XML 100 R88.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Current assets        
Cash and cash equivalents $ 487   $ 756  
Short-term investments 173   529  
Receivables, net 2,992 $ 2,730 2,478  
Fiduciary assets 10,476   9,625  
Current intercompany receivables 0   0  
Other current assets 732 587 289  
Total current assets 14,860   13,677  
Goodwill 8,291   8,358  
Intangible assets, net 1,363   1,733  
Fixed assets, net 575   564  
Deferred tax assets 452 261 389  
Non-current intercompany receivables 0   0  
Prepaid pension 1,272   1,060  
Other non-current assets 404 452 307  
Investment in subsidiary 0   0  
Total assets 27,217   26,088  
Current liabilities        
Accounts payable and accrued liabilities 1,447 1,969 1,961  
Short-term debt and current portion of long-term debt 799   299  
Fiduciary liabilities 10,476   9,625  
Current intercompany payables 0   0  
Other current liabilities 1,121 883 870  
Total current liabilities 13,843   12,755  
Long-term debt 5,659   5,667  
Deferred tax liabilities 294 169 127  
Pension, other postretirement, and postemployment liabilities 1,715   1,789  
Non-current intercompany payables 0   0  
Other non-current liabilities 1,088 1,099 1,102  
Total liabilities 22,599   21,440  
Total Aon shareholders’ equity 4,545   4,583  
Noncontrolling interests 73   65  
Total equity 4,618 $ 5,155 4,648 $ 5,553
Total liabilities and equity 27,217   26,088  
Aon plc        
Current assets        
Cash and cash equivalents 0   1  
Short-term investments 0   0  
Receivables, net 0   0  
Fiduciary assets 0   0  
Current intercompany receivables 171   165  
Other current assets 0   1  
Total current assets 171   167  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets 99   99  
Non-current intercompany receivables 409   414  
Prepaid pension 0   0  
Other non-current assets 1   1  
Investment in subsidiary 10,235   8,884  
Total assets 10,915   9,565  
Current liabilities        
Accounts payable and accrued liabilities 1,452   574  
Short-term debt and current portion of long-term debt 459   0  
Fiduciary liabilities 0   0  
Current intercompany payables 214   130  
Other current liabilities 0   16  
Total current liabilities 2,125   720  
Long-term debt 4,243   4,251  
Deferred tax liabilities 0   0  
Pension, other postretirement, and postemployment liabilities 0   0  
Non-current intercompany payables 0   0  
Other non-current liabilities 2   11  
Total liabilities 6,370   4,982  
Total Aon shareholders’ equity 4,545   4,583  
Noncontrolling interests 0   0  
Total equity 4,545   4,583  
Total liabilities and equity 10,915   9,565  
Aon Corporation        
Current assets        
Cash and cash equivalents 2,927   2,524  
Short-term investments 59   355  
Receivables, net 0   2  
Fiduciary assets 0   0  
Current intercompany receivables 3,343   1,046  
Other current assets 3   29  
Total current assets 6,332   3,956  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets 410   396  
Non-current intercompany receivables 261   261  
Prepaid pension 6   6  
Other non-current assets 28   35  
Investment in subsidiary 19,008   17,909  
Total assets 26,045   22,563  
Current liabilities        
Accounts payable and accrued liabilities 67   36  
Short-term debt and current portion of long-term debt 339   0  
Fiduciary liabilities 0   0  
Current intercompany payables 13,364   11,149  
Other current liabilities 62   64  
Total current liabilities 13,832   11,249  
Long-term debt 1,415   1,415  
Deferred tax liabilities 0   0  
Pension, other postretirement, and postemployment liabilities 1,349   1,391  
Non-current intercompany payables 8,419   8,398  
Other non-current liabilities 104   91  
Total liabilities 25,119   22,544  
Total Aon shareholders’ equity 926   19  
Noncontrolling interests 0   0  
Total equity 926   19  
Total liabilities and equity 26,045   22,563  
Other Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 672   793  
Short-term investments 114   174  
Receivables, net 2,992   2,476  
Fiduciary assets 10,476   9,625  
Current intercompany receivables 11,424   10,824  
Other current assets 729   259  
Total current assets 26,407   24,151  
Goodwill 8,291   8,358  
Intangible assets, net 1,363   1,733  
Fixed assets, net 575   564  
Deferred tax assets 135   143  
Non-current intercompany receivables 8,254   8,232  
Prepaid pension 1,266   1,054  
Other non-current assets 375   271  
Investment in subsidiary 926   19  
Total assets 47,592   44,525  
Current liabilities        
Accounts payable and accrued liabilities 3,040   3,913  
Short-term debt and current portion of long-term debt 1   299  
Fiduciary liabilities 10,476   9,625  
Current intercompany payables 1,360   756  
Other current liabilities 1,059   790  
Total current liabilities 15,936   15,383  
Long-term debt 1   1  
Deferred tax liabilities 486   376  
Pension, other postretirement, and postemployment liabilities 366   398  
Non-current intercompany payables 505   509  
Other non-current liabilities 982   1,000  
Total liabilities 18,276   17,667  
Total Aon shareholders’ equity 29,243   26,793  
Noncontrolling interests 73   65  
Total equity 29,316   26,858  
Total liabilities and equity 47,592   44,525  
Consolidation Adjustments        
Current assets        
Cash and cash equivalents (3,112)   (2,562)  
Short-term investments 0   0  
Receivables, net 0   0  
Fiduciary assets 0   0  
Current intercompany receivables (14,938)   (12,035)  
Other current assets 0   0  
Total current assets (18,050)   (14,597)  
Goodwill 0   0  
Intangible assets, net 0   0  
Fixed assets, net 0   0  
Deferred tax assets (192)   (249)  
Non-current intercompany receivables (8,924)   (8,907)  
Prepaid pension 0   0  
Other non-current assets 0   0  
Investment in subsidiary (30,169)   (26,812)  
Total assets (57,335)   (50,565)  
Current liabilities        
Accounts payable and accrued liabilities (3,112)   (2,562)  
Short-term debt and current portion of long-term debt 0   0  
Fiduciary liabilities 0   0  
Current intercompany payables (14,938)   (12,035)  
Other current liabilities 0   0  
Total current liabilities (18,050)   (14,597)  
Long-term debt 0   0  
Deferred tax liabilities (192)   (249)  
Pension, other postretirement, and postemployment liabilities 0   0  
Non-current intercompany payables (8,924)   (8,907)  
Other non-current liabilities 0   0  
Total liabilities (27,166)   (23,753)  
Total Aon shareholders’ equity (30,169)   (26,812)  
Noncontrolling interests 0   0  
Total equity (30,169)   (26,812)  
Total liabilities and equity $ (57,335)   $ (50,565)