XML 144 R129.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue                      
Total revenue $ 2,770 $ 2,349 $ 2,561 $ 3,090 $ 2,909 $ 2,340 $ 2,368 $ 2,381 $ 10,770 $ 9,998 $ 9,409
Expenses                      
Compensation and benefits                 6,103 6,003 5,514
Information technology                 484 419 386
Premises                 370 348 343
Depreciation of fixed assets                 176 187 162
Amortization and impairment of intangible assets                 593 704 157
Other general expenses                 1,500 1,272 1,036
Total operating expenses                 9,226 8,933 7,598
Operating income 499 262 (16) 799 601 256 (127) 335 1,544 1,065 1,811
Interest income                 5 27 9
Interest expense                 (278) (282) (282)
Intercompany interest income (expense)                 0 0 0
Intercompany other income (expense)                 0 0 0
Other income (expense)                 (25) (125) (137)
Income from continuing operations before income taxes                 1,246 685 1,401
Income tax expense (benefit)                 146 250 148
Net income from continuing operations 284 155 57 604 17 196 (43) 265 1,100 435 1,253
Net income from discontinued operations 69 (2) 1 6 (29) (4) 821 40 74 828 177
Net income (loss) before equity in earnings of subsidiaries                 1,174 1,263 1,430
Equity in earnings of subsidiaries                 0 0 0
Net income 353 153 58 610 (12) 192 778 305 1,174 1,263 1,430
Less: Net income attributable to noncontrolling interests 8 6 10 16 7 7 9 14 40 37 34
Net income attributable to Aon shareholders $ 345 $ 147 $ 48 $ 594 $ (19) $ 185 $ 769 $ 291 1,134 1,226 1,396
Aon plc                      
Revenue                      
Total revenue                 0 0 0
Expenses                      
Compensation and benefits                 74 150 130
Information technology                 0 0 0
Premises                 0 0 0
Depreciation of fixed assets                 0 0 0
Amortization and impairment of intangible assets                 0 0  
Other general expenses                 4 12 0
Total operating expenses                 78 162 130
Operating income                 (78) (162) (130)
Interest income                 0 0 0
Interest expense                 (203) (202) (196)
Intercompany interest income (expense)                 15 14 14
Intercompany other income (expense)                 97 247 274
Other income (expense)                 9 (27) 15
Income from continuing operations before income taxes                 (160) (130) (23)
Income tax expense (benefit)                 (60) (43) (55)
Net income from continuing operations                 (100) (87) 32
Net income from discontinued operations                 0 0 0
Net income (loss) before equity in earnings of subsidiaries                 (100) (87) 32
Equity in earnings of subsidiaries                 1,255 1,295 1,382
Net income                 1,155 1,208 1,414
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 1,155 1,208 1,414
Aon Corporation                      
Revenue                      
Total revenue                 0 0 0
Expenses                      
Compensation and benefits                 (1) 26 6
Information technology                 0 0 0
Premises                 0 0 0
Depreciation of fixed assets                 0 0 0
Amortization and impairment of intangible assets                 0 0 0
Other general expenses                 64 (6) 2
Total operating expenses                 63 20 8
Operating income                 (63) (20) (8)
Interest income                 58 52 16
Interest expense                 (101) (94) (101)
Intercompany interest income (expense)                 (514) (543) (541)
Intercompany other income (expense)                 (399) (411) (361)
Other income (expense)                 (48) 12 (170)
Income from continuing operations before income taxes                 (1,067) (1,004) (1,165)
Income tax expense (benefit)                 (192) (110) (325)
Net income from continuing operations                 (875) (894) (840)
Net income from discontinued operations                 0 0 0
Net income (loss) before equity in earnings of subsidiaries                 (875) (894) (840)
Equity in earnings of subsidiaries                 1,004 1,121 1,249
Net income                 129 227 409
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 129 227 409
Other Non-Guarantor Subsidiaries                      
Revenue                      
Total revenue                 10,770 9,998 9,409
Expenses                      
Compensation and benefits                 6,030 5,827 5,378
Information technology                 484 419 386
Premises                 370 348 343
Depreciation of fixed assets                 176 187 162
Amortization and impairment of intangible assets                 593 704 157
Other general expenses                 1,432 1,266 1,034
Total operating expenses                 9,085 8,751 7,460
Operating income                 1,685 1,247 1,949
Interest income                 0 4 22
Interest expense                 (27) (15) (14)
Intercompany interest income (expense)                 499 529 527
Intercompany other income (expense)                 302 164 87
Other income (expense)                 35 (128) 36
Income from continuing operations before income taxes                 2,494 1,801 2,607
Income tax expense (benefit)                 398 403 528
Net income from continuing operations                 2,096 1,398 2,079
Net income from discontinued operations                 74 828 177
Net income (loss) before equity in earnings of subsidiaries                 2,170 2,226 2,256
Equity in earnings of subsidiaries                 129 227 409
Net income                 2,299 2,453 2,665
Less: Net income attributable to noncontrolling interests                 40 37 34
Net income attributable to Aon shareholders                 2,259 2,416 2,631
Consolidating Adjustments                      
Revenue                      
Total revenue                 0 0 0
Expenses                      
Compensation and benefits                 0 0 0
Information technology                 0 0 0
Premises                 0 0 0
Depreciation of fixed assets                 0 0 0
Amortization and impairment of intangible assets                 0 0 0
Other general expenses                 0 0 0
Total operating expenses                 0 0 0
Operating income                 0 0 0
Interest income                 (53) (29) (29)
Interest expense                 53 29 29
Intercompany interest income (expense)                 0 0 0
Intercompany other income (expense)                 0 0 0
Other income (expense)                 (21) 18 (18)
Income from continuing operations before income taxes                 (21) 18 (18)
Income tax expense (benefit)                 0 0 0
Net income from continuing operations                 (21) 18 (18)
Net income from discontinued operations                 0 0 0
Net income (loss) before equity in earnings of subsidiaries                 (21) 18 (18)
Equity in earnings of subsidiaries                 (2,388) (2,643) (3,040)
Net income                 (2,409) (2,625) (3,058)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Aon shareholders                 $ (2,409) $ (2,625) $ (3,058)