XML 102 R88.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets            
Cash and cash equivalents $ 581   $ 656      
Short-term investments 235   172      
Receivables, net 3,227   2,760      
Fiduciary assets 12,071   10,166      
Current intercompany receivables 0   0      
Other current assets 631   618      
Total current assets 16,745   14,372      
Goodwill 8,198   8,171      
Intangible assets, net 973   1,149      
Fixed assets, net 599   588      
Operating lease right-of-use assets 959          
Deferred tax assets 599   561      
Prepaid pension 1,213   1,133      
Non-current intercompany receivables 0   0      
Other non-current assets 521   448      
Investment in subsidiary 0   0      
Total assets 29,807   26,422      
Current liabilities            
Accounts payable and accrued liabilities 1,369   1,943      
Short-term debt and current portion of long-term debt 844   251      
Fiduciary liabilities 12,071   10,166      
Current intercompany payables 0   0      
Other current liabilities 1,197   936      
Total current liabilities 15,481   13,296      
Long-term debt 6,740   5,993      
Non-current operating lease liabilities 962          
Deferred tax liabilities 211   181      
Pension, other postretirement, and postemployment liabilities 1,576   1,636      
Non-current intercompany payables 0   0      
Other non-current liabilities 924   1,097      
Total liabilities 25,894   22,203      
Total Aon shareholders’ equity 3,836   4,151      
Noncontrolling interests 77   68      
Total equity 3,913 $ 4,862 4,219 $ 4,618 $ 5,385 $ 5,140
Total liabilities and equity 29,807   26,422      
Aon plc            
Current assets            
Cash and cash equivalents 0   0      
Short-term investments 0   0      
Receivables, net 0   0      
Fiduciary assets 0   0      
Current intercompany receivables 167   191      
Other current assets 0   0      
Total current assets 167   191      
Goodwill 0   0      
Intangible assets, net 0   0      
Fixed assets, net 0   0      
Operating lease right-of-use assets 0          
Deferred tax assets 93   94      
Prepaid pension 0   0      
Non-current intercompany receivables 404   403      
Other non-current assets 1   1      
Investment in subsidiary 8,937   8,433      
Total assets 9,602   9,122      
Current liabilities            
Accounts payable and accrued liabilities 582   274      
Short-term debt and current portion of long-term debt 569   250      
Fiduciary liabilities 0   0      
Current intercompany payables 378   213      
Other current liabilities 0   0      
Total current liabilities 1,529   737      
Long-term debt 4,234   4,231      
Non-current operating lease liabilities 0          
Deferred tax liabilities 0   0      
Pension, other postretirement, and postemployment liabilities 0   0      
Non-current intercompany payables 0   0      
Other non-current liabilities 3   3      
Total liabilities 5,766   4,971      
Total Aon shareholders’ equity 3,836   4,151      
Noncontrolling interests 0   0      
Total equity 3,836   4,151      
Total liabilities and equity 9,602   9,122      
Aon Corporation            
Current assets            
Cash and cash equivalents 1,371   862      
Short-term investments 125   56      
Receivables, net 0   0      
Fiduciary assets 0   0      
Current intercompany receivables 3,421   897      
Other current assets 10   16      
Total current assets 4,927   1,831      
Goodwill 0   0      
Intangible assets, net 0   0      
Fixed assets, net 0   0      
Operating lease right-of-use assets 112          
Deferred tax assets 498   467      
Prepaid pension 5   5      
Non-current intercompany receivables 261   261      
Other non-current assets 28   30      
Investment in subsidiary 20,147   19,132      
Total assets 25,978   21,726      
Current liabilities            
Accounts payable and accrued liabilities 57   70      
Short-term debt and current portion of long-term debt 275   0      
Fiduciary liabilities 0   0      
Current intercompany payables 14,633   11,875      
Other current liabilities 78   69      
Total current liabilities 15,043   12,014      
Long-term debt 2,506   1,762      
Non-current operating lease liabilities 149          
Deferred tax liabilities 0   0      
Pension, other postretirement, and postemployment liabilities 1,232   1,275      
Non-current intercompany payables 7,366   7,390      
Other non-current liabilities 106   167      
Total liabilities 26,402   22,608      
Total Aon shareholders’ equity (424)   (882)      
Noncontrolling interests 0   0      
Total equity (424)   (882)      
Total liabilities and equity 25,978   21,726      
Other Non-Guarantor Subsidiaries            
Current assets            
Cash and cash equivalents 537   575      
Short-term investments 110   116      
Receivables, net 3,227   2,760      
Fiduciary assets 12,071   10,166      
Current intercompany receivables 12,843   11,634      
Other current assets 621   602      
Total current assets 29,409   25,853      
Goodwill 8,198   8,171      
Intangible assets, net 973   1,149      
Fixed assets, net 599   588      
Operating lease right-of-use assets 847          
Deferred tax assets 150   144      
Prepaid pension 1,208   1,128      
Non-current intercompany receivables 7,200   7,225      
Other non-current assets 492   417      
Investment in subsidiary (424)   (882)      
Total assets 48,652   43,793      
Current liabilities            
Accounts payable and accrued liabilities 2,057   2,380      
Short-term debt and current portion of long-term debt 0   1      
Fiduciary liabilities 12,071   10,166      
Current intercompany payables 1,420   634      
Other current liabilities 1,119   867      
Total current liabilities 16,667   14,048      
Long-term debt 0   0      
Non-current operating lease liabilities 813          
Deferred tax liabilities 353   325      
Pension, other postretirement, and postemployment liabilities 344   361      
Non-current intercompany payables 499   499      
Other non-current liabilities 815   927      
Total liabilities 19,491   16,160      
Total Aon shareholders’ equity 29,084   27,565      
Noncontrolling interests 77   68      
Total equity 29,161   27,633      
Total liabilities and equity 48,652   43,793      
Consolidation Adjustments            
Current assets            
Cash and cash equivalents (1,327)   (781)      
Short-term investments 0   0      
Receivables, net 0   0      
Fiduciary assets 0   0      
Current intercompany receivables (16,431)   (12,722)      
Other current assets 0   0      
Total current assets (17,758)   (13,503)      
Goodwill 0   0      
Intangible assets, net 0   0      
Fixed assets, net 0   0      
Operating lease right-of-use assets 0          
Deferred tax assets (142)   (144)      
Prepaid pension 0   0      
Non-current intercompany receivables (7,865)   (7,889)      
Other non-current assets 0   0      
Investment in subsidiary (28,660)   (26,683)      
Total assets (54,425)   (48,219)      
Current liabilities            
Accounts payable and accrued liabilities (1,327)   (781)      
Short-term debt and current portion of long-term debt 0   0      
Fiduciary liabilities 0   0      
Current intercompany payables (16,431)   (12,722)      
Other current liabilities 0   0      
Total current liabilities (17,758)   (13,503)      
Long-term debt 0   0      
Non-current operating lease liabilities 0          
Deferred tax liabilities (142)   (144)      
Pension, other postretirement, and postemployment liabilities 0   0      
Non-current intercompany payables (7,865)   (7,889)      
Other non-current liabilities 0   0      
Total liabilities (25,765)   (21,536)      
Total Aon shareholders’ equity (28,660)   (26,683)      
Noncontrolling interests 0   0      
Total equity (28,660)   (26,683)      
Total liabilities and equity $ (54,425)   $ (48,219)