XML 92 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Registered Securities - Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) $ 192 $ 326 $ 1,275 $ 971
Net income (loss) before equity in earnings of subsidiaries 192 326 1,275 971
Less: Net income attributable to noncontrolling interests 7 7 30 27
Net income attributable to Aon shareholders 185 319 1,245 944
Change in fair value of financial instruments 11 0 13 (11)
Foreign currency translation adjustments 243 (89) 434 (227)
Postretirement benefit obligation 18 18 56 (132)
Total other comprehensive (loss) income 272 (71) 503 (370)
Equity in other comprehensive income (loss) of subsidiaries, net of tax 0 0 0 0
Less: Other comprehensive loss attributable to noncontrolling interests 7 0 3 0
Total other comprehensive income (loss) attributable to Aon shareholders 265 (71) 500 (370)
Comprehensive income (loss) attributable to Aon shareholders 450 248 1,745 574
Aon plc        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 185 316 1,227 945
Net income (loss) before equity in earnings of subsidiaries 221 238 (35) 31
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 185 316 1,227 945
Change in fair value of financial instruments 0 0 0 0
Foreign currency translation adjustments 0 0 0 (2)
Postretirement benefit obligation 0 0 0 0
Total other comprehensive (loss) income 0 0 0 (2)
Equity in other comprehensive income (loss) of subsidiaries, net of tax 265 (68) 518 (369)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive income (loss) attributable to Aon shareholders 265 (68) 518 (371)
Comprehensive income (loss) attributable to Aon shareholders 450 248 1,745 574
Aon Corporation        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) (216) (120) 497 268
Net income (loss) before equity in earnings of subsidiaries (338) (345) (531) (568)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders (216) (120) 497 268
Change in fair value of financial instruments 3 1 3 1
Foreign currency translation adjustments 0 1 0 22
Postretirement benefit obligation 7 7 23 23
Total other comprehensive (loss) income 10 9 26 46
Equity in other comprehensive income (loss) of subsidiaries, net of tax 245 (83) 480 (425)
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive income (loss) attributable to Aon shareholders 255 (74) 506 (379)
Comprehensive income (loss) attributable to Aon shareholders 39 (194) 1,003 (111)
Other Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 93 310 2,320 1,777
Net income (loss) before equity in earnings of subsidiaries 309 430 1,823 1,509
Less: Net income attributable to noncontrolling interests 7 7 30 27
Net income attributable to Aon shareholders 86 303 2,290 1,750
Change in fair value of financial instruments 8 (1) 10 (12)
Foreign currency translation adjustments 243 (87) 452 (248)
Postretirement benefit obligation 11 11 33 (155)
Total other comprehensive (loss) income 262 (77) 495 (415)
Equity in other comprehensive income (loss) of subsidiaries, net of tax 255 (74) 506 (379)
Less: Other comprehensive loss attributable to noncontrolling interests 7 0 3 0
Total other comprehensive income (loss) attributable to Aon shareholders 510 (151) 998 (794)
Comprehensive income (loss) attributable to Aon shareholders 596 152 3,288 956
Consolidation Adjustments        
Condensed Financial Statements, Captions [Line Items]        
Net income (loss) 130 (180) (2,769) (2,019)
Net income (loss) before equity in earnings of subsidiaries 0 3 18 (1)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 130 (180) (2,769) (2,019)
Change in fair value of financial instruments 0 0 0 0
Foreign currency translation adjustments 0 (3) (18) 1
Postretirement benefit obligation 0 0 0 0
Total other comprehensive (loss) income 0 (3) (18) 1
Equity in other comprehensive income (loss) of subsidiaries, net of tax (765) 225 (1,504) 1,173
Less: Other comprehensive loss attributable to noncontrolling interests 0 0 0 0
Total other comprehensive income (loss) attributable to Aon shareholders (765) 222 (1,522) 1,174
Comprehensive income (loss) attributable to Aon shareholders $ (635) $ 42 $ (4,291) $ (845)