XML 103 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS          
Cash and cash equivalents $ 597   $ 756    
Short-term investments 118   529    
Receivables, net 3,053 $ 2,730 2,478    
Fiduciary assets 10,738   9,625    
Current intercompany receivables 0   0    
Other current assets 609 587 289    
Total Current Assets 15,115   13,677    
Goodwill 8,550   8,358    
Intangible assets, net 1,662   1,733    
Fixed assets, net 578   564    
Deferred tax assets 296 261 389    
Non-current intercompany receivables 0   0    
Prepaid pension 1,207   1,060    
Other non-current assets 439 452 307    
Investment in subsidiary 0   0    
TOTAL ASSETS 27,847   26,088    
CURRENT LIABILITIES          
Accounts payable and accrued liabilities 1,545 1,969 1,961    
Short-term debt and current portion of long-term debt 403   299    
Fiduciary liabilities 10,738   9,625    
Current intercompany payables 0   0    
Other current liabilities 972 883 870    
Total Current Liabilities 13,658   12,755    
Long-term debt 5,697   5,667    
Deferred tax liabilities 243 169 127    
Pension, other postretirement, and postemployment liabilities 1,759   1,789    
Non-current intercompany payables 0   0    
Other non-current liabilities 1,105 1,099 1,102    
TOTAL LIABILITIES 22,462   21,440    
TOTAL AON SHAREHOLDERS’ EQUITY 5,301   4,583    
Noncontrolling interests 84   65    
TOTAL EQUITY 5,385 $ 5,155 4,648 $ 5,826 $ 5,532
TOTAL LIABILITIES AND EQUITY 27,847   26,088    
Aon plc          
CURRENT ASSETS          
Cash and cash equivalents 0   1    
Short-term investments 0   0    
Receivables, net 0   0    
Fiduciary assets 0   0    
Current intercompany receivables 186   165    
Other current assets 1   1    
Total Current Assets 187   167    
Goodwill 0   0    
Intangible assets, net 0   0    
Fixed assets, net 0   0    
Deferred tax assets 99   99    
Non-current intercompany receivables 426   414    
Prepaid pension 0   0    
Other non-current assets 1   1    
Investment in subsidiary 10,406   8,884    
TOTAL ASSETS 11,119   9,565    
CURRENT LIABILITIES          
Accounts payable and accrued liabilities 896   574    
Short-term debt and current portion of long-term debt 374   0    
Fiduciary liabilities 0   0    
Current intercompany payables 262   130    
Other current liabilities 0   16    
Total Current Liabilities 1,532   720    
Long-term debt 4,282   4,251    
Deferred tax liabilities 0   0    
Pension, other postretirement, and postemployment liabilities 0   0    
Non-current intercompany payables 0   0    
Other non-current liabilities 4   11    
TOTAL LIABILITIES 5,818   4,982    
TOTAL AON SHAREHOLDERS’ EQUITY 5,301   4,583    
Noncontrolling interests 0   0    
TOTAL EQUITY 5,301   4,583    
TOTAL LIABILITIES AND EQUITY 11,119   9,565    
Aon Corporation          
CURRENT ASSETS          
Cash and cash equivalents 2,603   2,524    
Short-term investments 1   355    
Receivables, net 1   2    
Fiduciary assets 0   0    
Current intercompany receivables 2,355   1,046    
Other current assets 19   29    
Total Current Assets 4,979   3,956    
Goodwill 0   0    
Intangible assets, net 0   0    
Fixed assets, net 0   0    
Deferred tax assets 391   396    
Non-current intercompany receivables 261   261    
Prepaid pension 6   6    
Other non-current assets 32   35    
Investment in subsidiary 19,124   17,910    
TOTAL ASSETS 24,793   22,564    
CURRENT LIABILITIES          
Accounts payable and accrued liabilities 12   36    
Short-term debt and current portion of long-term debt 26   0    
Fiduciary liabilities 0   0    
Current intercompany payables 12,098   11,149    
Other current liabilities 65   64    
Total Current Liabilities 12,201   11,249    
Long-term debt 1,414   1,415    
Deferred tax liabilities 0   0    
Pension, other postretirement, and postemployment liabilities 1,365   1,391    
Non-current intercompany payables 8,412   8,398    
Other non-current liabilities 90   91    
TOTAL LIABILITIES 23,482   22,544    
TOTAL AON SHAREHOLDERS’ EQUITY 1,311   20    
Noncontrolling interests 0   0    
TOTAL EQUITY 1,311   20    
TOTAL LIABILITIES AND EQUITY 24,793   22,564    
Other Non-Guarantor Subsidiaries          
CURRENT ASSETS          
Cash and cash equivalents 640   793    
Short-term investments 117   174    
Receivables, net 3,052   2,476    
Fiduciary assets 10,738   9,625    
Current intercompany receivables 10,953   10,824    
Other current assets 589   259    
Total Current Assets 26,089   24,151    
Goodwill 8,550   8,358    
Intangible assets, net 1,662   1,733    
Fixed assets, net 578   564    
Deferred tax assets 57   143    
Non-current intercompany receivables 8,247   8,232    
Prepaid pension 1,201   1,054    
Other non-current assets 406   271    
Investment in subsidiary 1,311   20    
TOTAL ASSETS 48,101   44,526    
CURRENT LIABILITIES          
Accounts payable and accrued liabilities 3,283   3,913    
Short-term debt and current portion of long-term debt 3   299    
Fiduciary liabilities 10,738   9,625    
Current intercompany payables 1,134   756    
Other current liabilities 907   790    
Total Current Liabilities 16,065   15,383    
Long-term debt 1   1    
Deferred tax liabilities 494   376    
Pension, other postretirement, and postemployment liabilities 394   398    
Non-current intercompany payables 522   509    
Other non-current liabilities 1,011   1,000    
TOTAL LIABILITIES 18,487   17,667    
TOTAL AON SHAREHOLDERS’ EQUITY 29,530   26,794    
Noncontrolling interests 84   65    
TOTAL EQUITY 29,614   26,859    
TOTAL LIABILITIES AND EQUITY 48,101   44,526    
Consolidation Adjustments          
CURRENT ASSETS          
Cash and cash equivalents (2,646)   (2,562)    
Short-term investments 0   0    
Receivables, net 0   0    
Fiduciary assets 0   0    
Current intercompany receivables (13,494)   (12,035)    
Other current assets 0   0    
Total Current Assets (16,140)   (14,597)    
Goodwill 0   0    
Intangible assets, net 0   0    
Fixed assets, net 0   0    
Deferred tax assets (251)   (249)    
Non-current intercompany receivables (8,934)   (8,907)    
Prepaid pension 0   0    
Other non-current assets 0   0    
Investment in subsidiary (30,841)   (26,814)    
TOTAL ASSETS (56,166)   (50,567)    
CURRENT LIABILITIES          
Accounts payable and accrued liabilities (2,646)   (2,562)    
Short-term debt and current portion of long-term debt 0   0    
Fiduciary liabilities 0   0    
Current intercompany payables (13,494)   (12,035)    
Other current liabilities 0   0    
Total Current Liabilities (16,140)   (14,597)    
Long-term debt 0   0    
Deferred tax liabilities (251)   (249)    
Pension, other postretirement, and postemployment liabilities 0   0    
Non-current intercompany payables (8,934)   (8,907)    
Other non-current liabilities 0   0    
TOTAL LIABILITIES (25,325)   (23,753)    
TOTAL AON SHAREHOLDERS’ EQUITY (30,841)   (26,814)    
Noncontrolling interests 0   0    
TOTAL EQUITY (30,841)   (26,814)    
TOTAL LIABILITIES AND EQUITY $ (56,166)   $ (50,567)