XML 146 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Total Current Assets        
Cash and cash equivalents $ 756 $ 426    
Short-term investments 529 290    
Receivables, net 2,478 2,106    
Fiduciary assets 9,625 8,959    
Intercompany receivables 0 0    
Other current assets 289 247    
Current assets of discontinued operations 0 1,118    
Total Current Assets 13,677 13,146    
Goodwill 8,358 7,410 $ 7,068  
Intangible assets, net 1,733 1,890    
Fixed assets, net 564 550    
Deferred tax assets 389 325    
Deferred tax asset 0 0    
Prepaid pension 1,060 858    
Other non-current assets 307 360    
Investment in subsidiary 0 0    
Non-current assets of discontinued operations 0 2,076    
TOTAL ASSETS 26,088 26,615    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 1,961 1,604    
Short-term debt and current portion of long-term debt 299 336    
Fiduciary liabilities 9,625 8,959    
Intercompany payables 0 0    
Other current liabilities 870 656    
Current liabilities of discontinued operations 0 940    
Total Current Liabilities 12,755 12,495    
Long-term debt 5,667 5,869    
Deferred tax liabilities 127 101    
Pension, other postretirement and other post-employment liabilities 1,789 1,760    
Intercompany payables 0 0    
Other non-current liabilities 1,102 719    
Non-current liabilities of discontinued operations 0 139    
TOTAL LIABILITIES 21,440 21,083    
TOTAL AON SHAREHOLDERS’ EQUITY 4,583 5,475    
Noncontrolling interests 65 57    
TOTAL EQUITY 4,648 5,532 $ 6,059 $ 6,527
TOTAL LIABILITIES AND EQUITY 26,088 26,615    
Aon plc        
Total Current Assets        
Cash and cash equivalents 1 0    
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables 165 105    
Other current assets 1 0    
Current assets of discontinued operations 0 0    
Total Current Assets 167 105    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets 99 134    
Deferred tax asset 414 366    
Prepaid pension 0 0    
Other non-current assets 1 2    
Investment in subsidiary 8,884 10,107    
Non-current assets of discontinued operations 0 0    
TOTAL ASSETS 9,565 10,714    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 574 585    
Short-term debt and current portion of long-term debt 0 279    
Fiduciary liabilities 0 0    
Intercompany payables 130 142    
Other current liabilities 16 0    
Current liabilities of discontinued operations 0 0    
Total Current Liabilities 720 1,006    
Long-term debt 4,251 4,177    
Deferred tax liabilities 0 0    
Pension, other postretirement and other post-employment liabilities 0 0    
Intercompany payables 0 0    
Other non-current liabilities 11 8    
Non-current liabilities of discontinued operations 0 0    
TOTAL LIABILITIES 4,982 5,191    
TOTAL AON SHAREHOLDERS’ EQUITY 4,583 5,523    
Noncontrolling interests 0 0    
TOTAL EQUITY 4,583 5,523    
TOTAL LIABILITIES AND EQUITY 9,565 10,714    
Aon Corporation        
Total Current Assets        
Cash and cash equivalents 2,524 1,633    
Short-term investments 355 140    
Receivables, net 2 3    
Fiduciary assets 0 0    
Intercompany receivables 1,046 1,880    
Other current assets 29 25    
Current assets of discontinued operations 0 0    
Total Current Assets 3,956 3,681    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets 396 726    
Deferred tax asset 261 261    
Prepaid pension 6 5    
Other non-current assets 35 119    
Investment in subsidiary 17,910 17,131    
Non-current assets of discontinued operations 0 0    
TOTAL ASSETS 22,564 21,923    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 36 44    
Short-term debt and current portion of long-term debt 0 50    
Fiduciary liabilities 0 0    
Intercompany payables 11,149 10,399    
Other current liabilities 64 63    
Current liabilities of discontinued operations 0 0    
Total Current Liabilities 11,249 10,556    
Long-term debt 1,415 1,413    
Deferred tax liabilities 0 0    
Pension, other postretirement and other post-employment liabilities 1,391 1,356    
Intercompany payables 8,398 8,877    
Other non-current liabilities 91 77    
Non-current liabilities of discontinued operations 0 0    
TOTAL LIABILITIES 22,544 22,279    
TOTAL AON SHAREHOLDERS’ EQUITY 20 (356)    
Noncontrolling interests 0 0    
TOTAL EQUITY 20 (356)    
TOTAL LIABILITIES AND EQUITY 22,564 21,923    
Other Non-Guarantor Subsidiaries        
Total Current Assets        
Cash and cash equivalents 793 655    
Short-term investments 174 150    
Receivables, net 2,476 2,103    
Fiduciary assets 9,625 8,959    
Intercompany receivables 10,824 9,825    
Other current assets 259 222    
Current assets of discontinued operations 0 1,118    
Total Current Assets 24,151 23,032    
Goodwill 8,358 7,410    
Intangible assets, net 1,733 1,890    
Fixed assets, net 564 550    
Deferred tax assets 143 171    
Deferred tax asset 8,232 8,711    
Prepaid pension 1,054 853    
Other non-current assets 271 239    
Investment in subsidiary 20 (356)    
Non-current assets of discontinued operations 0 2,076    
TOTAL ASSETS 44,526 44,576    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities 3,913 2,837    
Short-term debt and current portion of long-term debt 299 7    
Fiduciary liabilities 9,625 8,959    
Intercompany payables 756 1,269    
Other current liabilities 790 593    
Current liabilities of discontinued operations 0 940    
Total Current Liabilities 15,383 14,605    
Long-term debt 1 279    
Deferred tax liabilities 376 759    
Pension, other postretirement and other post-employment liabilities 398 404    
Intercompany payables 509 461    
Other non-current liabilities 1,000 634    
Non-current liabilities of discontinued operations 0 139    
TOTAL LIABILITIES 17,667 17,281    
TOTAL AON SHAREHOLDERS’ EQUITY 26,794 27,238    
Noncontrolling interests 65 57    
TOTAL EQUITY 26,859 27,295    
TOTAL LIABILITIES AND EQUITY 44,526 44,576    
Consolidating Adjustments        
Total Current Assets        
Cash and cash equivalents (2,562) (1,862)    
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (12,035) (11,810)    
Other current assets 0 0    
Current assets of discontinued operations 0 0    
Total Current Assets (14,597) (13,672)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Deferred tax assets (249) (706)    
Deferred tax asset (8,907) (9,338)    
Prepaid pension 0 0    
Other non-current assets 0 0    
Investment in subsidiary (26,814) (26,882)    
Non-current assets of discontinued operations 0 0    
TOTAL ASSETS (50,567) (50,598)    
CURRENT LIABILITIES        
Accounts payable and accrued liabilities (2,562) (1,862)    
Short-term debt and current portion of long-term debt 0 0    
Fiduciary liabilities 0 0    
Intercompany payables (12,035) (11,810)    
Other current liabilities 0 0    
Current liabilities of discontinued operations 0 0    
Total Current Liabilities (14,597) (13,672)    
Long-term debt 0 0    
Deferred tax liabilities (249) (658)    
Pension, other postretirement and other post-employment liabilities 0 0    
Intercompany payables (8,907) (9,338)    
Other non-current liabilities 0 0    
Non-current liabilities of discontinued operations 0 0    
TOTAL LIABILITIES (23,753) (23,668)    
TOTAL AON SHAREHOLDERS’ EQUITY (26,814) (26,930)    
Noncontrolling interests 0 0    
TOTAL EQUITY (26,814) (26,930)    
TOTAL LIABILITIES AND EQUITY $ (50,567) $ (50,598)