XML 102 R88.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets        
Cash and cash equivalents $ 600 $ 656    
Short-term investments 134 172    
Receivables, net 3,242 2,760    
Fiduciary assets 11,412 10,166    
Current intercompany receivables 0 0    
Other current assets 531 618    
Total current assets 15,919 14,372    
Goodwill 8,219 8,171    
Intangible assets, net 1,077 1,149    
Fixed assets, net 606 588    
Operating lease right-of-use assets 993      
Deferred tax assets 588 561    
Prepaid pension 1,224 1,133    
Non-current intercompany receivables 0 0    
Other non-current assets 509 448    
Investment in subsidiary 0 0    
Total assets 29,135 26,422    
Current liabilities        
Accounts payable and accrued liabilities 1,479 1,943    
Short-term debt and current portion of long-term debt 426 251    
Fiduciary liabilities 11,412 10,166    
Current intercompany payables 0 0    
Other current liabilities 1,220 936    
Total current liabilities 14,537 13,296    
Long-term debt 5,990 5,993    
Non-current operating lease liabilities 978      
Deferred tax liabilities 205 181    
Pension, other postretirement, and postemployment liabilities 1,590 1,636    
Non-current intercompany payables 0 0    
Other non-current liabilities 973 1,097    
Total liabilities 24,273 22,203    
Total Aon shareholders’ equity 4,775 4,151    
Noncontrolling interests 87 68    
Total equity 4,862 4,219 $ 5,385 $ 5,140
Total liabilities and equity 29,135 26,422    
Aon plc        
Current assets        
Cash and cash equivalents 0 0    
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Current intercompany receivables 166 191    
Other current assets 0 0    
Total current assets 166 191    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Operating lease right-of-use assets 0      
Deferred tax assets 94 94    
Prepaid pension 0 0    
Non-current intercompany receivables 401 403    
Other non-current assets 1 1    
Investment in subsidiary 9,283 8,433    
Total assets 9,945 9,122    
Current liabilities        
Accounts payable and accrued liabilities 351 274    
Short-term debt and current portion of long-term debt 248 250    
Fiduciary liabilities 0 0    
Current intercompany payables 339 213    
Other current liabilities 0 0    
Total current liabilities 938 737    
Long-term debt 4,228 4,231    
Non-current operating lease liabilities 0      
Deferred tax liabilities 0 0    
Pension, other postretirement, and postemployment liabilities 0 0    
Non-current intercompany payables 0 0    
Other non-current liabilities 4 3    
Total liabilities 5,170 4,971    
Total Aon shareholders’ equity 4,775 4,151    
Noncontrolling interests 0 0    
Total equity 4,775 4,151    
Total liabilities and equity 9,945 9,122    
Aon Corporation        
Current assets        
Cash and cash equivalents 746 862    
Short-term investments 47 56    
Receivables, net 0 0    
Fiduciary assets 0 0    
Current intercompany receivables 2,277 897    
Other current assets 10 16    
Total current assets 3,080 1,831    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Operating lease right-of-use assets 114      
Deferred tax assets 488 467    
Prepaid pension 5 5    
Non-current intercompany receivables 262 261    
Other non-current assets 30 30    
Investment in subsidiary 19,919 19,132    
Total assets 23,898 21,726    
Current liabilities        
Accounts payable and accrued liabilities 75 70    
Short-term debt and current portion of long-term debt 175 0    
Fiduciary liabilities 0 0    
Current intercompany payables 13,283 11,875    
Other current liabilities 81 69    
Total current liabilities 13,614 12,014    
Long-term debt 1,762 1,762    
Non-current operating lease liabilities 153      
Deferred tax liabilities 0 0    
Pension, other postretirement, and postemployment liabilities 1,241 1,275    
Non-current intercompany payables 7,368 7,390    
Other non-current liabilities 115 167    
Total liabilities 24,253 22,608    
Total Aon shareholders’ equity (355) (882)    
Noncontrolling interests 0 0    
Total equity (355) (882)    
Total liabilities and equity 23,898 21,726    
Other Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 563 575    
Short-term investments 87 116    
Receivables, net 3,242 2,760    
Fiduciary assets 11,412 10,166    
Current intercompany receivables 12,154 11,634    
Other current assets 521 602    
Total current assets 27,979 25,853    
Goodwill 8,219 8,171    
Intangible assets, net 1,077 1,149    
Fixed assets, net 606 588    
Operating lease right-of-use assets 879      
Deferred tax assets 150 144    
Prepaid pension 1,219 1,128    
Non-current intercompany receivables 7,202 7,225    
Other non-current assets 478 417    
Investment in subsidiary (355) (882)    
Total assets 47,454 43,793    
Current liabilities        
Accounts payable and accrued liabilities 1,762 2,380    
Short-term debt and current portion of long-term debt 3 1    
Fiduciary liabilities 11,412 10,166    
Current intercompany payables 975 634    
Other current liabilities 1,139 867    
Total current liabilities 15,291 14,048    
Long-term debt 0 0    
Non-current operating lease liabilities 825      
Deferred tax liabilities 349 325    
Pension, other postretirement, and postemployment liabilities 349 361    
Non-current intercompany payables 497 499    
Other non-current liabilities 854 927    
Total liabilities 18,165 16,160    
Total Aon shareholders’ equity 29,202 27,565    
Noncontrolling interests 87 68    
Total equity 29,289 27,633    
Total liabilities and equity 47,454 43,793    
Consolidation Adjustments        
Current assets        
Cash and cash equivalents (709) (781)    
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Current intercompany receivables (14,597) (12,722)    
Other current assets 0 0    
Total current assets (15,306) (13,503)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Operating lease right-of-use assets 0      
Deferred tax assets (144) (144)    
Prepaid pension 0 0    
Non-current intercompany receivables (7,865) (7,889)    
Other non-current assets 0 0    
Investment in subsidiary (28,847) (26,683)    
Total assets (52,162) (48,219)    
Current liabilities        
Accounts payable and accrued liabilities (709) (781)    
Short-term debt and current portion of long-term debt 0 0    
Fiduciary liabilities 0 0    
Current intercompany payables (14,597) (12,722)    
Other current liabilities 0 0    
Total current liabilities (15,306) (13,503)    
Long-term debt 0 0    
Non-current operating lease liabilities 0      
Deferred tax liabilities (144) (144)    
Pension, other postretirement, and postemployment liabilities 0 0    
Non-current intercompany payables (7,865) (7,889)    
Other non-current liabilities 0 0    
Total liabilities (23,315) (21,536)    
Total Aon shareholders’ equity (28,847) (26,683)    
Noncontrolling interests 0 0    
Total equity (28,847) (26,683)    
Total liabilities and equity $ (52,162) $ (48,219)