XML 37 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Employee Benefits
Employee Benefits
Defined Contribution Savings Plans
Aon maintains defined contribution savings plans for the benefit of its employees. The expense recognized for these plans is included in Compensation and benefits in the Consolidated Statements of Income. The expense for the significant plans in the U.S., U.K., Netherlands and Canada is as follows (in millions):
Years ended December 31
2017
 
2016
 
2015
U.S.
$
105

 
$
121

 
$
100

U.K.
43

 
43

 
42

Netherlands and Canada
25

 
27

 
24

Total
$
173

 
$
191

 
$
166


Pension and Other Postretirement Benefits
The Company sponsors defined benefit pension and postretirement health and welfare plans that provide retirement, medical, and life insurance benefits. The postretirement healthcare plans are contributory, with retiree contributions adjusted annually, and the life insurance and pension plans are generally noncontributory. The significant U.S., U.K., Netherlands and Canadian pension plans are closed to new entrants.
Pension Plans
The following tables provide a reconciliation of the changes in the projected benefit obligations and fair value of assets for the years ended December 31, 2017 and 2016 and a statement of the funded status as of December 31, 2017 and 2016, for the material U.K., U.S., and other major plans, which are located in the Netherlands, and Canada. These plans represent approximately 92% of the Company’s projected benefit obligations.
 
U.K.
 
U.S.
 
Other
(millions)
2017

2016
 
2017
 
2016
 
2017
 
2016
Change in projected benefit obligation
 
 
 
 
 
 
 
 
 
 
 
At January 1
$
4,874

 
$
4,985

 
$
2,902

 
$
3,154

 
$
1,227

 
$
1,177

Service cost

 

 

 

 

 

Interest cost
123

 
158

 
96

 
111

 
26

 
29

Plan amendment

 
(20
)
 

 

 

 

Settlements
(496
)
 
(159
)
 

 
(281
)
 

 

Actuarial loss (gain)
(22
)
 
32

 
127

 
(43
)
 
16

 
(7
)
Benefit payments
(146
)
 
(242
)
 
(152
)
 
(139
)
 
(39
)
 
(39
)
Change in discount rate
122

 
1,079

 
182

 
100

 
33

 
100

Foreign currency impact
438

 
(959
)
 

 

 
138

 
(33
)
At December 31
$
4,893

 
$
4,874

 
$
3,155

 
$
2,902

 
$
1,401

 
$
1,227

Accumulated benefit obligation at end of year
$
4,893

 
$
4,874

 
$
3,155

 
$
2,902

 
$
1,373

 
$
1,191

Change in fair value of plan assets
 
 
 
 
 
 
 
 
 
 
 
At January 1
$
5,675

 
$
5,903

 
$
1,683

 
$
1,951

 
$
1,076

 
$
1,019

Actual return on plan assets
274

 
1,233

 
308

 
116

 
70

 
111

Employer contributions
86

 
67

 
119

 
36

 
21

 
20

Settlements
(496
)
 
(159
)
 

 
(281
)
 

 

Benefit payments
(146
)
 
(242
)
 
(152
)
 
(139
)
 
(39
)
 
(39
)
Foreign currency impact
513

 
(1,127
)
 

 

 
128

 
(35
)
At December 31
$
5,906

 
$
5,675

 
$
1,958

 
$
1,683

 
$
1,256

 
$
1,076

Market related value at end of year
$
5,906

 
$
5,675

 
$
1,926

 
$
1,819

 
$
1,256

 
$
1,076

Amount recognized in Statement of Financial Position at December 31
 
 
 
 
 
 
 
 
 
 
 
Funded status
$
1,013

 
$
801

 
$
(1,197
)
 
$
(1,219
)
 
$
(145
)
 
$
(151
)
Unrecognized prior-service cost
19

 
19

 
5

 
6

 
(7
)
 
(6
)
Unrecognized loss
1,217

 
1,237

 
1,701

 
1,612

 
459

 
400

Net amount recognized
$
2,249

 
$
2,057

 
$
509

 
$
399

 
$
307

 
$
243


In July 2017, the Company made a non-cash contribution of approximately $80 million to its U.S. pension plan.
In March 2016, the Company entered into an insurance contract that covers a portion of the assets within select U.K. pension schemes. The transaction resulted in a decrease of $267 million in both Prepaid pension assets and Accumulated other comprehensive income.

Amounts recognized in the Consolidated Statements of Financial Position consist of (in millions):
 
U.K.
 
U.S.
 
Other
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Prepaid benefit cost (1)
$
1,034

 
$
836

 
$

 
$

 
$

 
$

Accrued benefit liability - current(2)
(1
)
 
(1
)
 
(43
)
 
(44
)
 
(5
)
 
(5
)
Accrued benefit liability - non-current(3)
(20
)
 
(34
)
 
(1,154
)
 
(1,175
)
 
(140
)
 
(146
)
Accumulated other comprehensive loss
1,236

 
1,256

 
1,706

 
1,618

 
452

 
394

Net amount recognized
$
2,249

 
$
2,057

 
$
509

 
$
399

 
$
307

 
$
243


(1)
Included in Prepaid pension
(2)
Included in Other current liabilities
(3)
Included in Pension, other postretirement, and postemployment liabilities
Amounts recognized in Accumulated other comprehensive loss (income) that have not yet been recognized as components of net periodic benefit cost at December 31, 2017 and 2016 consist of (in millions):
 
U.K.
 
U.S.
 
Other
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Net loss
$
1,217

 
$
1,237

 
$
1,701

 
$
1,612

 
$
459

 
$
400

Prior service cost (income)
19

 
19

 
5

 
6

 
(7
)
 
(6
)
Total
$
1,236

 
$
1,256

 
$
1,706

 
$
1,618

 
$
452

 
$
394


In 2017, U.S. plans with a projected benefit obligation (“PBO”) and an accumulated benefit obligation (“ABO”) in excess of the fair value of plan assets had a PBO of $3.2 billion, an ABO of $3.2 billion, and plan assets with a fair value of $2.0 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $52 million and plan assets with a fair value of $30 million, and U.K. plans with an ABO in excess of the fair value of plan assets had an ABO of $52 million and plan assets with a fair value of $30 million. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.4 billion and plan assets with a fair value of $1.2 billion, and other plans with an ABO in excess of the fair value of plan assets had an ABO of $1.3 billion and plan assets with a fair value of $1.2 billion.
In 2016, U.S. plans with a PBO and an ABO in excess of the fair value of plan assets had a PBO of $2.9 billion, an ABO of $2.9 billion, and plan assets of $1.7 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $1.2 billion and plan assets with a fair value of $1.1 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.2 billion and plan assets with a fair value of $1.1 billion. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.2 billion and plan assets with a fair value of $1.0 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.1 billion and plan assets with a fair value of $1.0 billion.
The following table provides the components of net periodic benefit (income) cost for the plans (in millions):
 
U.K.
 
U.S.
 
Other
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$

 
$

 
$
1

 
$

 
$

 
$

 
$

 
$

 
$

Interest cost
123

 
158

 
198

 
96

 
111

 
131

 
26

 
29

 
33

Expected return on plan assets, net of administration expenses
(199
)
 
(243
)
 
(307
)
 
(140
)
 
(156
)
 
(154
)
 
(47
)
 
(48
)
 
(50
)
Amortization of prior-service cost
1

 
2

 
1

 
2

 
2

 
2

 

 

 

Amortization of net actuarial loss
31

 
31

 
41

 
50

 
50

 
54

 
11

 
10

 
11

Net periodic benefit (income) cost
(44
)
 
(52
)
 
(66
)
 
8

 
7

 
33

 
(10
)
 
(9
)
 
(6
)
Settlement expense
125

 
61

 

 

 
158

 

 

 

 

Total net periodic benefit cost (income)
$
81

 
$
9

 
$
(66
)
 
$
8

 
$
165

 
$
33

 
$
(10
)
 
$
(9
)
 
$
(6
)

In 2016 and 2017, the Company used a full-yield curve approach in the estimation of the service and interest cost components of net periodic pension and postretirement benefit cost for its major pension and other postretirement benefit plans; this was obtained by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. In 2015 and prior years, the Company had estimated these components of net periodic pension and postretirement benefit cost by applying a single weighted-average discount rate, derived from the yield curve and used to measure the benefit obligation at the beginning of the period.
In March 2017, the Company approved a plan to offer a voluntary one-time lump sum payment option to certain eligible employees of the Company’s U.K. pension plans that, if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer will close during the first quarter of 2018. In total for 2017, lump sum payments from plan assets of £371 million ($496 million using December 31, 2017 exchange rates) were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.K. pension plan during the fourth quarter of 2017, which in aggregate resulted in a reduction to the projected benefit obligation of £325 million ($434 million using December 31, 2017 exchange rates) as well as a non-cash settlement charge of £93 million ($125 million using average December 31, 2017 exchange rate) in the fourth quarter of 2017. An additional non-cash settlement charge is expected in the first quarter of 2018.
In March 2016, the Company announced a plan to offer a voluntary one-time lump sum payment option to certain eligible former employees under one of the Company’s U.K. pension plans that, if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer closed during the second quarter of 2016. In total, lump sum payments from plan assets of £116 million ($159 million using June 30, 2016 exchange rates) were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.K. pension plan during the second quarter of 2016, which in aggregate resulted in a reduction to the projected benefit obligation of £103 million ($141 million using June 30, 2016 Exchange rates) as well as a non-cash settlement charge of £42 million ($61 million using average June 30, 2016 exchange rate) in the second quarter of 2016.
In August 2016, the Company announced a plan to offer a voluntary one-time lump sum payment option to certain eligible former employees under one of the Company’s U.S. pension plans, that if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer closed during the fourth quarter of 2016. In total, lump sum payments from plan assets of $281 million were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.S. pension plan during the fourth quarter of 2016, which in aggregate resulted in a reduction to the projected benefit obligation of $325 million as well as a non-cash settlement charge of $158 million in the fourth quarter of 2016.
The weighted-average assumptions used to determine benefit obligations are as follows:
 
U.K.

U.S. (1)

Other
 
2017

2016

2017

2016

2017

2016
Discount rate
2.63%

2.77%

3.27 - 3.61%

3.53 - 4.11%

1.78 - 3.39%

1.85 - 3.81%
Rate of compensation increase
3.70 - 4.20%

3.70 - 4.20%

N/A

N/A

1.00 - 3.00%

1.00 - 3.50%
Underlying price inflation
1.87%

1.83%

N/A

N/A

2.00%

2.00 - 2.50%
(1)
U.S. pension plans are frozen and therefore not impacted by compensation increases or price inflation.
The weighted-average assumptions used to determine the net periodic benefit cost are as follows:
 
U.K.

U.S.

Other
 
2017

2016

2015

2017

2016

2015

2017

2016

2015
Discount rate
2.77%

3.96%

3.70%

3.53 - 4.11%

3.69 - 4.43%

3.37 - 4.08%

1.85 - 3.81%

2.43 - 3.96%

2.03 - 3.91%
Expected return on plan assets, net of administration expenses
3.36%

4.55%

5.09%

7.88%

7.81%

7.96%

2.68 - 5.15%

3.47 - 4.95%

3.99 - 5.21%
Rate of compensation increase
3.70 - 4.20%

3.63 - 4.13%

3.55 - 4.05%

N/A

N/A

N/A

1.00 - 3.50%

2.00 - 3.50%

2.25 - 3.50%

The amounts in Accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2018, not including voluntary one-time lump sum payments, are $61 million in the U.S. and $42 million outside the U.S.
Expected Return on Plan Assets
To determine the expected long-term rate of return on plan assets, the historical performance, investment community forecasts and current market conditions are analyzed to develop expected returns for each asset class used by the plans. The expected returns for each asset class are weighted by the target allocations of the plans. The expected return of 7.88% on U.S. plan assets reflects a portfolio that is seeking asset growth through a higher equity allocation while maintaining prudent risk levels. The portfolio contains certain assets that have historically resulted in higher returns, as well as other financial instruments to minimize downside risk.
No plan assets are expected to be returned to the Company during 2018.
Fair value of plan assets
The Company determined the fair value of plan assets through numerous procedures based on the asset class and available information. Refer to Note 15 “Fair Value Measurements and Financial Instruments” for a description of the procedures performed to determine the fair value of the plan assets.
The fair values of the Company’s U.S. pension plan assets at December 31, 2017 and December 31, 2016, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
Asset Category
Balance at December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
56

 
$
56

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Large cap domestic
313

 
313

 

 

Small cap domestic
17

 
17

 

 


International
90

 
90

 

 


Equity derivatives
111

 

 
111

 

Pooled funds:
 
 
 
 
 
 
 
   International (2)
270

 

 

 

   Large cap domestic (2)
12

 

 

 

   Small cap domestic (2)
114

 

 

 

Fixed income investments: (3)
 
 
 
 
 
 
 
Corporate bonds
110

 

 
110

 

Government and agency bonds
148

 
114

 
34

 

Pooled funds:
 
 
 
 
 
 
 
   Corporate bonds (2)
290

 

 

 

Other investments:
 
 
 
 
 
 
 
Real estate and REITs (4)
82

 
82

 

 

Alternative investments (2) (5)
345

 

 

 

Total
$
1,958

 
$
672

 
$
255

 
$

(1)
Consists of cash and institutional short-term investment funds.
(2)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(3)
Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives.
(4)
Consists of exchange traded real estate investment trusts (“REITs”).
(5)
Consists of limited partnerships, private equity, and hedge funds.
 
 
 
Fair Value Measurements Using
Asset Category
Balance at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
100

 
$
100

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Large cap domestic
268

 
268

 

 

Small cap domestic
15

 
15

 

 

International
64

 
64

 

 

Equity derivatives
81

 
78

 
3

 

  Pooled funds:
 
 
 
 
 
 
 
    International (2)
196

 

 

 

    Small cap domestic (2)
52

 

 

 

Fixed income investments: (3)
 
 
 
 
 
 
 
Corporate bonds
105

 

 
105

 

Government and agency bonds
132

 
76

 
56

 

Fixed income derivatives
65

 
65

 

 

Pooled funds:
 
 
 
 
 
 
 
   Corporate bonds (2)
255

 

 

 

Other investments:
 
 
 
 
 
 
 
Commodity derivatives (4)
22

 

 
22

 

Real estate and REITs (5)
61

 
61

 

 

Alternative investments (2) (6)
267

 

 

 

Total
$
1,683

 
$
727

 
$
186

 
$

(1)
Consists of cash and institutional short-term investment funds.
(2)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(3)
Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives.
(4)
Consists of long-dated options on a commodity index.
(5)
Consists of exchange traded REITs.
(6)
Consists of limited partnerships, private equity, and hedge funds.
The fair values of the Company’s major U.K. pension plan assets at December 31, 2017 and December 31, 2016, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
209

 
$
209

 
$

 
$

Equity investments:
 
 


 

 

  Pooled funds:
 
 

 

 

  Global (2)
401

 

 

 

  Europe (2)
6

 

 

 

Fixed income investments: (3)
 
 

 

 

  Derivatives (4)
(771
)
 

 
(771
)
 

  Fixed income securities (5)
2,787

 
2,362

 
425

 

  Annuities
1,909

 

 

 
1,909

  Pooled funds:
 
 

 

 
 
    Derivatives (2)
57

 

 

 

  Fixed income securities (2)
251

 

 

 

Other investments:
 
 

 

 

  Real estate (2) (6)
146

 

 

 

  Alternative investments (2) (7)
911

 

 

 

Total
$
5,906

 
$
2,571

 
$
(346
)
 
$
1,909

(1)
Consists of cash and institutional short-term investment funds.
(2)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(3)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.
(4)
Consists of equity securities and equity derivatives, including repurchase agreements.
(5)
Consists of corporate and government bonds.
(6)
Consists of property funds and trusts holding direct real estate investments.
(7)
Consists of limited partnerships, private equity, and hedge funds.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
86

 
$
86

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
  Global
135

 
135

 

 

  Pooled funds:
 

 


 


 


  Global (2)
365

 

 

 

  Europe (2)
18

 

 

 

Fixed income investments: (3)
 

 


 


 


  Derivatives (4)
10

 

 
10

 

  Fixed income securities (5)
2,129

 
1,726

 
403

 

Annuities
1,773

 

 

 
1,773

  Pooled funds:
 

 


 


 


    Derivatives (2)
62

 
 
 
 
 
 
    Fixed income securities (2)
223

 

 

 

Other investments:
 
 
 
 
 
 
 
  Real estate (2) (6)
101

 

 

 

Alternative investments (2) (7)
773

 

 

 

  Total
$
5,675

 
$
1,947

 
$
413

 
$
1,773


(1)
Consists of cash and institutional short-term investment funds.
(2)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(3)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.
(4)
Consists of equity securities and equity derivatives.
(5)
Consists of corporate and government bonds and fixed income derivatives.
(6)
Consists of property funds and trusts holding direct real estate investments.
(7)
Consists of limited partnerships, private equity, and hedge funds.
The following table presents the changes in the Level 3 fair-value category in the Company’s U.K. pension plans for the years ended December 31, 2017 and December 31, 2016 (in millions):
Fair Value Measurements Using Level 3 Inputs
Annuities
Balance at January 1, 2016
$
827

Actual return on plan assets:
 
Relating to assets still held at December 31, 2016
7

Purchases, sales and settlements—net
1,248

Foreign exchange
(309
)
Balance at December 31, 2016
1,773

Actual return on plan assets:
 
Relating to assets still held at December 31, 2017
(66
)
Purchases, sales and settlements—net
45

Foreign exchange
157

Balance at December 31, 2017
$
1,909


The fair values of the Company’s other major pension plan assets at December 31, 2017 and December 31, 2016, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2017
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
11

 
$
11

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
   Pooled funds:
 
 
 
 
 
 
 
  Global (1)
370

 

 

 

  North America (1)
26

 

 

 

Fixed income investments:
 
 
 
 
 
 
 
   Fixed income securities (2)
211

 

 
211

 

   Derivatives (2)
40

 

 
40

 

   Pooled funds:
 
 
 
 
 
 
 
   Fixed income securities (1)
566

 

 

 

Other investments:
 
 
 
 
 
 
 
   Alternative investments (1) (3)
26

 

 

 

   Pooled funds:
 
 
 
 
 
 
 
   REITs (1) (4)
6

 

 

 

Total
$
1,256

 
$
11

 
$
251

 
$

(1)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(2)
Consists of corporate and government bonds and fixed-income derivatives.
(3)
Consists of limited partnerships, private equity, and hedge funds.
(4)
Consists of property funds and trusts holding direct real estate investments.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
11

 
$
11

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
   Pooled funds:
 
 
 
 
 
 
 
  Global (1)
322

 

 

 

  North America (1)
36

 

 

 

  Derivatives (1)
20

 

 

 

Fixed income investments:
 
 
 

 
 

 
 

   Fixed income securities (2)
166

 

 
166

 

   Derivatives (2)
37

 

 
37

 

   Pooled funds:
 
 
 

 
 

 
 

   Fixed income securities (1)
469

 

 

 

Other investments:
 
 
 

 
 

 
 

   Alternative investments (1) (3)
9

 

 

 

   Pooled funds:
 
 
 

 
 

 
 

   REITs (1) (4)
6

 

 

 

Total
$
1,076

 
$
11

 
$
203

 
$


(1)
Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note.
(2)
Consists of corporate and government bonds and fixed-income derivatives.
(3)
Consists of limited partnerships, private equity, and hedge funds.
(4)
Consists of property funds and trusts holding direct real estate investments.
Investment Policy and Strategy
The U.S. investment policy, as established by the Aon Retirement Plan Governance and Investment Committee (“RPGIC”), seeks reasonable asset growth at prudent risk levels within target allocations, which are 55% equity investments, 25% fixed income investments, and 20% other investments. Aon believes that plan assets are well-diversified and are of appropriate quality. The investment portfolio asset allocation is reviewed quarterly and re-balanced to be within policy target allocations. The investment policy is reviewed at least annually and revised, as deemed appropriate by the RPGIC. The investment policies for international plans are generally established by the local pension plan trustees and seek to maintain the plans’ ability to meet liabilities and to comply with local minimum funding requirements. Plan assets are invested in diversified portfolios that provide adequate levels of return at an acceptable level of risk. The investment policies are reviewed at least annually and revised, as deemed appropriate to ensure that the objectives are being met. At December 31, 2017, the weighted average targeted allocation for the U.K. and non-U.S. plans was 13% for equity investments, 78% for fixed income investments, and 9% for other investments.
Cash Flows
Contributions
Based on current assumptions, in 2018, the Company expects to contribute approximately $92 million, $63 million, and $22 million to its U.K., U.S. and other significant international pension plans, respectively.
Estimated Future Benefit Payments
Estimated future benefit payments for plans, not including voluntary one-time lump sum payments, are as follows at December 31, 2017 (in millions):
 
 
U.K.
 
U.S.
 
Other
2018
 
$
134

 
$
170

 
$
43

2019
 
141

 
176

 
45

2020
 
145

 
182

 
46

2021
 
151

 
187

 
47

2022
 
159

 
182

 
48

2023 – 2027
 
858

 
901

 
257


U.S. and Canadian Other Postretirement Benefits
The following table provides an overview of the accumulated projected benefit obligation, fair value of plan assets, funded status and net amount recognized as of December 31, 2017 and 2016 for the Company’s other significant postretirement benefit plans located in the U.S. and Canada (in millions):
 
2017
 
2016
Accumulated projected benefit obligation
$
99

 
$
110

Fair value of plan assets
17

 
18

Funded status
(82
)
 
(92
)
Unrecognized prior-service credit
(1
)
 
(3
)
Unrecognized (gain) loss
(3
)
 
10

Net amount recognized
$
(86
)
 
$
(85
)

Other information related to the Company’s other postretirement benefit plans are as follows:

2017

2016

2015
Net periodic benefit cost recognized (millions)
$1

$5

$6
Weighted-average discount rate used to determine future benefit obligations
3.32 - 3.64%

3.71 - 4.15%

3.99 - 4.33%
Weighted-average discount rate used to determine net periodic benefit costs
3.71 - 4.15%

3.99 - 4.33%

3.83 - 4.08%

Amounts recognized in Accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 31, 2017 are $1 million and $3 million of prior service credit and net gain, respectively. The amount in Accumulated other comprehensive income expected to be recognized as a component of net periodic benefit cost during 2018 is $1.4 million and $0.1 million of net gain and prior service credit, respectively.
Based on current assumptions, the Company expects:
To contribute $4 million to fund significant other postretirement benefit plans during 2018.
Estimated future benefit payments will be approximately $4 million each year for 2018 through 2022, and $194 million in aggregate for 2023-2027.
The accumulated postretirement benefit obligation is increased by $6 million and decreased by $5 million by a respective 1% increase or decrease to the assumed healthcare trend rate. The service cost and interest cost components of net periodic benefits cost is increased by $0.5 million and decreased by $0.5 million by a respective 1% increase or decrease to the assumed healthcare trend rate.
For most of the participants in the U.S. plan, Aon’s liability for future plan cost increases for pre-65 and Medical Supplement plan coverage is limited to 5% per annum. Although the net employer trend rates range from 4% to 9% per year, because of this cap, these plans are effectively limited to 5% per year in the future.