151        
Total liabilities and equity 9,694     9,122        
Aon Corporation                
Current assets                
Cash and cash equivalents 1,530     862        
Short-term investments 63     56        
Receivables, net 0     0        
Fiduciary assets 0     0        
Current intercompany receivables 4,090     897        
Other current assets 6     16        
Total current assets 5,689     1,831        
Goodwill 0     0        
Intangible assets, net 0     0        
Fixed assets, net 0     0        
Operating lease right-of-use assets 109              
Deferred tax assets 513     467        
Prepaid pension 5     5        
Non-current intercompany receivables 261     261        
Other non-current assets 35     30        
Investment in subsidiary 20,085     19,132        
Total assets 26,697     21,726        
Current liabilities                
Accounts payable and accrued liabilities 42     70        
Short-term debt and current portion of long-term debt 599     0        
Fiduciary liabilities 0     0        
Current intercompany payables 15,956     11,875        
Other current liabilities 79     69        
Total current liabilities 16,676     12,014        
Long-term debt 1,907     1,762        
Non-current operating lease liabilities 146              
Deferred tax liabilities 0     0        
Pension, other postretirement, and postemployment liabilities 1,222     1,275        
Non-current intercompany payables 7,364     7,390        
Other non-current liabilities 107     167        
Total liabilities 27,422     22,608        
Total Aon shareholders’ equity (725)     (882)        
Noncontrolling interests 0     0        
Total equity (725)     (882)        
Total liabilities and equity 26,697     21,726        
Other Non-Guarantor Subsidiaries                
Current assets                
Cash and cash equivalents 491     575        
Short-term investments 114     116        
Receivables, net 2,866     2,760        
Fiduciary assets 11,041     10,166        
Current intercompany receivables 13,669     11,634        
Other current assets 625     602        
Total current assets 28,806     25,853        
Goodwill 8,071     8,171        
Intangible assets, net 874     1,149        
Fixed assets, net 606     588        
Operating lease right-of-use assets 804              
Deferred tax assets 150     144        
Prepaid pension 1,208     1,128        
Non-current intercompany receivables 7,198     7,225        
Other non-current assets 525     417        
Investment in subsidiary (725)     (882)        
Total assets 47,517     43,793        
Current liabilities                
Accounts payable and accrued liabilities 1,705     2,380        
Short-term debt and current portion of long-term debt 3     1        
Fiduciary liabilities 11,041     10,166        
Current intercompany payables 1,688     634        
Other current liabilities 1,084     867        
Total current liabilities 15,521     14,048        
Long-term debt 0     0        
Non-current operating lease liabilities 776              
Deferred tax liabilities 353     325        
Pension, other postretirement, and postemployment liabilities 329     361        
Non-current intercompany payables 489     499        
Other non-current liabilities 843     927        
Total liabilities 18,311     16,160        
Total Aon shareholders’ equity 29,137     27,565        
Noncontrolling interests 69     68        
Total equity 29,206     27,633        
Total liabilities and equity 47,517     43,793        
Consolidation Adjustments                
Current assets                
Cash and cash equivalents (1,419)     (781)        
Short-term investments 0     0        
Receivables, net 0     0        
Fiduciary assets 0     0        
Current intercompany receivables (17,912)     (12,722)        
Other current assets 0     0        
Total current assets (19,331)     (13,503)        
Goodwill 0     0        
Intangible assets, net 0     0        
Fixed assets, net 0     0        
Operating lease right-of-use assets 0              
Deferred tax assets (145)     (144)        
Prepaid pension 0     0        
Non-current intercompany receivables (7,853)     (7,889)        
Other non-current assets 0     0        
Investment in subsidiary (28,412)     (26,683)        
Total assets (55,741)     (48,219)        
Current liabilities                
Accounts payable and accrued liabilities (1,419)     (781)        
Short-term debt and current portion of long-term debt 0     0        
Fiduciary liabilities 0     0        
Current intercompany payables (17,912)     (12,722)        
Other current liabilities 0     0        
Total current liabilities (19,331)     (13,503)        
Long-term debt 0     0        
Non-current operating lease liabilities 0              
Deferred tax liabilities (145)     (144)        
Pension, other postretirement, and postemployment liabilities 0     0        
Non-current intercompany payables (7,853)     (7,889)        
Other non-current liabilities 0     0        
Total liabilities (27,329)     (21,536)        
Total Aon shareholders’ equity (28,412)     (26,683)        
Noncontrolling interests 0     0        
Total equity (28,412)     (26,683)        
Total liabilities and equity $ (55,741)     $ (48,219)